Financhill
Sell
39

AVY Quote, Financials, Valuation and Earnings

Last price:
$179.15
Seasonality move :
-1.14%
Day range:
$175.74 - $178.32
52-week range:
$157.00 - $233.48
Dividend yield:
2.01%
P/E ratio:
20.53x
P/S ratio:
1.64x
P/B ratio:
6.42x
Volume:
506.7K
Avg. volume:
708.8K
1-year change:
-20.27%
Market cap:
$13.9B
Revenue:
$8.8B
EPS (TTM):
$8.68
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $7B $8.4B $9B $8.4B $8.8B
Revenue Growth (YoY) -1.4% 20.61% 7.51% -7.47% 4.68%
 
Cost of Revenues $5B $6.1B $6.6B $6.1B $6.2B
Gross Profit $1.9B $2.3B $2.4B $2.3B $2.5B
Gross Profit Margin 27.59% 27.51% 26.6% 27.23% 28.9%
 
R&D Expenses -- $136.6M $136.1M $135.8M $137.8M
Selling, General & Admin $1.1B $1.1B $1.2B $1.2B $1.3B
Other Inc / (Exp) -$55.5M -$1.5M $10M -$150.1M -$44.9M
Operating Expenses $1.1B $1.2B $1.3B $1.3B $1.4B
Operating Income $862.8M $1.1B $1.1B $963.8M $1.1B
 
Net Interest Expenses $70M $70.2M $84.1M $119M $117M
EBT. Incl. Unusual Items $737.3M $992.6M $999.3M $694.7M $953.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $177.7M $248.6M $242.2M $191.7M $248.6M
Net Income to Company $555.9M $740.1M $757.1M $503M $704.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $555.9M $740.1M $757.1M $503M $704.9M
 
Basic EPS (Cont. Ops) $6.67 $8.93 $9.28 $6.23 $8.77
Diluted EPS (Cont. Ops) $6.61 $8.83 $9.21 $6.20 $8.73
Weighted Average Basic Share $83.4M $82.9M $81.6M $80.7M $80.4M
Weighted Average Diluted Share $84.1M $83.8M $82.2M $81.1M $80.7M
 
EBITDA $1B $1.3B $1.4B $1.1B $1.4B
EBIT $807.3M $1.1B $1.1B $813.7M $1.1B
 
Revenue (Reported) $7B $8.4B $9B $8.4B $8.8B
Operating Income (Reported) $862.8M $1.1B $1.1B $963.8M $1.1B
Operating Income (Adjusted) $807.3M $1.1B $1.1B $813.7M $1.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.1B $2.3B $2.1B $2.2B $2.1B
Revenue Growth (YoY) 19.05% 14.53% -12.1% 4.18% -0.14%
 
Cost of Revenues $1.5B $1.7B $1.5B $1.5B $1.5B
Gross Profit $597M $641.3M $542.3M $632.2M $621.5M
Gross Profit Margin 29.1% 27.3% 26.26% 29.39% 28.93%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $312.3M $355M $334.4M $365.2M $347M
Other Inc / (Exp) $400K $3M -$13.2M -$4M -$16.6M
Operating Expenses $312.3M $355M $334.4M $365.2M $347M
Operating Income $284.7M $286.3M $207.9M $267M $274.5M
 
Net Interest Expenses $16.2M $19.6M $26.4M $28.6M $30.9M
EBT. Incl. Unusual Items $268.9M $269.7M $168.3M $234.4M $227M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $58.1M $71.5M $47.1M $62M $60.7M
Net Income to Company $209.5M $198.2M $121.2M $172.4M $166.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $209.5M $198.2M $121.2M $172.4M $166.3M
 
Basic EPS (Cont. Ops) $2.52 $2.41 $1.50 $2.14 $2.10
Diluted EPS (Cont. Ops) $2.50 $2.39 $1.49 $2.13 $2.09
Weighted Average Basic Share $83.1M $82.4M $80.9M $80.5M $79.2M
Weighted Average Diluted Share $83.9M $83M $81.5M $81M $79.4M
 
EBITDA $339.5M $361.3M $267M $340.3M $335.8M
EBIT $285.1M $289.3M $194.7M $263M $257.9M
 
Revenue (Reported) $2.1B $2.3B $2.1B $2.2B $2.1B
Operating Income (Reported) $284.7M $286.3M $207.9M $267M $274.5M
Operating Income (Adjusted) $285.1M $289.3M $194.7M $263M $257.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $7.3B $8.7B $8.8B $8.5B $8.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.3B $6.3B $6.4B $6.1B $6.2B
Gross Profit $2B $2.4B $2.3B $2.4B $2.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.1B $1.2B $1.2B $1.2B $1.3B
Other Inc / (Exp) -$50.7M $1.1M -$6.2M -$140.9M -$57.5M
Operating Expenses $1.1B $1.3B $1.3B $1.3B $1.4B
Operating Income $943.4M $1.1B $995M $1B $1.1B
 
Net Interest Expenses $67.4M $73.6M $90.9M $121.2M $119.3M
EBT. Incl. Unusual Items $825.3M $993.4M $897.9M $760.8M $946.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $189.5M $262M $217.8M $206.6M $247.3M
Net Income to Company $631.2M $728.8M $680.1M $554.2M $698.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $631.2M $728.8M $680.1M $554.2M $698.8M
 
Basic EPS (Cont. Ops) $7.58 $8.81 $8.38 $6.88 $8.73
Diluted EPS (Cont. Ops) $7.52 $8.73 $8.31 $6.85 $8.68
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.1B $1.3B $1.3B $1.2B $1.4B
EBIT $892.7M $1.1B $988.8M $882M $1.1B
 
Revenue (Reported) $7.3B $8.7B $8.8B $8.5B $8.8B
Operating Income (Reported) $943.4M $1.1B $995M $1B $1.1B
Operating Income (Adjusted) $892.7M $1.1B $988.8M $882M $1.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.1B $2.3B $2.1B $2.2B $2.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5B $1.7B $1.5B $1.5B $1.5B
Gross Profit $597M $641.3M $542.3M $632.2M $621.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $312.3M $355M $334.4M $365.2M $347M
Other Inc / (Exp) $400K $3M -$13.2M -$4M -$16.6M
Operating Expenses $312.3M $355M $334.4M $365.2M $347M
Operating Income $284.7M $286.3M $207.9M $267M $274.5M
 
Net Interest Expenses $16.2M $19.6M $26.4M $28.6M $30.9M
EBT. Incl. Unusual Items $268.9M $269.7M $168.3M $234.4M $227M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $58.1M $71.5M $47.1M $62M $60.7M
Net Income to Company $209.5M $198.2M $121.2M $172.4M $166.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $209.5M $198.2M $121.2M $172.4M $166.3M
 
Basic EPS (Cont. Ops) $2.52 $2.41 $1.50 $2.14 $2.10
Diluted EPS (Cont. Ops) $2.50 $2.39 $1.49 $2.13 $2.09
Weighted Average Basic Share $83.1M $82.4M $80.9M $80.5M $79.2M
Weighted Average Diluted Share $83.9M $83M $81.5M $81M $79.4M
 
EBITDA $339.5M $361.3M $267M $340.3M $335.8M
EBIT $285.1M $289.3M $194.7M $263M $257.9M
 
Revenue (Reported) $2.1B $2.3B $2.1B $2.2B $2.1B
Operating Income (Reported) $284.7M $286.3M $207.9M $267M $274.5M
Operating Income (Adjusted) $285.1M $289.3M $194.7M $263M $257.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $252.3M $162.7M $167.2M $215M $329.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.2B $1.4B $1.4B $1.4B $1.5B
Inventory $717.2M $907.2M $1B $920.7M $978.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $211.5M $240.2M $230.5M $245.4M $305.3M
Total Current Assets $2.4B $2.7B $2.8B $2.8B $3.1B
 
Property Plant And Equipment $1.3B $1.5B $1.5B $1.6B $1.6B
Long-Term Investments -- -- -- -- --
Goodwill $1.1B $1.9B $1.9B $2B $2B
Other Intangibles $224.9M $911.4M $840.3M $849.1M $755.3M
Other Long-Term Assets $765M $836.2M $810.5M $809.6M $897.3M
Total Assets $6.1B $8B $8B $8.2B $8.4B
 
Accounts Payable $1.1B $1.3B $1.3B $1.3B $1.3B
Accrued Expenses $379.2M $475.3M $402.3M $355.8M $446.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $344.9M $380.1M $383.4M $386.8M $408.1M
Total Current Liabilities $1.9B $2.5B $2.8B $2.7B $2.9B
 
Long-Term Debt $2.1B $2.8B $2.5B $2.6B $2.6B
Capital Leases -- -- -- -- --
Total Liabilities $4.6B $6B $5.9B $6.1B $6.1B
 
Common Stock $124.1M $124.1M $124.1M $124.1M $124.1M
Other Common Equity Adj -$349.6M -$282.9M -$364M -$408.1M -$456.1M
Common Equity $1.5B $1.9B $2B $2.1B $2.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.5B $1.9B $2B $2.1B $2.3B
 
Total Liabilities and Equity $6.1B $8B $8B $8.2B $8.4B
Cash and Short Terms $252.3M $162.7M $167.2M $215M $329.1M
Total Debt $2.1B $3.1B $3.1B $3.2B $3.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $328M $147.1M $351.3M $185.7M $195.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.3B $1.6B $1.4B $1.5B $1.5B
Inventory $786.7M $960.9M $1.1B $972.5M $1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $216.3M $234.9M $218.2M $250.6M $299M
Total Current Assets $2.6B $2.9B $3B $2.9B $3B
 
Property Plant And Equipment $1.3B $1.5B $1.6B $1.6B $1.6B
Long-Term Investments -- -- -- -- --
Goodwill $1.1B $1.9B $1.9B $2B $2B
Other Intangibles $221.9M $910.8M $833.1M $823.8M $734.7M
Other Long-Term Assets $746.9M $837.4M $828.6M $837.2M $896.2M
Total Assets $6.3B $8.1B $8.2B $8.3B $8.4B
 
Accounts Payable $1.2B $1.4B $1.2B $1.3B $1.3B
Accrued Expenses $214M $214.9M $188M $203.4M $192.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $549.6M $640.9M $571.2M $632.8M $609.9M
Total Current Liabilities $2.1B $2.7B $2.6B $3.3B $3B
 
Long-Term Debt $2B $2.8B $2.9B $2.1B $2.6B
Capital Leases -- -- -- -- --
Total Liabilities $4.7B $6.2B $6.2B $6.1B $6.2B
 
Common Stock $124.1M $124.1M $124.1M $124.1M $124.1M
Other Common Equity Adj -$346.1M -$260M -$361M -$422M -$449.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.6B $1.9B $2B $2.2B $2.2B
 
Total Liabilities and Equity $6.3B $8.1B $8.2B $8.3B $8.4B
Cash and Short Terms $328M $147.1M $351.3M $185.7M $195.9M
Total Debt $2.1B $3.3B $3.6B $3.2B $3.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $555.9M $740.1M $757.1M $503M $704.9M
Depreciation & Amoritzation $205.3M $244.1M $290.7M $298.4M $312.2M
Stock-Based Compensation $24M $37.2M $47.4M $22.3M $28.7M
Change in Accounts Receivable $14.7M -$113.2M -$22.1M -$16.7M -$107.3M
Change in Inventories -$6M -$182.7M -$140.7M $111.7M -$90.7M
Cash From Operations $751.3M $1B $961M $826M $938.8M
 
Capital Expenditures $218.6M $272.1M $298.5M $285.1M $239.8M
Cash Acquisitions -$350.4M -$1.5B -$38.4M -$224.9M -$3.8M
Cash From Investing -$554.2M -$1.7B -$332.7M -$459M -$243.1M
 
Dividends Paid (Ex Special Dividend) -$196.8M -$220.6M -$238.9M -$256.7M -$277.5M
Special Dividend Paid
Long-Term Debt Issued $993.7M $791.7M -- $394.9M $539.2M
Long-Term Debt Repaid -$880.6M -$13.4M -$6.3M -$255.9M -$308.1M
Repurchase of Common Stock -$104.3M -$180.9M -$379.5M -$137.5M -$247.5M
Other Financing Activities -$19.7M -$31.7M -$25.1M -$25.4M -$13.2M
Cash From Financing -$207.7M $604.3M -$615.2M -$317.2M -$576.1M
 
Beginning Cash (CF) $253.7M $252.3M $162.7M $167.2M $215M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$10.6M -$86.8M $13.1M $49.8M $119.6M
Ending Cash (CF) $252.3M $162.7M $167.2M $215M $329.1M
 
Levered Free Cash Flow $532.7M $774.7M $662.5M $540.9M $699M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $209.5M $198.2M $121.2M $172.4M $166.3M
Depreciation & Amoritzation $54.4M $72M $72.3M $77.3M $77.9M
Stock-Based Compensation $9.9M $11.1M $10.5M $7.5M $7.9M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $209.3M $126.2M $1.9M $119.8M -$16.3M
 
Capital Expenditures $27.5M $55.3M $69.8M $55.7M $43.6M
Cash Acquisitions -$23.9M -$33.4M -$43.5M -$300K -$2.6M
Cash From Investing -$51.2M -$86.6M -$116.6M -$62M -$33.2M
 
Dividends Paid (Ex Special Dividend) -$51.6M -$56.2M -$60.8M -$65.3M -$69.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $394.9M -- --
Long-Term Debt Repaid -$1.5M -$1.9M -$1.4M -$1.7M -$525M
Repurchase of Common Stock -$55.6M -$151.5M -$50.7M -$15.6M -$261.6M
Other Financing Activities -$25.3M -$24.9M -$25.1M -$18.3M -$25.4M
Cash From Financing -$80.2M -$55.1M $299.8M -$85M -$84.9M
 
Beginning Cash (CF) $252.3M $162.7M $167.2M $215M $329.1M
Foreign Exchange Rate Adjustment -$2.2M -$100K -$1M -$2.1M $1.2M
Additions / Reductions $77.9M -$15.5M $185.1M -$27.2M -$134.4M
Ending Cash (CF) $328M $147.1M $351.3M $185.7M $195.9M
 
Levered Free Cash Flow $181.8M $70.9M -$67.9M $64.1M -$59.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $631.2M $728.8M $680.1M $554.2M $698.8M
Depreciation & Amoritzation $212.2M $261.7M $291M $303.4M $312.8M
Stock-Based Compensation $27.6M $38.4M $46.8M $19.3M $29.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $956.2M $963.7M $836.7M $943.9M $802.7M
 
Capital Expenditures $206.7M $299.9M $313M $271M $227.7M
Cash Acquisitions -$128.4M -$1.5B -$48.5M -$181.7M -$6.1M
Cash From Investing -$319.8M -$1.8B -$362.7M -$404.4M -$214.3M
 
Dividends Paid (Ex Special Dividend) -$200M -$225.2M -$243.5M -$261.2M -$281.6M
Special Dividend Paid
Long-Term Debt Issued -- -- $394.9M -- --
Long-Term Debt Repaid -$775M -$13.8M -$5.8M -$256.2M -$831.4M
Repurchase of Common Stock -$114.7M -$276.8M -$278.7M -$102.4M -$493.5M
Other Financing Activities -$25M -$31.3M -$25.3M -$18.6M -$20.3M
Cash From Financing -$1.1B $629.4M -$260.3M -$702M -$576M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$425.2M -$180.2M $213.7M -$162.5M $12.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $749.5M $663.8M $523.7M $672.9M $575M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $209.5M $198.2M $121.2M $172.4M $166.3M
Depreciation & Amoritzation $54.4M $72M $72.3M $77.3M $77.9M
Stock-Based Compensation $9.9M $11.1M $10.5M $7.5M $7.9M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $209.3M $126.2M $1.9M $119.8M -$16.3M
 
Capital Expenditures $27.5M $55.3M $69.8M $55.7M $43.6M
Cash Acquisitions -$23.9M -$33.4M -$43.5M -$300K -$2.6M
Cash From Investing -$51.2M -$86.6M -$116.6M -$62M -$33.2M
 
Dividends Paid (Ex Special Dividend) -$51.6M -$56.2M -$60.8M -$65.3M -$69.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $394.9M -- --
Long-Term Debt Repaid -$1.5M -$1.9M -$1.4M -$1.7M -$525M
Repurchase of Common Stock -$55.6M -$151.5M -$50.7M -$15.6M -$261.6M
Other Financing Activities -$25.3M -$24.9M -$25.1M -$18.3M -$25.4M
Cash From Financing -$80.2M -$55.1M $299.8M -$85M -$84.9M
 
Beginning Cash (CF) $252.3M $162.7M $167.2M $215M $329.1M
Foreign Exchange Rate Adjustment -$2.2M -$100K -$1M -$2.1M $1.2M
Additions / Reductions $77.9M -$15.5M $185.1M -$27.2M -$134.4M
Ending Cash (CF) $328M $147.1M $351.3M $185.7M $195.9M
 
Levered Free Cash Flow $181.8M $70.9M -$67.9M $64.1M -$59.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 1.15% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.98% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 8.75% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock