Financhill
Sell
10

TKHIF Quote, Financials, Valuation and Earnings

Last price:
$7.10
Seasonality move :
--
Day range:
$7.10 - $7.10
52-week range:
$7.10 - $7.10
Dividend yield:
0%
P/E ratio:
12.86x
P/S ratio:
0.58x
P/B ratio:
0.84x
Volume:
--
Avg. volume:
--
1-year change:
--
Market cap:
$1.4B
Revenue:
$2.4B
EPS (TTM):
$0.55
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.6B $2.7B $2.6B $2.4B $2.4B
Revenue Growth (YoY) 1.52% 2.05% -3.12% -9.44% 1.25%
 
Cost of Revenues $1.5B $1.7B $1.7B $1.6B $1.6B
Gross Profit $1.1B $1B $888.2M $789.5M $785.5M
Gross Profit Margin 41.51% 37.73% 34.2% 33.57% 32.99%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $886.7M $625.2M $607.2M $635.4M $650.3M
Operating Income $203.7M $386.2M $281M $154.1M $135.2M
 
Net Interest Expenses $1.6M $1.4M $436.9K -- --
EBT. Incl. Unusual Items $194.2M $364.9M $293.9M $181.8M $169.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $59.7M $103.2M $81.5M $58.7M $55.8M
Net Income to Company $194.2M $364.9M $293.9M $181.8M $169.5M
 
Minority Interest in Earnings -$34.7M -$76.6M -$55.4M -$11M -$7.4M
Net Income to Common Excl Extra Items $99.7M $185M $157M $112.1M $106.4M
 
Basic EPS (Cont. Ops) $0.50 $0.94 $0.79 $0.57 $0.54
Diluted EPS (Cont. Ops) $0.50 $0.94 $0.79 $0.57 $0.54
Weighted Average Basic Share $197.7M $197.7M $197.7M $197.1M $195.3M
Weighted Average Diluted Share $197.7M $197.7M $197.7M $197.1M $195.3M
 
EBITDA $281.7M $450.6M $371.3M $262.4M $253.3M
EBIT $197.4M $367.8M $296.3M $184.9M $174.1M
 
Revenue (Reported) $2.6B $2.7B $2.6B $2.4B $2.4B
Operating Income (Reported) $203.7M $386.2M $281M $154.1M $135.2M
Operating Income (Adjusted) $197.4M $367.8M $296.3M $184.9M $174.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $757.9M $708.7M $718.9M $612.6M $592.6M
Revenue Growth (YoY) 10.37% -6.49% 1.43% -14.79% -0.23%
 
Cost of Revenues $424.9M $447.7M $466.2M $416.6M $404M
Gross Profit $333M $261M $252.7M $196M $188.7M
Gross Profit Margin 43.94% 36.83% 35.15% 31.99% 31.84%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $223.8M $155.7M $144.4M $160M $160M
Operating Income $109.2M $105.3M $108.3M $36M $28.7M
 
Net Interest Expenses $833K $730.1K $610K $1.8M --
EBT. Incl. Unusual Items $110M $107.8M $110.6M $56.1M $37.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $33.7M $28.3M $33.1M $17.3M $15.8M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$13.9M -$17.1M -$19.3M $1.1M $3.7M
Net Income to Common Excl Extra Items $62.3M $62.4M $58.3M $39.9M $25.7M
 
Basic EPS (Cont. Ops) $0.32 $0.32 $0.29 $0.20 $0.13
Diluted EPS (Cont. Ops) $0.32 $0.32 $0.29 $0.20 $0.13
Weighted Average Basic Share $197.7M $197.7M $197.7M $197.3M $195.3M
Weighted Average Diluted Share $197.7M $197.7M $197.7M $197.3M $195.3M
 
EBITDA $110.8M $108.6M $111.2M $56.9M $38.8M
EBIT $110.8M $108.6M $111.2M $56.9M $38.8M
 
Revenue (Reported) $757.9M $708.7M $718.9M $612.6M $592.6M
Operating Income (Reported) $109.2M $105.3M $108.3M $36M $28.7M
Operating Income (Adjusted) $110.8M $108.6M $111.2M $56.9M $38.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.6B $2.7B $2.6B $2.3B $2.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5B $1.7B $1.7B $1.6B $1.6B
Gross Profit $1.1B $1B $885M $789.2M $794.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $886.7M $623.9M $607.3M $634.2M $658M
Operating Income $205.1M $386.4M $277.7M $154.9M $136.9M
 
Net Interest Expenses $1.6M $1.4M $392.1K $1.1K --
EBT. Incl. Unusual Items $195.5M $365.2M $291M $182.3M $171.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $60M $103.4M $80.5M $58.7M $56.4M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$34.9M -$76.6M -$54.9M -$11.1M -$7.5M
Net Income to Common Excl Extra Items $100.5M $185.2M $155.5M $112.5M $107.8M
 
Basic EPS (Cont. Ops) $0.51 $0.94 $0.79 $0.57 $0.55
Diluted EPS (Cont. Ops) $0.51 $0.94 $0.79 $0.57 $0.55
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $198.7M $368.1M $293.4M $185.4M $256.5M
EBIT $198.7M $368.1M $293.4M $185.4M $176.3M
 
Revenue (Reported) $2.6B $2.7B $2.6B $2.3B $2.4B
Operating Income (Reported) $205.1M $386.4M $277.7M $154.9M $136.9M
Operating Income (Adjusted) $198.7M $368.1M $293.4M $185.4M $176.3M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $2B $1.9B $1.8B $1.1B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2B $1.3B $1.2B $773.4M --
Gross Profit $756.2M $684.8M $590.1M $364.2M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $453.8M $430.2M $465.3M $309.4M --
Operating Income $302.3M $254.6M $124.9M $54.8M --
 
Net Interest Expenses $2.2M $1.7M $2.5M $994.3K --
EBT. Incl. Unusual Items $293.7M $266.1M $148.8M $84.1M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $83.3M $77.8M $45.4M $30M --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$56.4M -$48.8M -$5.9M $4.7M --
Net Income to Common Excl Extra Items $154M $139.5M $97.4M $58.8M --
 
Basic EPS (Cont. Ops) $0.78 $0.71 $0.49 $0.30 --
Diluted EPS (Cont. Ops) $0.78 $0.71 $0.49 $0.30 --
Weighted Average Basic Share $593.1M $593.1M $592.7M $390.5M --
Weighted Average Diluted Share $593.1M $593.1M $592.7M $390.5M --
 
EBITDA $295.9M $267.9M $150.9M $86.2M --
EBIT $295.9M $267.9M $150.9M $86.2M --
 
Revenue (Reported) $2B $1.9B $1.8B $1.1B --
Operating Income (Reported) $302.3M $254.6M $124.9M $54.8M --
Operating Income (Adjusted) $295.9M $267.9M $150.9M $86.2M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $600.4M $659.1M $726.6M $628.2M $556.7M
Short Term Investments $10.4M -- -- -- --
Accounts Receivable, Net $499.2M $515M $462.5M $402.1M $439M
Inventory $445.3M $595.2M $502.1M $469.4M $550.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $104.5M $134.2M $121.3M $120.4M $94.3M
Total Current Assets $1.7B $1.9B $1.8B $1.6B $1.6B
 
Property Plant And Equipment $677.5M $653.4M $667.1M $820.7M $996.4M
Long-Term Investments -- -- -- -- --
Goodwill $91.9M $82.5M $80.1M $80.3M $169M
Other Intangibles $52.1M $43.3M $39.5M $40.8M $109.5M
Other Long-Term Assets $20.6M $17.9M $142.9M $17.8M $21.6M
Total Assets $2.8B $3B $3B $2.9B $3.2B
 
Accounts Payable $149.4M $171.8M $163.4M $147.4M $160.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $113.1M $165.2M $172.4M $246.2M $206.2M
Total Current Liabilities $510.1M $648.5M $506.2M $532.9M $490.7M
 
Long-Term Debt $321.5M $288.8M $264.1M $168M $305.3M
Capital Leases -- -- -- -- --
Total Liabilities $1B $1.1B $1.1B $1B $1.2B
 
Common Stock $119.9M $108.4M $99.3M $87.4M $88.4M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.4B $1.5B $1.5B $1.5B $1.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $314.1M $361.6M $385.5M $342.2M $372.1M
Total Equity $1.7B $1.8B $1.9B $1.9B $2B
 
Total Liabilities and Equity $2.8B $3B $3B $2.9B $3.2B
Cash and Short Terms $610.8M $659.1M $726.6M $628.2M $556.7M
Total Debt $368.3M $415.8M $301M $267.1M $387.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $600.4M $659.1M $726.6M $628.2M $556.7M
Short Term Investments $10.4M -- -- -- --
Accounts Receivable, Net $499.2M $515M $462.5M $402.1M $439M
Inventory $445.3M $595.2M $502.1M $469.4M $550.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $104.5M $134.2M $121.3M $120.4M $94.3M
Total Current Assets $1.7B $1.9B $1.8B $1.6B $1.6B
 
Property Plant And Equipment $677.5M $653.4M $667.1M $820.7M $996.4M
Long-Term Investments -- -- -- -- --
Goodwill $91.9M $82.5M $80.1M $80.3M $169M
Other Intangibles $52.1M $43.3M $39.5M $40.8M $109.5M
Other Long-Term Assets $20.6M $17.9M $142.9M $17.8M $21.6M
Total Assets $2.8B $3B $3B $2.9B $3.2B
 
Accounts Payable $149.4M $171.8M $163.4M $147.4M $160.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $113.1M $165.2M $172.4M $246.2M $206.2M
Total Current Liabilities $510.1M $648.5M $506.2M $532.9M $490.7M
 
Long-Term Debt $321.5M $288.8M $264.1M $168M $305.3M
Capital Leases -- -- -- -- --
Total Liabilities $1B $1.1B $1.1B $1B $1.2B
 
Common Stock $119.9M $108.4M $99.3M $87.4M $88.4M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $314.1M $361.6M $385.5M $342.2M $372.1M
Total Equity $1.7B $1.8B $1.9B $1.9B $2B
 
Total Liabilities and Equity $2.8B $3B $3B $2.9B $3.2B
Cash and Short Terms $610.8M $659.1M $726.6M $628.2M $556.7M
Total Debt $368.3M $415.8M $301M $267.1M $387.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $194.2M $364.9M $293.9M $181.8M $169.5M
Depreciation & Amoritzation $84.3M $82.8M $74.9M $77.5M $79.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$11M -$63.3M $19.5M $13.8M $4.7M
Change in Inventories -$6.5M -$189.2M $66.4M $6.8M -$33M
Cash From Operations $255.6M $145.9M $336.8M $202.2M $106.1M
 
Capital Expenditures $131.2M $131.5M $78.6M $133.1M $132.2M
Cash Acquisitions -- -- -$7.9M -$37.7M -$156.5M
Cash From Investing -$63.6M -$92.6M -$77.6M -$138.5M -$272.9M
 
Dividends Paid (Ex Special Dividend) -$37.3M -$36.9M -$54.1M -$52M -$37.2M
Special Dividend Paid
Long-Term Debt Issued $142.1M $88.4M $44.4K $3.2M $164.8M
Long-Term Debt Repaid -$94.3M -$489.9K -$76.7M -$727.6K -$70.9M
Repurchase of Common Stock -- -- -- -$20.8M --
Other Financing Activities -$14.5M -$1.6M -$12M -$34.7K -$39.4K
Cash From Financing -$14.2M $36.8M -$164.5M -$93.2M $43M
 
Beginning Cash (CF) $420.2M $559.9M $560.8M $636.1M $592.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $177.9M $90.1M $94.7M -$29.5M -$123.8M
Ending Cash (CF) $593M $674.6M $679.7M $625M $494.2M
 
Levered Free Cash Flow $124.4M $14.4M $258.2M $69.1M -$26.2M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2007-12-31 2008-12-31 2009-12-31 2010-12-31 2011-12-31
Net Income to Stockholders -- -- -- $94.5M --
Depreciation & Amoritzation -- -- -- $52.8M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -$17.4M --
Change in Inventories -- -- -- $7.1M --
Cash From Operations -- -- -- $120M --
 
Capital Expenditures -- -- $27.8M $32.5M $11M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$117.3M --
 
Dividends Paid (Ex Special Dividend) -- -- -$20.1M -$21M $871.1K
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$14.1M --
Other Financing Activities -- -- -- $6.1M --
Cash From Financing -- -- -- $29.2M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- $31.9M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- $87.5M --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock