Financhill
Sell
24

VRDR Quote, Financials, Valuation and Earnings

Last price:
$0.0900
Seasonality move :
-15.56%
Day range:
$0.0944 - $0.0950
52-week range:
$0.0856 - $0.4100
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
533.32x
P/B ratio:
3.13x
Volume:
34.1K
Avg. volume:
42.7K
1-year change:
-76.3%
Market cap:
$118.8M
Revenue:
$96.6K
EPS (TTM):
-$0.00
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue -- -- $38.2K $100.8K $96.6K
Revenue Growth (YoY) -- -- -- 164.03% -4.16%
 
Cost of Revenues -- -- $145.4K $238.2K $63K
Gross Profit -- -- -$107.2K -$137.4K $33.6K
Gross Profit Margin -- -- -280.82% -136.32% 34.8%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $309.4K $574.2K $1.9M $3.2M $2.9M
Other Inc / (Exp) -- $26.6K $7.2K $1.3M $74.6K
Operating Expenses $309.4K $574.2K $1.9M $3.2M $3.1M
Operating Income -$309.4K -$574.2K -$2M -$3.4M -$3.1M
 
Net Interest Expenses -- $245.4K $1.9M $1.9M $176.5K
EBT. Incl. Unusual Items -$309.4K -$793K -$4M -$4M -$3.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $110
Net Income to Company -$309.4K -$793K -$4M -$4M -$3.2M
 
Minority Interest in Earnings $10.8K $18.2K $7K -- --
Net Income to Common Excl Extra Items -$298.7K -$774.9K -$3.9M -$4M -$3.2M
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share $115.1M $191.3M $812.8M $1B $1.2B
Weighted Average Diluted Share $115.1M $191.3M $812.8M $1B $1.2B
 
EBITDA -$303.2K -$544.8K -$1.9M -$1.7M -$2.5M
EBIT -$309.4K -$547.6K -$2M -$2.1M -$3M
 
Revenue (Reported) -- -- $38.2K $100.8K $96.6K
Operating Income (Reported) -$309.4K -$574.2K -$2M -$3.4M -$3.1M
Operating Income (Adjusted) -$309.4K -$547.6K -$2M -$2.1M -$3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $14.3K $16.7K $10.7K $80 $700
Revenue Growth (YoY) -- 16.66% -36.03% -99.26% 782.28%
 
Cost of Revenues -- $86.7K $44.3K $260 $160
Gross Profit $14.3K -$70K -$33.6K -$190 $540
Gross Profit Margin -- -418.8% -314.48% -234.18% 77.76%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $81.6K $498.8K $816.1K $754.6K $1.2M
Other Inc / (Exp) -- $100 $210.8K -$65.8K $71.2K
Operating Expenses $81.6K $498.8K $816.1K $754.6K $1.2M
Operating Income -$67.3K -$568.8K -$849.7K -$754.8K -$1.2M
 
Net Interest Expenses -- $487K $13.5K $45.2K $1.3K
EBT. Incl. Unusual Items -$67.3K -$1.1M -$652.4K -$865.8K -$1.1M
Earnings of Discontinued Ops. -- -- -$55.9K -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$67.3K -$1.1M -$708.3K -$865.8K -$1.1M
 
Minority Interest in Earnings $1.3K -$23.9K -- -- $10
Net Income to Common Excl Extra Items -$66K -$1.1M -$708.3K -$865.8K -$1.1M
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -- --
Diluted EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -- --
Weighted Average Basic Share $116M $810.7M $967.9M $1.2B $1.2B
Weighted Average Diluted Share $116M $819.2M $979.3M $1.2B $1.2B
 
EBITDA -$64.2K -$550.2K -$508.6K -$690.4K -$1.1M
EBIT -$67.3K -$568.7K -$638.9K -$820.6K -$1.1M
 
Revenue (Reported) $14.3K $16.7K $10.7K $80 $700
Operating Income (Reported) -$67.3K -$568.8K -$849.7K -$754.8K -$1.2M
Operating Income (Adjusted) -$67.3K -$568.7K -$638.9K -$820.6K -$1.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- $139.6K $13.7K $217.4K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $182.6K $253.9K $115.3K
Gross Profit $14.3K -$84.3K -$43K -$240.2K $102.2K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $212.9K $1.6M $3.2M $2.6M $5.4M
Other Inc / (Exp) -- $12.2K $213.5K $1.1M $1.1M
Operating Expenses $212.9K $1.6M $3.2M $2.6M $5.8M
Operating Income -$198.6K -$1.7M -$3.2M -$2.8M -$5.7M
 
Net Interest Expenses -- $1.7M $2.4M $155.5K $151.4K
EBT. Incl. Unusual Items -$198.6K -$3.3M -$5.4M -$1.9M -$4.7M
Earnings of Discontinued Ops. -- -- -$55.9K -- --
Income Tax Expense -- -- -- -- $100
Net Income to Company -$198.6K -$3.3M -$5.5M -$1.7M -$4.7M
 
Minority Interest in Earnings $10.3K $2.9K $14K -- --
Net Income to Common Excl Extra Items -$188.2K -$3.3M -$5.4M -$1.7M -$4.7M
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.01 -- -$0.00
Diluted EPS (Cont. Ops) -$0.00 -$0.00 -$0.01 -- -$0.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$186.2K -$1.6M -$2.7M -$1.2M -$4.2M
EBIT -$198.6K -$1.7M -$3M -$1.7M -$4.6M
 
Revenue (Reported) -- -- $139.6K $13.7K $217.4K
Operating Income (Reported) -$198.6K -$1.7M -$3.2M -$2.8M -$5.7M
Operating Income (Adjusted) -$198.6K -$1.7M -$3M -$1.7M -$4.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $14.3K $16.7K $118.1K $7.9K $128.7K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $86.7K $123.9K $139.6K $59.3K
Gross Profit $14.3K -$70K -$5.8K -$131.8K $69.4K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $180.4K $1.2M $2.5M $1.7M $4.4M
Other Inc / (Exp) -- $12.2K $218.5K $55.1K $1.1M
Operating Expenses $180.4K $1.2M $2.5M $1.7M $4.5M
Operating Income -$166.1K -$1.3M -$2.5M -$1.9M -$4.4M
 
Net Interest Expenses -- $1.4M $1.9M $130.1K $105K
EBT. Incl. Unusual Items -$166.1K -$2.7M -$4.2M -$1.9M -$3.5M
Earnings of Discontinued Ops. -- -- -$55.9K -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$166.1K -$2.7M -$4.2M -$1.9M -$3.5M
 
Minority Interest in Earnings $8.3K -$7K -- -- $40
Net Income to Common Excl Extra Items -$157.8K -$2.7M -$4.2M -$1.9M -$3.5M
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 $0.00
Diluted EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 $0.00
Weighted Average Basic Share $348.1M $2.4B $2.7B $3.5B $3.7B
Weighted Average Diluted Share $348.1M $2.4B $2.7B $3.5B $3.7B
 
EBITDA -$156.7K -$1.2M -$2M -$1.4M -$3.1M
EBIT -$166.1K -$1.3M -$2.3M -$1.8M -$3.4M
 
Revenue (Reported) $14.3K $16.7K $118.1K $7.9K $128.7K
Operating Income (Reported) -$166.1K -$1.3M -$2.5M -$1.9M -$4.4M
Operating Income (Adjusted) -$166.1K -$1.3M -$2.3M -$1.8M -$3.4M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $24K $2.1M $418.9K $200.4K $279.1K
Short Term Investments -- -- -- -- $2M
Accounts Receivable, Net -- -- $21K $12.1K $66K
Inventory -- -- $87K $96K $309.1K
Prepaid Expenses $17.8K $6.1K $119.2K $552.9K $227.2K
Other Current Assets -- -- -- -- --
Total Current Assets $41.9K $2.2M $646.2K $887.9K $2.9M
 
Property Plant And Equipment $710 $860.7K $2.1M $4.7M $4.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- $4.1M $5M -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $42.6K $33.1M $33.7M $38.8M $40.2M
 
Accounts Payable $1.5M $2.7K $18.2K $73.2K $92.3K
Accrued Expenses $172.4K $164.9K $283.7K $135.8K $83.7K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $75.2K $193K $47.2K
Other Current Liabilities -- -- -- -- $603.3K
Total Current Liabilities $2.3M $753.3K $19.4M $1.5M $2.5M
 
Long-Term Debt -- $16.5M -- $487.8K --
Capital Leases -- -- -- -- --
Total Liabilities $2.3M $17.3M $19.5M $2.6M $2.6M
 
Common Stock $116K $779.7K $819.2K $1.2M $1.2M
Other Common Equity Adj $713.9K $646.2K $742.5K -$79.2K -$71.9K
Common Equity -$1.9M $16.2M $14.1M $36.2M $37.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$411.7K -$441.8K -- -- --
Total Equity -$2.3M $15.8M $14.1M $36.2M $37.6M
 
Total Liabilities and Equity $42.6K $33.1M $33.7M $38.8M $40.2M
Cash and Short Terms $24K $2.1M $418.9K $200.4K $2.3M
Total Debt -- $16.5M $18.5M $678.8K $802.6K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $27.6K $1.7M $241.4K $567.4K $689.4K
Short Term Investments -- -- -- -- $1.8M
Accounts Receivable, Net $14.2K $14.8K $13.8K $9.3K $188.4K
Inventory -- $81.5K $97.3K $232.5K $282.3K
Prepaid Expenses $9.2K $117.2K $641.5K $456.7K $908.3K
Other Current Assets -- -- -- -- --
Total Current Assets $51.1K $1.9M $995.2K $1.3M $3.9M
 
Property Plant And Equipment $600 $1.1M $8M $4.4M $2.2M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- $5M $30.2M -- --
Other Long-Term Assets -- -- $19.6K -- --
Total Assets $51.7K $34M $39.2M $38.8M $39.4M
 
Accounts Payable $1.6M $1.9K $29.4K $207.3K $84.5K
Accrued Expenses $33.6K $180.8K $579.4K $601.6K $60.9K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $10.4K $191.4K $207.1K $37.2K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.6M $775.8K $1.1M $1.5M $1.4M
 
Long-Term Debt -- $18M $481K $563.6K --
Capital Leases -- -- -- -- --
Total Liabilities $2.6M $18.8M $2.3M $2.7M $1.5M
 
Common Stock $116K $819.2K $1.2M $1.2M $1.3M
Other Common Equity Adj $753.1K $876.8K $886K -$69.9K -$120.7K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$546K -- -- -- -$40
Total Equity -$2.5M $15.2M $36.9M $36.1M $37.9M
 
Total Liabilities and Equity $51.7K $34M $39.2M $38.8M $39.4M
Cash and Short Terms $27.6K $1.7M $241.4K $567.4K $2.5M
Total Debt -- $18M $581K $775K --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -$309.4K -$793K -$4M -$4M -$3.2M
Depreciation & Amoritzation $6.2K $2.8K $89.9K $379.5K $532.9K
Stock-Based Compensation -- $175.4K $355.6K $519.7K $388.1K
Change in Accounts Receivable -- -$26.6K $3.8K $6.9K -$104.4K
Change in Inventories -- -- -$87K -$13.9K -$235.7K
Cash From Operations -$213.8K -$126K -$1.6M -$1.7M -$2M
 
Capital Expenditures $800 $898.9K $1.3M $497.3K $16.6K
Cash Acquisitions -- -- -$35.7K $86.4K --
Cash From Investing -$830 -$905.6K -$1.3M -$387.9K -$2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $301K $50K
Long-Term Debt Repaid -$190 -- -$9.3K -$212.2K -$167.7K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- $137K
Cash From Financing $11.8K $3.1M $989.6K $1.6M $4.1M
 
Beginning Cash (CF) $10.7K $24K $2.1M $418.9K $200.4K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$202.8K $2.1M -$2M -$416.6K $23K
Ending Cash (CF) $24K $2.1M $418.9K $200.4K $279.1K
 
Levered Free Cash Flow -$214.6K -$1M -$2.9M -$2.2M -$2.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$67.3K -$1.1M -$708.3K -$865.8K -$1.1M
Depreciation & Amoritzation $3.1K $18.5K $130.3K $130.2K $82.7K
Stock-Based Compensation -- $93K $140.7K $34.5K $543.9K
Change in Accounts Receivable -$14.3K -$15K $16.7K $4.3K -$12.2K
Change in Inventories -- -$81.5K $6.7K -$4.9K -$9.4K
Cash From Operations -$135.3K -$553.8K -$542.5K -$537.2K -$1.6M
 
Capital Expenditures -- $38.3K $4.4K $15.2K --
Cash Acquisitions -- -- -$22.6K -- --
Cash From Investing -- $81.2K $80.8K -$15.2K $1.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $50K $50K --
Long-Term Debt Repaid -- -$2.6K -$29.9K -$35.1K -$309.1K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $72.4K $9.4K -- -$82.9K -$20K
Cash From Financing $72.4K $1M $186.6K $40.4K $86.2K
 
Beginning Cash (CF) $33.2K $1.2M $363.6K $928.3K $892K
Foreign Exchange Rate Adjustment $57.3K $11.7K $153K $151.2K -$2.7K
Additions / Reductions -$62.9K $534.2K -$275.2K -$512.1K -$200K
Ending Cash (CF) $27.6K $1.7M $241.4K $567.4K $689.4K
 
Levered Free Cash Flow -$135.3K -$592.2K -$547K -$552.4K -$1.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$198.6K -$3.3M -$5.5M -$1.7M -$4.7M
Depreciation & Amoritzation $12.4K $32.7K $326.6K $492.7K $415.2K
Stock-Based Compensation -- $459.7K $519.4K $150.3K $1.6M
Change in Accounts Receivable -$14.3K -$112.2K $14.8K $67.4K -$258.6K
Change in Inventories -- -$81.5K -$16.1K -$140.9K -$66.7K
Cash From Operations -$83.5K -$1M -$2M -$1.5M -$3.3M
 
Capital Expenditures -- $310.3K $1.5M $40K $400
Cash Acquisitions -- -- -$57.1K $107.8K --
Cash From Investing -$800 -$1.2M -$1.4M -$40K $681.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $150K -- --
Long-Term Debt Repaid -- -$5.2K -$110.5K -$237.2K -$960K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$63K -- -- --
Cash From Financing -- $4M $1.6M $1.7M $2.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $100 $1.8M -$1.9M $206K $141K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$83.5K -$1.3M -$3.5M -$1.5M -$3.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$166.1K -$2.7M -$4.2M -$1.9M -$3.5M
Depreciation & Amoritzation $9.4K $39.3K $276K $389.2K $271.5K
Stock-Based Compensation -- $284.3K $448.1K $78.7K $1.3M
Change in Accounts Receivable -$14.3K -$100K -$88.9K -$28.5K -$182.8K
Change in Inventories -- -$81.5K -$10.6K -$137.7K $31.4K
Cash From Operations -$189.3K -$1.1M -$1.5M -$1.4M -$2.6M
 
Capital Expenditures -- $310.3K $473.8K $16.6K $400
Cash Acquisitions -- -- -$21.5K -- --
Cash From Investing -- -$309.7K -$364.5K -$16.6K $2.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $150K $50K --
Long-Term Debt Repaid -- -$5.2K -$106.4K -$131.3K -$923.6K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $72.4K $9.4K -- $136.8K -$65K
Cash From Financing $72.4K $1M $1.6M $1.7M $325.1K
 
Beginning Cash (CF) $74.8K $5.1M $1.5M $2.4M $2.3M
Foreign Exchange Rate Adjustment $120.5K $7.8K $142.6K $64.6K -$10.1K
Additions / Reductions -$116.9K -$402.8K -$320.2K $302.4K $420.3K
Ending Cash (CF) $78.4K $4.7M $1.4M $2.7M $2.7M
 
Levered Free Cash Flow -$189.3K -$1.4M -$2M -$1.4M -$2.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock