Financhill
Sell
47

HAL Quote, Financials, Valuation and Earnings

Last price:
$21.24
Seasonality move :
0.44%
Day range:
$20.99 - $21.63
52-week range:
$18.72 - $37.08
Dividend yield:
3.2%
P/E ratio:
8.89x
P/S ratio:
0.83x
P/B ratio:
1.76x
Volume:
12.8M
Avg. volume:
15.4M
1-year change:
-40.93%
Market cap:
$18.3B
Revenue:
$22.9B
EPS (TTM):
$2.39
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $14.4B $15.3B $20.3B $23B $22.9B
Revenue Growth (YoY) -35.54% 5.88% 32.7% 13.41% -0.32%
 
Cost of Revenues $12.9B $13.3B $17B $18.7B $18.6B
Gross Profit $1.5B $2B $3.3B $4.4B $4.3B
Gross Profit Margin 10.7% 13.18% 16.32% 18.94% 18.75%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $182M $204M $240M $226M $239M
Other Inc / (Exp) -$4.1B -$4M -$500M -$325M -$351M
Operating Expenses $182M $240M $240M $175M $363M
Operating Income $1.4B $1.8B $3.1B $4.2B $3.9B
 
Net Interest Expenses $505M $520M $463M $497M $353M
EBT. Incl. Unusual Items -$3.2B $1.3B $2.1B $3.4B $3.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$278M -$216M $515M $701M $718M
Net Income to Company -$2.9B $1.5B $1.6B $2.7B $2.5B
 
Minority Interest in Earnings -$3M -$11M -$23M -$24M -$15M
Net Income to Common Excl Extra Items -$2.9B $1.5B $1.6B $2.6B $2.5B
 
Basic EPS (Cont. Ops) -$3.34 $1.63 $1.74 $2.93 $2.84
Diluted EPS (Cont. Ops) -$3.34 $1.63 $1.73 $2.92 $2.83
Weighted Average Basic Share $881M $892M $904M $899M $882M
Weighted Average Diluted Share $881M $892M $908M $902M $883M
 
EBITDA -$1.6B $2.7B $3.5B $4.9B $4.8B
EBIT -$2.7B $1.8B $2.6B $3.9B $3.7B
 
Revenue (Reported) $14.4B $15.3B $20.3B $23B $22.9B
Operating Income (Reported) $1.4B $1.8B $3.1B $4.2B $3.9B
Operating Income (Adjusted) -$2.7B $1.8B $2.6B $3.9B $3.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $3.5B $4.3B $5.7B $5.8B $5.4B
Revenue Growth (YoY) -31.49% 24.14% 32.52% 2.24% -6.67%
 
Cost of Revenues $3B $3.7B $4.6B $4.7B $4.5B
Gross Profit $418M $585M $1B $1.1B $879M
Gross Profit Margin 12.11% 13.66% 18.16% 18.64% 16.23%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $48M $52M $54M $61M $62M
Other Inc / (Exp) -$22M -$94M -$47M -$108M -$395M
Operating Expenses $48M $52M $54M $95M $92M
Operating Income $370M $533M $977M $987M $787M
 
Net Interest Expenses $125M $107M $101M $92M $86M
EBT. Incl. Unusual Items $223M $332M $829M $787M $306M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $52M $68M $174M $178M $103M
Net Income to Company $171M $264M $655M $609M $203M
 
Minority Interest in Earnings -$1M -$1M -$4M -$3M $1M
Net Income to Common Excl Extra Items $170M $263M $651M $606M $204M
 
Basic EPS (Cont. Ops) $0.19 $0.29 $0.72 $0.68 $0.24
Diluted EPS (Cont. Ops) $0.19 $0.29 $0.72 $0.68 $0.24
Weighted Average Basic Share $889M $899M $904M $889M $866M
Weighted Average Diluted Share $889M $903M $907M $891M $866M
 
EBITDA $584M $690M $1.2B $1.2B $694M
EBIT $358M $458M $947M $901M $417M
 
Revenue (Reported) $3.5B $4.3B $5.7B $5.8B $5.4B
Operating Income (Reported) $370M $533M $977M $987M $787M
Operating Income (Adjusted) $358M $458M $947M $901M $417M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $12.9B $16.1B $21.7B $23.1B $22.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11.5B $13.9B $17.9B $18.7B $18.5B
Gross Profit $1.4B $2.2B $3.8B $4.4B $4.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $176M $208M $242M $233M $240M
Other Inc / (Exp) -$2.8B -$76M -$453M -$386M -$638M
Operating Expenses $176M $244M $242M $216M $360M
Operating Income $1.2B $1.9B $3.5B $4.2B $3.7B
 
Net Interest Expenses $496M $502M $457M $488M $347M
EBT. Incl. Unusual Items -$2.1B $1.4B $2.6B $3.3B $2.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$345M -$200M $621M $705M $643M
Net Income to Company -$1.8B $1.6B $2B $2.6B $2.1B
 
Minority Interest in Earnings -$2M -$11M -$26M -$23M -$11M
Net Income to Common Excl Extra Items -$1.8B $1.6B $2B $2.6B $2.1B
 
Basic EPS (Cont. Ops) -$2.01 $1.73 $2.16 $2.90 $2.39
Diluted EPS (Cont. Ops) -$2.01 $1.73 $2.16 $2.89 $2.39
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$631M $2.8B $4B $4.9B $4.3B
EBIT -$1.6B $1.9B $3.1B $3.9B $3.2B
 
Revenue (Reported) $12.9B $16.1B $21.7B $23.1B $22.6B
Operating Income (Reported) $1.2B $1.9B $3.5B $4.2B $3.7B
Operating Income (Adjusted) -$1.6B $1.9B $3.1B $3.9B $3.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $3.5B $4.3B $5.7B $5.8B $5.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3B $3.7B $4.6B $4.7B $4.5B
Gross Profit $418M $585M $1B $1.1B $879M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $48M $52M $54M $61M $62M
Other Inc / (Exp) -$22M -$94M -$47M -$108M -$395M
Operating Expenses $48M $52M $54M $95M $92M
Operating Income $370M $533M $977M $987M $787M
 
Net Interest Expenses $125M $107M $101M $92M $86M
EBT. Incl. Unusual Items $223M $332M $829M $787M $306M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $52M $68M $174M $178M $103M
Net Income to Company $171M $264M $655M $609M $203M
 
Minority Interest in Earnings -$1M -$1M -$4M -$3M $1M
Net Income to Common Excl Extra Items $170M $263M $651M $606M $204M
 
Basic EPS (Cont. Ops) $0.19 $0.29 $0.72 $0.68 $0.24
Diluted EPS (Cont. Ops) $0.19 $0.29 $0.72 $0.68 $0.24
Weighted Average Basic Share $889M $899M $904M $889M $866M
Weighted Average Diluted Share $889M $903M $907M $891M $866M
 
EBITDA $584M $690M $1.2B $1.2B $694M
EBIT $358M $458M $947M $901M $417M
 
Revenue (Reported) $3.5B $4.3B $5.7B $5.8B $5.4B
Operating Income (Reported) $370M $533M $977M $987M $787M
Operating Income (Adjusted) $358M $458M $947M $901M $417M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.6B $3B $2.3B $2.3B $2.6B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.1B $3.7B $4.6B $4.9B $5.1B
Inventory $2.3B $2.4B $2.9B $3.2B $3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.5B $872M $1.1B $1.2B $1.6B
Total Current Assets $9.5B $9.9B $11B $11.5B $12.4B
 
Property Plant And Equipment $5.1B $5.3B $5.3B $6B $6.1B
Long-Term Investments -- -- -- -- --
Goodwill $2.8B $2.8B $2.8B $2.9B $2.8B
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.1B $1.6B $1.6B $1.8B $1.9B
Total Assets $20.7B $22.3B $23.3B $24.7B $25.6B
 
Accounts Payable $1.6B $2.4B $3.1B $3.1B $3.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $695M -- -- -- $381M
Current Portion Of Capital Lease Obligations $251M $240M $224M $262M $263M
Other Current Liabilities $877M $667M $723M $750M $729M
Total Current Liabilities $4.4B $4.3B $5.3B $5.6B $6.1B
 
Long-Term Debt $9.1B $9.1B $7.9B $7.6B $7.2B
Capital Leases -- -- -- -- --
Total Liabilities $15.7B $15.6B $15.3B $15.3B $15B
 
Common Stock $2.7B $2.7B $2.7B $2.7B $2.7B
Other Common Equity Adj -$362M -$183M -$230M -$331M -$353M
Common Equity $5B $6.7B $7.9B $9.4B $10.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $9M $15M $29M $42M $42M
Total Equity $5B $6.7B $8B $9.4B $10.5B
 
Total Liabilities and Equity $20.7B $22.3B $23.3B $24.7B $25.6B
Cash and Short Terms $2.6B $3B $2.3B $2.3B $2.6B
Total Debt $9.8B $9.1B $7.9B $7.6B $7.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $2.4B $2.2B $1.9B $1.9B $1.8B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.3B $4B $5.2B $5.1B $5.2B
Inventory $2.3B $2.6B $3.1B $3.3B $3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.5B $959M $1B $1.2B $1.5B
Total Current Assets $9.5B $9.7B $11.2B $11.4B $11.5B
 
Property Plant And Equipment $5B $5.2B $5.3B $6.1B $6.1B
Long-Term Investments -- -- -- -- --
Goodwill $2.8B $2.9B $2.8B $2.9B $2.9B
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.1B $1.6B $1.6B $1.9B $2.3B
Total Assets $20.6B $22.1B $23.6B $24.7B $25.2B
 
Accounts Payable $1.8B $2.6B $3.2B $3.1B $3.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $515M -- -- -- $381M
Current Portion Of Capital Lease Obligations $250M $237M $227M $267M $264M
Other Current Liabilities $1.2B $678M $793M $739M $779M
Total Current Liabilities $4.2B $4.4B $5.3B $5.4B $5.8B
 
Long-Term Debt $9.1B $8.5B $7.9B $7.6B $7.2B
Capital Leases -- -- -- -- --
Total Liabilities $15.4B $15B $15.2B $15B $14.8B
 
Common Stock $2.7B $2.7B $2.7B $2.7B $2.7B
Other Common Equity Adj -$362M -$178M -$229M -$332M -$359M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $9M $16M $30M $46M $42M
Total Equity $5.2B $7B $8.4B $9.7B $10.4B
 
Total Liabilities and Equity $20.6B $22.1B $23.6B $24.7B $25.2B
Cash and Short Terms $2.4B $2.2B $1.9B $1.9B $1.8B
Total Debt $9.6B $8.5B $7.9B $7.6B $7.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$2.9B $1.5B $1.6B $2.7B $2.5B
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $1.4B -$500M -$1.2B -$257M -$312M
Change in Inventories $340M -$10M -$642M -$303M $147M
Cash From Operations $1.9B $1.9B $2.2B $3.5B $3.9B
 
Capital Expenditures $728M $799M $1B $1.4B $1.4B
Cash Acquisitions -- $87M -- -- --
Cash From Investing -$486M -$534M -$967M -$1.7B -$1.7B
 
Dividends Paid (Ex Special Dividend) -$278M -$161M -$435M -$576M -$600M
Special Dividend Paid
Long-Term Debt Issued $994M -- -- -- --
Long-Term Debt Repaid -$1.7B -$700M -$1.2B -$305M -$100M
Repurchase of Common Stock -$100M -- -$250M -$800M -$1B
Other Financing Activities -$56M -$56M -$100M -$126M -$130M
Cash From Financing -$1B -$838M -$1.8B -$1.7B -$1.7B
 
Beginning Cash (CF) $2.3B $2.6B $3B $2.3B $2.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $388M $539M -$523M $128M $481M
Ending Cash (CF) $2.6B $3B $2.3B $2.3B $2.6B
 
Levered Free Cash Flow $1.2B $1.1B $1.2B $2.1B $2.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $171M $264M $655M $609M $203M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$145M -$368M -$575M -$268M -$86M
Change in Inventories -$1M -$225M -$210M -$32M -$4M
Cash From Operations $203M -$50M $122M $487M $377M
 
Capital Expenditures $104M $189M $268M $330M $302M
Cash Acquisitions -- -- -- -- -$116M
Cash From Investing -$62M -$155M -$295M -$381M -$784M
 
Dividends Paid (Ex Special Dividend) -$40M -$108M -$145M -$151M -$147M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$188M -$640M -- -- --
Repurchase of Common Stock -- -- -$100M -$250M -$250M
Other Financing Activities $5M $80M -$4M -$21M -$9M
Cash From Financing -$223M -$668M -$249M -$422M -$406M
 
Beginning Cash (CF) $2.6B $3B $2.3B $2.3B $2.6B
Foreign Exchange Rate Adjustment -$35M -$17M -$45M -$57M -$1M
Additions / Reductions -$82M -$873M -$422M -$316M -$813M
Ending Cash (CF) $2.4B $2.2B $1.9B $1.9B $1.8B
 
Levered Free Cash Flow $99M -$239M -$146M $157M $75M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$1.8B $1.6B $2B $2.6B $2.1B
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $1.6B -$723M -$1.4B $50M -$130M
Change in Inventories $418M -$234M -$627M -$125M $175M
Cash From Operations $1.9B $1.7B $2.4B $3.8B $3.8B
 
Capital Expenditures $619M $884M $1.1B $1.4B $1.4B
Cash Acquisitions -- $87M -- -- -$116M
Cash From Investing -$383M -$627M -$1.1B -$1.7B -$2.1B
 
Dividends Paid (Ex Special Dividend) -$160M -$229M -$472M -$582M -$596M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$191M -$1.2B -- -- --
Repurchase of Common Stock -- -- -$350M -$950M -$1B
Other Financing Activities -$63M $19M -$184M -$143M -$118M
Cash From Financing -$327M -$1.3B -$1.4B -$1.8B -$1.7B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1B -$252M -$72M $234M -$16M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.2B $774M $1.3B $2.4B $2.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $171M $264M $655M $609M $203M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$145M -$368M -$575M -$268M -$86M
Change in Inventories -$1M -$225M -$210M -$32M -$4M
Cash From Operations $203M -$50M $122M $487M $377M
 
Capital Expenditures $104M $189M $268M $330M $302M
Cash Acquisitions -- -- -- -- -$116M
Cash From Investing -$62M -$155M -$295M -$381M -$784M
 
Dividends Paid (Ex Special Dividend) -$40M -$108M -$145M -$151M -$147M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$188M -$640M -- -- --
Repurchase of Common Stock -- -- -$100M -$250M -$250M
Other Financing Activities $5M $80M -$4M -$21M -$9M
Cash From Financing -$223M -$668M -$249M -$422M -$406M
 
Beginning Cash (CF) $2.6B $3B $2.3B $2.3B $2.6B
Foreign Exchange Rate Adjustment -$35M -$17M -$45M -$57M -$1M
Additions / Reductions -$82M -$873M -$422M -$316M -$813M
Ending Cash (CF) $2.4B $2.2B $1.9B $1.9B $1.8B
 
Levered Free Cash Flow $99M -$239M -$146M $157M $75M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

How High Can SharkNinja Stock Go?
How High Can SharkNinja Stock Go?

If you know popular consumer appliance brands Shark and Ninja,…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is up 21.96% over the past day.

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is up 28.58% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 14.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock