Will GoodRX Stock Bounce Back?
GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…
Buy
54
JNJ Quote, Financials, Valuation and Earnings
Last price:
$162.91
Seasonality move
:
1.05%
Day range:
$159.80 - $166.12
52-week range:
$140.68 - $169.99
Dividend yield:
3.05%
P/E ratio:
17.62x
P/S ratio:
4.41x
P/B ratio:
5.08x
Volume:
22.1M
Avg. volume:
8.2M
1-year change:
9.12%
Market cap:
$396.5B
Revenue:
$88.8B
EPS (TTM):
$9.35
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | $82.6B | $78.7B | $80B | $85.2B | $88.8B | |
| Revenue Growth (YoY) | 0.64% | -4.66% | 1.59% | 6.46% | 4.3% | |
| Cost of Revenues | $28.4B | $23.4B | $24.6B | $26.6B | $27.5B | |
| Gross Profit | $54.2B | $55.3B | $55.4B | $58.6B | $61.4B | |
| Gross Profit Margin | 65.58% | 70.28% | 69.25% | 68.82% | 69.07% | |
| R&D Expenses | $12.3B | $14.3B | $14.1B | $15.1B | $17.2B | |
| Selling, General & Admin | $22.1B | $20.1B | $20.2B | $20.1B | $22B | |
| Other Inc / (Exp) | -$3.1B | -$1.6B | -$1.9B | -$8.8B | -$6B | |
| Operating Expenses | $34.4B | $34.4B | $34.4B | $35.2B | $39.2B | |
| Operating Income | $19.7B | $20.9B | $21B | $23.4B | $22.1B | |
| Net Interest Expenses | $90M | $130M | -- | -- | -- | |
| EBT. Incl. Unusual Items | $16.5B | $19.2B | $19.4B | $15.1B | $16.7B | |
| Earnings of Discontinued Ops. | -- | $3.1B | $1.6B | $21.8B | -- | |
| Income Tax Expense | $1.8B | $1.4B | $3B | $1.7B | $2.6B | |
| Net Income to Company | $14.7B | $20.9B | $17.9B | $35.2B | $14.1B | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | $14.7B | $20.9B | $17.9B | $35.2B | $14.1B | |
| Basic EPS (Cont. Ops) | $5.59 | $7.93 | $6.83 | $13.88 | $5.84 | |
| Diluted EPS (Cont. Ops) | $5.51 | $7.81 | $6.73 | $13.72 | $5.79 | |
| Weighted Average Basic Share | $2.6B | $2.6B | $2.6B | $2.5B | $2.4B | |
| Weighted Average Diluted Share | $2.7B | $2.7B | $2.7B | $2.6B | $2.4B | |
| EBITDA | $23.9B | $26.8B | $26.6B | $23.3B | $24.8B | |
| EBIT | $16.7B | $19.4B | $19.6B | $15.8B | $17.4B | |
| Revenue (Reported) | $82.6B | $78.7B | $80B | $85.2B | $88.8B | |
| Operating Income (Reported) | $19.7B | $20.9B | $21B | $23.4B | $22.1B | |
| Operating Income (Adjusted) | $16.7B | $19.4B | $19.6B | $15.8B | $17.4B | |
| Period Ending | 2021-06-30 | 2022-06-30 | 2023-06-30 | 2024-06-30 | 2025-06-30 | |
|---|---|---|---|---|---|---|
| Revenue | $23.3B | $24B | $21.5B | $22.4B | $23.7B | |
| Revenue Growth (YoY) | 27.14% | 3.04% | -10.41% | 4.31% | 5.77% | |
| Cost of Revenues | $7.6B | $7.9B | $6.5B | $6.9B | $7.6B | |
| Gross Profit | $15.7B | $16.1B | $15.1B | $15.6B | $16.1B | |
| Gross Profit Margin | 67.46% | 67.03% | 69.97% | 69.4% | 67.87% | |
| R&D Expenses | $3.4B | $3.7B | $3.7B | $3.4B | $3.5B | |
| Selling, General & Admin | $6B | $5.9B | $5B | $5.5B | $5.9B | |
| Other Inc / (Exp) | $344M | -$685M | -$145M | -$1.1B | -$171M | |
| Operating Expenses | $9.4B | $9.6B | $8.7B | $8.9B | $9.4B | |
| Operating Income | $6.4B | $6.5B | $6.4B | $6.7B | $6.7B | |
| Net Interest Expenses | $28M | -- | -- | -- | $48M | |
| EBT. Incl. Unusual Items | $6.7B | $5.8B | $6.3B | $5.7B | $6.5B | |
| Earnings of Discontinued Ops. | -- | -- | -$232M | -- | -- | |
| Income Tax Expense | $384M | $1B | $930M | $1.1B | $954M | |
| Net Income to Company | $6.3B | $4.8B | $5.1B | $4.7B | -- | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | $6.3B | $4.8B | $5.1B | $4.7B | $5.5B | |
| Basic EPS (Cont. Ops) | $2.38 | $1.83 | $1.98 | $1.95 | $2.30 | |
| Diluted EPS (Cont. Ops) | $2.35 | $1.80 | $1.96 | $1.93 | $2.29 | |
| Weighted Average Basic Share | $2.6B | $2.6B | $2.6B | $2.4B | $2.4B | |
| Weighted Average Diluted Share | $2.7B | $2.7B | $2.6B | $2.4B | $2.4B | |
| EBITDA | $8.5B | $7.6B | $8.5B | $7.8B | $6.7B | |
| EBIT | $6.7B | $5.9B | $6.5B | $6B | $6.7B | |
| Revenue (Reported) | $23.3B | $24B | $21.5B | $22.4B | $23.7B | |
| Operating Income (Reported) | $6.4B | $6.5B | $6.4B | $6.7B | $6.7B | |
| Operating Income (Adjusted) | $6.7B | $5.9B | $6.5B | $6B | $6.7B | |
| Period Ending | 2021-06-30 | 2022-06-30 | 2023-06-30 | 2024-06-30 | 2025-06-30 | |
|---|---|---|---|---|---|---|
| Revenue | $89.2B | $80.6B | $82.3B | $86.6B | $90.6B | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | $29.4B | $24.3B | $25.4B | $26.8B | $29.1B | |
| Gross Profit | $59.8B | $56.3B | $56.9B | $59.8B | $61.6B | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | $13.6B | $15.5B | $14.4B | $14.9B | $17B | |
| Selling, General & Admin | $23.3B | $20.5B | $20.4B | $21.1B | $22.4B | |
| Other Inc / (Exp) | -$2.6B | -$3.6B | -$8.3B | -$5B | $4.9B | |
| Operating Expenses | $36.9B | $36B | $34.8B | $36.1B | $39.4B | |
| Operating Income | $22.8B | $20.3B | $22.2B | $23.7B | $22.1B | |
| Net Interest Expenses | $182M | $16M | -- | -- | -- | |
| EBT. Incl. Unusual Items | $20.1B | $16.8B | $14B | $19.5B | $27.3B | |
| Earnings of Discontinued Ops. | -- | -- | $632M | $21.6B | -- | |
| Income Tax Expense | $2.4B | $1.5B | $1.6B | $3.1B | $4.7B | |
| Net Income to Company | $17.8B | $18.4B | $13.1B | $38B | -- | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | $17.8B | $18.4B | $13.1B | $38B | $22.7B | |
| Basic EPS (Cont. Ops) | $6.74 | $6.98 | $5.00 | $15.30 | $9.42 | |
| Diluted EPS (Cont. Ops) | $6.65 | $6.87 | $4.94 | $15.15 | $9.35 | |
| Weighted Average Basic Share | ||||||
| Weighted Average Diluted Share | ||||||
| EBITDA | $27.9B | $24.1B | $22B | $27.5B | $33.6B | |
| EBIT | $20.4B | $16.9B | $14.7B | $20.3B | $28.1B | |
| Revenue (Reported) | $89.2B | $80.6B | $82.3B | $86.6B | $90.6B | |
| Operating Income (Reported) | $22.8B | $20.3B | $22.2B | $23.7B | $22.1B | |
| Operating Income (Adjusted) | $20.4B | $16.9B | $14.7B | $20.3B | $28.1B | |
| Period Ending | 2021-06-30 | 2022-06-30 | 2023-06-30 | 2024-06-30 | 2025-06-30 | |
|---|---|---|---|---|---|---|
| Revenue | $45.6B | $47.4B | $42.4B | $43.8B | $45.6B | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | $14.7B | $15.5B | $13.1B | $13.4B | $15B | |
| Gross Profit | $31B | $31.9B | $29.3B | $30.5B | $30.7B | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | $6.6B | $7.8B | $7.2B | $7B | $6.7B | |
| Selling, General & Admin | $11.2B | $11.6B | $9.5B | $10.5B | $10.9B | |
| Other Inc / (Exp) | $991M | -$955M | -$7.6B | -$3.8B | $7B | |
| Operating Expenses | $17.8B | $19.3B | $16.7B | $17.5B | $17.6B | |
| Operating Income | $13.2B | $12.6B | $12.6B | $12.9B | $13B | |
| Net Interest Expenses | $76M | -- | $14M | -- | $48M | |
| EBT. Incl. Unusual Items | $14.1B | $11.7B | $5B | $9.5B | $20.1B | |
| Earnings of Discontinued Ops. | -- | -- | $191M | -- | -- | |
| Income Tax Expense | $1.6B | $1.7B | $134M | $1.5B | $3.6B | |
| Net Income to Company | $12.5B | $10B | $5.1B | $7.9B | $11B | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | $12.5B | $10B | $5.1B | $7.9B | $16.5B | |
| Basic EPS (Cont. Ops) | $4.73 | $3.79 | $1.95 | $3.30 | $6.87 | |
| Diluted EPS (Cont. Ops) | $4.67 | $3.73 | $1.93 | $3.27 | $6.83 | |
| Weighted Average Basic Share | $5.3B | $5.3B | $5.2B | $4.8B | $4.8B | |
| Weighted Average Diluted Share | $5.3B | $5.3B | $5.2B | $4.9B | $4.8B | |
| EBITDA | $17.9B | $15.3B | $9.3B | $13.5B | $22.3B | |
| EBIT | $14.2B | $11.8B | $5.4B | $9.9B | $20.5B | |
| Revenue (Reported) | $45.6B | $47.4B | $42.4B | $43.8B | $45.6B | |
| Operating Income (Reported) | $13.2B | $12.6B | $12.6B | $12.9B | $13B | |
| Operating Income (Adjusted) | $14.2B | $11.8B | $5.4B | $9.9B | $20.5B | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $14B | $14.5B | $12.9B | $21.9B | $24.1B | |
| Short Term Investments | $11.2B | $17.1B | $9.4B | $1.1B | $417M | |
| Accounts Receivable, Net | $13.6B | $15.3B | $14B | $14.9B | $14.8B | |
| Inventory | $9.3B | $10.4B | $10.3B | $11.2B | $12.4B | |
| Prepaid Expenses | -- | -- | -- | -- | -- | |
| Other Current Assets | $3.1B | -- | -- | -- | -- | |
| Total Current Assets | $51.2B | $61B | $55.3B | $53.5B | $55.9B | |
| Property Plant And Equipment | $18.8B | $19B | $18B | $19.9B | $20.5B | |
| Long-Term Investments | -- | -- | -- | -- | -- | |
| Goodwill | $36.4B | $35.2B | $36B | $36.6B | $44.2B | |
| Other Intangibles | $53.4B | $46.4B | $38.5B | $34.2B | $37.6B | |
| Other Long-Term Assets | $6.6B | $10.2B | $30.6B | $14.2B | $11.4B | |
| Total Assets | $174.9B | $182B | $187.4B | $167.6B | $180.1B | |
| Accounts Payable | $9.5B | $11.1B | $9.9B | $9.6B | $10.3B | |
| Accrued Expenses | $25.5B | $25.7B | $24.3B | $26.2B | $26.1B | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | -- | -- | -- | -- | -- | |
| Other Current Liabilities | -- | -- | $3.6B | -- | -- | |
| Total Current Liabilities | $42.5B | $45.2B | $55.8B | $46.3B | $50.3B | |
| Long-Term Debt | $32.6B | $30B | $26.9B | $25.9B | $30.7B | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $111.6B | $108B | $110.6B | $98.8B | $108.6B | |
| Common Stock | $3.1B | $3.1B | $3.1B | $3.1B | $3.1B | |
| Other Common Equity Adj | -$15.2B | -$13.1B | -$13B | -$12.5B | -$11.7B | |
| Common Equity | $63.3B | $74B | $76.8B | $68.8B | $71.5B | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -- | -- | |
| Total Equity | $63.3B | $74B | $76.8B | $68.8B | $71.5B | |
| Total Liabilities and Equity | $174.9B | $182B | $187.4B | $167.6B | $180.1B | |
| Cash and Short Terms | $25.2B | $31.6B | $22.3B | $22.9B | $24.5B | |
| Total Debt | $35.3B | $33.8B | $39.6B | $29.3B | $36.6B | |
| Period Ending | 2021-06-30 | 2022-06-30 | 2023-06-30 | 2024-06-30 | 2025-06-30 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $14.3B | $11B | $21.2B | $24.9B | -- | |
| Short Term Investments | $11B | $21.6B | $7.3B | $597M | -- | |
| Accounts Receivable, Net | $14.9B | $16.1B | $16.8B | $15.8B | -- | |
| Inventory | $10.1B | $11.4B | $12.9B | $12.2B | -- | |
| Prepaid Expenses | -- | -- | -- | -- | -- | |
| Other Current Assets | $3.5B | $3.7B | $2.4B | $4.4B | -- | |
| Total Current Assets | $53.8B | $63.8B | $60.6B | $57.8B | -- | |
| Property Plant And Equipment | $18.6B | $18.4B | $20.6B | $19.7B | -- | |
| Long-Term Investments | -- | -- | -- | -- | -- | |
| Goodwill | $35.8B | $34.2B | $45.4B | $44.3B | -- | |
| Other Intangibles | $50.2B | $42.4B | $46.2B | $39.7B | -- | |
| Other Long-Term Assets | $7.2B | $9.4B | $10.1B | $10.5B | -- | |
| Total Assets | $176.4B | $177.7B | $191.7B | $181.1B | -- | |
| Accounts Payable | $8.7B | $9.8B | $10.4B | $8.8B | -- | |
| Accrued Expenses | $22.9B | $26.1B | $26.3B | $28.1B | -- | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | -- | -- | -- | -- | -- | |
| Other Current Liabilities | -- | -- | -- | -- | -- | |
| Total Current Liabilities | $38.7B | $44.8B | $54.2B | $53.9B | -- | |
| Long-Term Debt | $30.3B | $28.3B | $33.9B | $31.6B | -- | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $106.9B | $101.4B | $115.3B | $109.6B | -- | |
| Common Stock | $3.1B | $3.1B | $3.1B | $3.1B | -- | |
| Other Common Equity Adj | -$15.1B | -$13.8B | -$13.1B | -$11.3B | -- | |
| Common Equity | -- | -- | -- | -- | -- | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | $1.3B | -- | -- | |
| Total Equity | $69.6B | $76.4B | $76.4B | $71.5B | -- | |
| Total Liabilities and Equity | $176.4B | $177.7B | $191.7B | $181.1B | -- | |
| Cash and Short Terms | $25.3B | $32.6B | $28.5B | $25.5B | -- | |
| Total Debt | $33.5B | $32.6B | $45.6B | $41.5B | -- | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $14.7B | $20.9B | $17.9B | $35.2B | $14.1B | |
| Depreciation & Amoritzation | $7.2B | $7.4B | $7B | $7.5B | $7.3B | |
| Stock-Based Compensation | $1B | $1.1B | $1.1B | $1.2B | $1.2B | |
| Change in Accounts Receivable | $774M | -$2.4B | -$1.3B | -$624M | -$406M | |
| Change in Inventories | -$265M | -$1.2B | -$2.5B | -$1.3B | -$1.1B | |
| Cash From Operations | $23.5B | $23.4B | $21.2B | $22.8B | $24.3B | |
| Capital Expenditures | $3.3B | $3.7B | $4B | $5B | $6.2B | |
| Cash Acquisitions | -$7.3B | -$60M | -$17.7B | -- | -$15.1B | |
| Cash From Investing | -$20.8B | -$8.7B | -$12.4B | $878M | -$18.6B | |
| Dividends Paid (Ex Special Dividend) | -$10.5B | -$11B | -$11.7B | -$11.8B | -$11.8B | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | $10.8B | $2B | $16.1B | $21.8B | $21.9B | |
| Long-Term Debt Repaid | -$3.7B | -$3B | -$8.7B | -$24.5B | -$11.9B | |
| Repurchase of Common Stock | -$3.2B | -$3.5B | -$6B | -$5.1B | -$2.4B | |
| Other Financing Activities | -$627M | $395M | $65M | -$1.6B | $234M | |
| Cash From Financing | -$6.1B | -$14B | -$8.9B | -$15.8B | -$3.1B | |
| Beginning Cash (CF) | $17.3B | $14B | $14.5B | $14.1B | $21.9B | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -$3.4B | $680M | -$48M | $7.8B | $2.5B | |
| Ending Cash (CF) | $14B | $14.5B | $14.1B | $21.9B | $24.1B | |
| Levered Free Cash Flow | $20.2B | $19.8B | $17.2B | $17.8B | $18.1B | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $6.2B | $5.1B | -$68M | $3.3B | $11B | |
| Depreciation & Amoritzation | $1.9B | $1.8B | $1.9B | $1.8B | $1.8B | |
| Stock-Based Compensation | $307M | $278M | $306M | $302M | $288M | |
| Change in Accounts Receivable | -$1.6B | -$427M | -$54M | -$279M | -$926M | |
| Change in Inventories | -$695M | -$600M | -$524M | -$348M | -$146M | |
| Cash From Operations | $4.1B | $4B | $3.3B | $3.7B | $4.2B | |
| Capital Expenditures | $677M | $607M | $863M | $807M | $809M | |
| Cash Acquisitions | -- | -$252M | -- | -$1.8B | -- | |
| Cash From Investing | -$185M | -$3.6B | $3.3B | -$464M | -$297M | |
| Dividends Paid (Ex Special Dividend) | -$2.7B | -$2.8B | -$2.9B | -$2.9B | -$3B | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | $24M | $3B | $18.8B | $5.3B | $17.9B | |
| Long-Term Debt Repaid | -$1.5B | -$3B | -$5.9B | -$891M | -$2.9B | |
| Repurchase of Common Stock | -$1.4B | -$1.6B | -$3.5B | -$1.5B | -$2.1B | |
| Other Financing Activities | $188M | -$373M | -$252M | $321M | $37M | |
| Cash From Financing | -$5.1B | -$4.4B | $6.1B | $546M | $10.4B | |
| Beginning Cash (CF) | $14B | $14.5B | $14.1B | $21.9B | $24.1B | |
| Foreign Exchange Rate Adjustment | -$78M | $16M | $28M | -$125M | $70M | |
| Additions / Reductions | -$1.2B | -$4B | $12.7B | $3.7B | $14.3B | |
| Ending Cash (CF) | $12.7B | $10.5B | $26.9B | $25.5B | $38.5B | |
| Levered Free Cash Flow | $3.4B | $3.4B | $2.4B | $2.9B | $3.4B | |
| Period Ending | 2021-06-30 | 2022-06-30 | 2023-06-30 | 2024-06-30 | 2025-06-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $17.8B | $18.4B | $13.1B | $38B | -- | |
| Depreciation & Amoritzation | $7.5B | $7.2B | $7.3B | $7.3B | -- | |
| Stock-Based Compensation | $1.1B | $1.1B | $1.2B | $1.1B | $821M | |
| Change in Accounts Receivable | -$272M | -$2.2B | -$503M | -$1.2B | -- | |
| Change in Inventories | -$446M | -$1.7B | -$2B | -$1.3B | -- | |
| Cash From Operations | $26.1B | $23.6B | $19.1B | $24.6B | -- | |
| Capital Expenditures | $3.6B | $3.6B | $4.5B | $4.8B | $5.2B | |
| Cash Acquisitions | -$6.4B | -$583M | -$17.1B | -$14.8B | -$339M | |
| Cash From Investing | -$13.3B | -$14.4B | -$6.6B | -$12.8B | -- | |
| Dividends Paid (Ex Special Dividend) | -$10.8B | -$11.3B | -$12B | -$11.6B | -$9B | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | $8.6B | $5.9B | $31.7B | $22.5B | -- | |
| Long-Term Debt Repaid | -$5.8B | -$5.2B | -$18.5B | -$15.1B | -- | |
| Repurchase of Common Stock | -$2.9B | -$3.9B | -$7.4B | -$2.7B | -- | |
| Other Financing Activities | $75M | $984M | -$916M | -$2.1B | -- | |
| Cash From Financing | -$9.9B | -$12.3B | -$2.1B | -$7.9B | -- | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | $2.9B | -$3.1B | $10.4B | $3.9B | -- | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | $22.6B | $20B | $14.5B | $19.8B | -- | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $6.2B | $5.1B | -$68M | $3.3B | $11B | |
| Depreciation & Amoritzation | $1.9B | $1.8B | $1.9B | $1.8B | $1.8B | |
| Stock-Based Compensation | $307M | $278M | $306M | $302M | $288M | |
| Change in Accounts Receivable | -$1.6B | -$427M | -$54M | -$279M | -$926M | |
| Change in Inventories | -$695M | -$600M | -$524M | -$348M | -$146M | |
| Cash From Operations | $4.1B | $4B | $3.3B | $3.7B | $4.2B | |
| Capital Expenditures | $677M | $607M | $863M | $807M | $809M | |
| Cash Acquisitions | -- | -$252M | -- | -$1.8B | -- | |
| Cash From Investing | -$185M | -$3.6B | $3.3B | -$464M | -$297M | |
| Dividends Paid (Ex Special Dividend) | -$2.7B | -$2.8B | -$2.9B | -$2.9B | -$3B | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | $24M | $3B | $18.8B | $5.3B | $17.9B | |
| Long-Term Debt Repaid | -$1.5B | -$3B | -$5.9B | -$891M | -$2.9B | |
| Repurchase of Common Stock | -$1.4B | -$1.6B | -$3.5B | -$1.5B | -$2.1B | |
| Other Financing Activities | $188M | -$373M | -$252M | $321M | $37M | |
| Cash From Financing | -$5.1B | -$4.4B | $6.1B | $546M | $10.4B | |
| Beginning Cash (CF) | $14B | $14.5B | $14.1B | $21.9B | $24.1B | |
| Foreign Exchange Rate Adjustment | -$78M | $16M | $28M | -$125M | $70M | |
| Additions / Reductions | -$1.2B | -$4B | $12.7B | $3.7B | $14.3B | |
| Ending Cash (CF) | $12.7B | $10.5B | $26.9B | $25.5B | $38.5B | |
| Levered Free Cash Flow | $3.4B | $3.4B | $2.4B | $2.9B | $3.4B | |
Get JNJ Stock Alert
Signup to receive the latest stock alerts
Financial Ratios
JNJ
Sector
P/E ratio
17.62x
23.88x
PEG ratio
0.05x
0.00x
P/B ratio
5.08x
1.80x
Price / LTM sales
4.41x
1.65x
Growth Metrics
JNJ
Sector
Revenue growth
5.77%
4.06%
Earnings growth
18.65%
7.46%
Revenue (5-year growth)
1.6%
8.01%
Earnings forecast
$2.68
-$0.20
Profitability
JNJ
Sector
Profitability FY 2024
$61.4B
$47.5M
Return on invested capital
19.82%
-16.26%
Return on assets
12.36%
-13.27%
Return on equity
30.18%
-18.61%
Earnings Date
Last Earnings Date
Jul
16
Next Earnings Date
Oct
14
Estimated Next Earnings Date
Oct
15
Balance Sheet
JNJ
Sector
Total cash
$38.8B
$35.5M
Short term investments
$417M
$29.7M
Total assets
$180.1B
$106.9M
Long term debt
--
$7.1M
SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS
GET BETTER TRADE IDEAS
Popular
Will FCX Benefit From Tariffs?
Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…
Can Levi Stock Double?
Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…
Stock Ideas
Buy
70
Is NVDA Stock a Buy?
Market Cap: $4.2T
P/E Ratio: 58x
Buy
62
Is MSFT Stock a Buy?
Market Cap: $3.8T
P/E Ratio: 43x
Sell
40
Is AAPL Stock a Buy?
Market Cap: $3.1T
P/E Ratio: 35x
Alerts
Buy
82
SBET alert for Jul 17
SharpLink Gaming [SBET] is down 2.6% over the past day.
Buy
89
EXOD alert for Jul 17
Exodus Movement [EXOD] is down 4.14% over the past day.
Buy
60
U alert for Jul 17
Unity Software [U] is up 7.51% over the past day.
THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS
Show me the best stock
