Financhill
Sell
40

AVGO Quote, Financials, Valuation and Earnings

Last price:
$287.07
Seasonality move :
3.11%
Day range:
$275.67 - $281.51
52-week range:
$128.50 - $283.36
Dividend yield:
0.82%
P/E ratio:
105.17x
P/S ratio:
23.57x
P/B ratio:
18.98x
Volume:
15M
Avg. volume:
23.6M
1-year change:
65.79%
Market cap:
$1.3T
Revenue:
$51.6B
EPS (TTM):
$2.67
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $23.9B $27.5B $33.2B $35.8B $51.6B
Revenue Growth (YoY) 5.71% 14.91% 20.96% 7.88% 43.99%
 
Cost of Revenues $10.4B $10.6B $11.1B $11.1B $19.1B
Gross Profit $13.5B $16.8B $22.1B $24.7B $32.5B
Gross Profit Margin 56.58% 61.36% 66.55% 68.93% 63.03%
 
R&D Expenses $5B $4.9B $4.9B $5.3B $9.3B
Selling, General & Admin $1.9B $1.3B $1.4B $1.6B $5B
Other Inc / (Exp) -$45M -$33M -$211M -$267M -$1.6B
Operating Expenses $9.3B $8.2B $7.8B $8.2B $17.5B
Operating Income $4.2B $8.7B $14.3B $16.5B $15B
 
Net Interest Expenses $1.7B $1.9B $1.6B $1.1B $3.5B
EBT. Incl. Unusual Items $2.4B $6.8B $12.4B $15.1B $9.9B
Earnings of Discontinued Ops. -$1M -- -- -- -$273M
Income Tax Expense -$518M $29M $939M $1B $3.7B
Net Income to Company $3B $6.7B $11.5B $14.1B $5.9B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3B $6.7B $11.5B $14.1B $5.9B
 
Basic EPS (Cont. Ops) $0.66 $1.57 $2.74 $3.39 $1.27
Diluted EPS (Cont. Ops) $0.63 $1.50 $2.65 $3.30 $1.23
Weighted Average Basic Share $4B $4.1B $4.1B $4.1B $4.6B
Weighted Average Diluted Share $4.2B $4.3B $4.2B $4.3B $4.8B
 
EBITDA $11.1B $14.7B $19.2B $20.6B $23.9B
EBIT $4.2B $8.7B $14.2B $16.7B $13.9B
 
Revenue (Reported) $23.9B $27.5B $33.2B $35.8B $51.6B
Operating Income (Reported) $4.2B $8.7B $14.3B $16.5B $15B
Operating Income (Adjusted) $4.2B $8.7B $14.2B $16.7B $13.9B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $6.6B $8.1B $8.7B $12.5B $15B
Revenue Growth (YoY) 15.12% 22.59% 7.78% 42.99% 20.16%
 
Cost of Revenues $2.6B $2.7B $2.6B $4.7B $4.8B
Gross Profit $4.1B $5.4B $6.1B $7.8B $10.2B
Gross Profit Margin 61.38% 67.12% 70.02% 62.27% 67.96%
 
R&D Expenses $1.2B $1.3B $1.3B $2.4B $2.7B
Selling, General & Admin $325M $368M $438M $1.3B $1.1B
Other Inc / (Exp) -$48M -$104M $104M -$205M -$61M
Operating Expenses $2.1B $2B $2.1B $4.5B $4.3B
Operating Income $2B $3.4B $4B $3.3B $5.9B
 
Net Interest Expenses $466M $518M $405M $1B $769M
EBT. Incl. Unusual Items $1.5B $2.8B $3.7B $2B $5.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$7M $200M $235M -$116M $120M
Net Income to Company $1.5B $2.6B $3.5B $2.1B $5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.5B $2.6B $3.5B $2.1B $5B
 
Basic EPS (Cont. Ops) $0.35 $0.62 $0.84 $0.46 $1.05
Diluted EPS (Cont. Ops) $0.33 $0.59 $0.82 $0.44 $1.03
Weighted Average Basic Share $4.1B $4.1B $4.2B $4.6B $4.7B
Weighted Average Diluted Share $4.3B $4.2B $4.3B $4.8B $4.8B
 
EBITDA $3.5B $4.6B $5.1B $5.6B $8B
EBIT $2B $3.3B $4.1B $3.1B $5.9B
 
Revenue (Reported) $6.6B $8.1B $8.7B $12.5B $15B
Operating Income (Reported) $2B $3.4B $4B $3.3B $5.9B
Operating Income (Adjusted) $2B $3.3B $4.1B $3.1B $5.9B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $25.6B $30B $35B $42.6B $57B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.5B $10.7B $11.3B $14.9B $19.3B
Gross Profit $15.1B $19.3B $23.7B $27.7B $37.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.9B $4.9B $5B $7.5B $9.5B
Selling, General & Admin $1.5B $1.4B $1.5B $3.7B $4.1B
Other Inc / (Exp) -$62M -$166M $161M -$1.1B -$1.1B
Operating Expenses $8.5B $8B $7.9B $13.4B $16.3B
Operating Income $6.5B $11.3B $15.9B $14.3B $21.4B
 
Net Interest Expenses $1.9B $1.8B $1.5B $2.2B $3.2B
EBT. Incl. Unusual Items $4.6B $9.4B $14.5B $10.9B $17.1B
Earnings of Discontinued Ops. -$1M -- -- $51M -$324M
Income Tax Expense -$284M $445M $825M $666M $3.9B
Net Income to Company $4.9B $8.9B $13.7B $10.3B $12.9B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.9B $8.9B $13.7B $10.3B $12.9B
 
Basic EPS (Cont. Ops) $1.12 $2.10 $3.29 $2.40 $2.74
Diluted EPS (Cont. Ops) $1.07 $2.01 $3.19 $2.32 $2.67
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $13B $16.7B $20.5B $20.4B $30.2B
EBIT $6.5B $11.1B $16.1B $13.7B $20.8B
 
Revenue (Reported) $25.6B $30B $35B $42.6B $57B
Operating Income (Reported) $6.5B $11.3B $15.9B $14.3B $21.4B
Operating Income (Adjusted) $6.5B $11.1B $16.1B $13.7B $20.8B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $13.3B $15.8B $17.6B $24.4B $29.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.3B $5.3B $5.5B $9.3B $9.6B
Gross Profit $8B $10.5B $12.1B $15.2B $20.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.4B $2.5B $2.5B $4.7B $4.9B
Selling, General & Admin $664M $689M $786M $2.8B $2B
Other Inc / (Exp) -$2M -$135M $237M -$640M -$130M
Operating Expenses $4.1B $4B $4B $9.2B $8B
Operating Income $3.9B $6.5B $8.1B $6B $12.3B
 
Net Interest Expenses $1B $925M $811M $2B $1.6B
EBT. Incl. Unusual Items $2.9B $5.5B $7.6B $3.3B $10.6B
Earnings of Discontinued Ops. -- -- -- $51M --
Income Tax Expense -$1M $415M $301M -$48M $107M
Net Income to Company $2.9B $5.1B $7.3B $3.4B $10.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.9B $5.1B $7.3B $3.4B $10.5B
 
Basic EPS (Cont. Ops) $0.66 $1.20 $1.74 $0.75 $2.22
Diluted EPS (Cont. Ops) $0.63 $1.15 $1.70 $0.72 $2.17
Weighted Average Basic Share $8.2B $8.2B $8.3B $9.2B $9.4B
Weighted Average Diluted Share $8.6B $8.5B $8.6B $9.5B $9.7B
 
EBITDA $6.9B $9B $10.3B $10.2B $16.6B
EBIT $3.9B $6.4B $8.4B $5.3B $12.2B
 
Revenue (Reported) $13.3B $15.8B $17.6B $24.4B $29.9B
Operating Income (Reported) $3.9B $6.5B $8.1B $6B $12.3B
Operating Income (Adjusted) $3.9B $6.4B $8.4B $5.3B $12.2B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $7.6B $12.2B $12.4B $14.2B $9.3B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.3B $2.1B $3B $3.2B $4.4B
Inventory $1B $1.3B $1.9B $1.9B $1.8B
Prepaid Expenses $387M $539M $864M $743M $1.4B
Other Current Assets $590M $516M $341M $364M $764M
Total Current Assets $11.9B $16.6B $18.5B $20.8B $19.6B
 
Property Plant And Equipment $2.5B $2.3B $2.2B $2.2B $2.5B
Long-Term Investments -- -- -- -- --
Goodwill $43.4B $43.5B $43.6B $43.7B $97.9B
Other Intangibles $16.8B $11.4B $7.1B $3.9B $40.6B
Other Long-Term Assets $1.3B $1.8B $1.8B $2.3B $5.1B
Total Assets $75.9B $75.6B $73.2B $72.9B $165.6B
 
Accounts Payable $836M $1.1B $998M $1.2B $1.7B
Accrued Expenses -- $282M $393M $380M $535M
Current Portion Of Long-Term Debt -- $264M $403M $1.6B $1.2B
Current Portion Of Capital Lease Obligations -- $26M $37M $45M $26M
Other Current Liabilities $771M $397M $408M $312M $1.1B
Total Current Liabilities $6.4B $6.3B $7.1B $7.4B $16.7B
 
Long-Term Debt $40.2B $39.4B $39.1B $37.6B $66.3B
Capital Leases -- -- -- -- --
Total Liabilities $52B $50.6B $50.5B $48.9B $98B
 
Common Stock $27M $27M -- $4M $5M
Other Common Equity Adj -$108M -$116M -$54M $207M $207M
Common Equity $23.9B $25B $22.7B $24B $67.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $23.9B $25B $22.7B $24B $67.7B
 
Total Liabilities and Equity $75.9B $75.6B $73.2B $72.9B $165.6B
Cash and Short Terms $7.6B $12.2B $12.4B $14.2B $9.3B
Total Debt $41.1B $39.7B $39.5B $39.2B $67.5B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $9.5B $9B $11.6B $9.8B $9.5B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.4B $3.1B $3B $5.5B $5.6B
Inventory $1B $1.7B $1.9B $1.8B $2B
Prepaid Expenses $604M $689M $676M $1.7B $936M
Other Current Assets $694M $365M $725M $1.2B $959M
Total Current Assets $14.2B $14.8B $17.9B $25.3B $22.2B
 
Property Plant And Equipment $2.4B $2.3B $2.2B $2.7B $2.5B
Long-Term Investments -- -- -- -- --
Goodwill $43.5B $43.6B $43.6B $97.9B $97.8B
Other Intangibles $14.1B $9.2B $5.4B $45.4B $36.4B
Other Long-Term Assets $1.3B $1.8B $2.5B $4B $5.8B
Total Assets $75.5B $71.7B $71.7B $175.2B $164.6B
 
Accounts Payable $830M $1.1B $831M $1.4B $1.3B
Accrued Expenses $335M -- $382M $450M $562M
Current Portion Of Long-Term Debt -- $269M $1.1B $2.4B $1.7B
Current Portion Of Capital Lease Obligations -- $33M $40M $52M $4M
Other Current Liabilities $439M $711M $470M $2.8B $992M
Total Current Liabilities $6.4B $6.9B $7.5B $20.2B $20.6B
 
Long-Term Debt $40.2B $39.1B $38.2B $71.6B $61.7B
Capital Leases -- -- -- -- --
Total Liabilities $51.6B $50.7B $49.7B $105.3B $95B
 
Common Stock $27M $27M -- -- $5M
Other Common Equity Adj -$106M -$115M -$182M $207M $206M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $24B $21B $22B $70B $69.6B
 
Total Liabilities and Equity $75.5B $71.7B $71.7B $175.2B $164.6B
Cash and Short Terms $9.5B $9B $11.6B $9.8B $9.5B
Total Debt $40.4B $39.4B $39.3B $73.9B $67.3B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $3B $6.7B $11.5B $14.1B $5.9B
Depreciation & Amoritzation $6.9B $6B $5B $3.8B $10B
Stock-Based Compensation $2B $1.7B $1.5B $2.2B $5.7B
Change in Accounts Receivable $981M $210M -$870M -$187M $2.3B
Change in Inventories -$31M -$294M -$627M $27M $150M
Cash From Operations $12.1B $13.8B $16.7B $18.1B $20B
 
Capital Expenditures $463M $443M $424M $452M $548M
Cash Acquisitions -$10.7B $37M -$246M -$53M -$22.5B
Cash From Investing -$11.1B -$245M -$667M -$689M -$23.1B
 
Dividends Paid (Ex Special Dividend) -$5.5B -$6.2B -$7B -$7.6B -$9.8B
Special Dividend Paid
Long-Term Debt Issued $27.8B $9.9B $1.9B -- $40B
Long-Term Debt Repaid -$20.1B -$11.5B -$2.4B -$403M -$19.6B
Repurchase of Common Stock -$765M -$1.3B -$8.5B -$7.7B -$12.4B
Other Financing Activities -$69M -$42M -$17M -$12M -$63M
Cash From Financing $1.6B -$9B -$15.8B -$15.6B -$1.7B
 
Beginning Cash (CF) $5.1B $7.6B $12.2B $12.4B $14.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.6B $4.5B $253M $1.8B -$4.8B
Ending Cash (CF) $7.6B $12.2B $12.4B $14.2B $9.3B
 
Levered Free Cash Flow $11.6B $13.3B $16.3B $17.6B $19.4B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $1.5B $2.6B $3.5B $2.1B $5B
Depreciation & Amoritzation $1.5B $1.3B $939M $2.5B $2.2B
Stock-Based Compensation $425M $386M $513M $1.5B $1.8B
Change in Accounts Receivable $106M -$536M $185M -$513M -$590M
Change in Inventories -$52M -$147M $13M $82M -$109M
Cash From Operations $3.6B $4.2B $4.5B $4.6B $6.6B
 
Capital Expenditures $126M $85M $122M $132M $144M
Cash Acquisitions -$8M -$234M -- -$560M --
Cash From Investing -$126M -$310M -$318M -$706M -$133M
 
Dividends Paid (Ex Special Dividend) -$1.6B -$1.8B -$1.9B -$2.4B -$2.8B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $1.9B -- -- $630M
Long-Term Debt Repaid -$1.5B -$2.1B -- -$2B --
Repurchase of Common Stock -$461M -$3.3B -$3.4B -$1.5B -$4.2B
Other Financing Activities -$2M -$5M -$7M -$2M -$4M
Cash From Financing -$3.5B -$5.1B -$5.3B -$5.9B -$6.3B
 
Beginning Cash (CF) $9.6B $10.2B $12.6B $11.9B $9.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$34M -$1.2B -$1.1B -$2.1B $165M
Ending Cash (CF) $9.5B $9B $11.6B $9.8B $9.5B
 
Levered Free Cash Flow $3.4B $4.2B $4.4B $4.4B $6.4B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $4.9B $8.9B $13.7B $10.3B $12.9B
Depreciation & Amoritzation $6.5B $5.6B $4.4B $6.7B $9.5B
Stock-Based Compensation $1.8B $1.6B $1.7B $4.3B $5.8B
Change in Accounts Receivable $792M -$653M $43M $1.1B -$45M
Change in Inventories -$62M -$663M -$218M $56M -$175M
Cash From Operations $13.2B $14.8B $17.5B $18.9B $23.2B
 
Capital Expenditures $447M $389M $463M $481M $538M
Cash Acquisitions $40M -$189M -$12M -$26B $3.5B
Cash From Investing -$394M -$616M -$469M -$26.5B $2.8B
 
Dividends Paid (Ex Special Dividend) -$5.9B -$6.6B -$7.4B -$8.7B -$10.5B
Special Dividend Paid
Long-Term Debt Issued $16.1B -- -- $30B $17.5B
Long-Term Debt Repaid -$21.8B -$3.1B -$269M -$3.1B -$24.8B
Repurchase of Common Stock -$1.1B -$7B -$7B -$12.6B -$8.8B
Other Financing Activities -$89M -$20M -$11M -$26M -$97M
Cash From Financing -$12.5B -$14.7B -$14.5B $5.8B -$26.4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $311M -$513M $2.5B -$1.7B -$337M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $12.8B $14.4B $17.1B $18.5B $22.7B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $2.9B $5.1B $7.3B $3.4B $10.5B
Depreciation & Amoritzation $3B $2.6B $2B $4.9B $4.3B
Stock-Based Compensation $869M $773M $904M $3B $3.1B
Change in Accounts Receivable -$141M -$1B -$91M $1.2B -$1.1B
Change in Inventories -$1M -$370M $39M $68M -$257M
Cash From Operations $6.7B $7.7B $8.5B $9.4B $12.7B
 
Capital Expenditures $240M $186M $225M $254M $244M
Cash Acquisitions -$8M -$234M -- -$26B --
Cash From Investing -$248M -$619M -$421M -$26.2B -$307M
 
Dividends Paid (Ex Special Dividend) -$3.1B -$3.5B -$3.8B -$4.9B -$5.6B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $9.9B $1.9B -- $30B $7.6B
Long-Term Debt Repaid -$10.7B -$2.4B -$260M -$2.9B -$8.1B
Repurchase of Common Stock -$686M -$6.4B -$4.9B -$9.8B -$6.3B
Other Financing Activities -$30M -$8M -$2M -$16M -$50M
Cash From Financing -$4.5B -$10.3B -$9B $12.4B -$12.2B
 
Beginning Cash (CF) $17.2B $22.4B $25.1B $26.1B $18.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.9B -$3.2B -$863M -$4.4B $124M
Ending Cash (CF) $19.1B $19.2B $24.2B $21.7B $18.8B
 
Levered Free Cash Flow $6.4B $7.5B $8.3B $9.1B $12.4B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 1.15% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.98% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 8.75% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock