Financhill
Buy
58

TKGBY Quote, Financials, Valuation and Earnings

Last price:
$3.36
Seasonality move :
4.77%
Day range:
$3.36 - $3.36
52-week range:
$2.50 - $4.05
Dividend yield:
3.43%
P/E ratio:
5.13x
P/S ratio:
1.54x
P/B ratio:
1.58x
Volume:
130
Avg. volume:
9.6K
1-year change:
-14.5%
Market cap:
$14.1B
Revenue:
$8.8B
EPS (TTM):
$0.65
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $5.6B $7.1B $8.2B $8.6B $8.8B
Revenue Growth (YoY) 3.79% 26.6% 14.37% 5.51% 1.63%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $24.8M $31.5M $29M $55.2M $112.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.2B $2.6B $1.9B $2.4B $3.2B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.3B $2.1B $4.7B $4.6B $3.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $406.3M $560.3M $1.1B $871.1M $968M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$11.5M -$14M -$13.8M -$23M -$28.5M
Net Income to Common Excl Extra Items $907.3M $1.6B $3.6B $3.7B $2.8B
 
Basic EPS (Cont. Ops) $0.22 $0.37 $0.85 $0.89 $0.66
Diluted EPS (Cont. Ops) $0.22 $0.37 $0.85 $0.89 $0.66
Weighted Average Basic Share $4.2B $4.2B $4.2B $4.2B $4.2B
Weighted Average Diluted Share $4.2B $4.2B $4.2B $4.2B $4.2B
 
EBITDA -- -- -- -- --
EBIT $3.3B $4.9B $7.5B $11B $16.4B
 
Revenue (Reported) $5.6B $7.1B $8.2B $8.6B $8.8B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $3.3B $4.9B $7.5B $11B $16.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.7B $1.8B $2.1B $2.1B $2.6B
Revenue Growth (YoY) -3.57% 2.65% 19.52% -0.31% 22.5%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.3M $3.6M $6.5M $17.1M $37.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $570.5M $460.3M $636.9M $705.1M $986.3M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $455.9M $815.5M $957.7M $913.6M $954.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $90.6M $220.8M $138.4M $187M $253.5M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$4.3M -$3.4M -$4.6M -$6.1M -$8.4M
Net Income to Common Excl Extra Items $361M $591.4M $814.6M $720.4M $692.5M
 
Basic EPS (Cont. Ops) $0.09 $0.14 $0.19 $0.17 $0.16
Diluted EPS (Cont. Ops) $0.09 $0.14 $0.19 $0.17 $0.16
Weighted Average Basic Share $4.2B $4.2B $4.2B $4.2B $4.2B
Weighted Average Diluted Share $4.2B $4.2B $4.2B $4.2B $4.2B
 
EBITDA -- -- -- -- --
EBIT $1.1B $1.4B $1.9B $3.5B $4.7B
 
Revenue (Reported) $1.7B $1.8B $2.1B $2.1B $2.6B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $1.1B $1.4B $1.9B $3.5B $4.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $5.6B $6.9B $8.3B $8.6B $9.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.8B $2.1B $1.9B $2.5B $3.5B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.4B $2.4B $4.7B $4.4B $3.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $407.4M $665.1M $1B $881M $1B
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$12.8M -$13.1M -$14.8M -$23.9M -$30.7M
Net Income to Common Excl Extra Items $1B $1.8B $3.7B $3.5B $2.7B
 
Basic EPS (Cont. Ops) $0.24 $0.34 $0.87 $0.84 $0.65
Diluted EPS (Cont. Ops) $0.24 $0.34 $0.87 $0.84 $0.65
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $3.5B $5.1B $7.8B $12B $17.5B
 
Revenue (Reported) $5.6B $6.9B $8.3B $8.6B $9.2B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $3.5B $5.1B $7.8B $12B $17.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.7B $1.8B $2.1B $2.1B $2.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.3M $3.6M $6.5M $17.1M $37.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $570.5M $460.3M $636.9M $705.1M $986.3M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $455.9M $815.5M $957.7M $913.6M $954.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $90.6M $220.8M $138.4M $187M $253.5M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$4.3M -$3.4M -$4.6M -$6.1M -$8.4M
Net Income to Common Excl Extra Items $361M $591.4M $814.6M $720.4M $692.5M
 
Basic EPS (Cont. Ops) $0.09 $0.14 $0.19 $0.17 $0.16
Diluted EPS (Cont. Ops) $0.09 $0.14 $0.19 $0.17 $0.16
Weighted Average Basic Share $4.2B $4.2B $4.2B $4.2B $4.2B
Weighted Average Diluted Share $4.2B $4.2B $4.2B $4.2B $4.2B
 
EBITDA -- -- -- -- --
EBIT $1.1B $1.4B $1.9B $3.5B $4.7B
 
Revenue (Reported) $1.7B $1.8B $2.1B $2.1B $2.6B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $1.1B $1.4B $1.9B $3.5B $4.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $11.5B $13.8B $10.8B $16.1B $16.8B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- $240.7M $1B $785.9M $1.2B
Other Current Assets -- -- -- -- --
Total Current Assets $13.8B $19.1B $17.6B $21.6B $22B
 
Property Plant And Equipment $808.3M $459.5M $631M $743.7M $1B
Long-Term Investments $11.3B $9.6B $11.8B $6B $8.9B
Goodwill -- -- -- -- --
Other Intangibles $83.3M $72.5M $67.6M $86.3M $123.6M
Other Long-Term Assets -- -- -- -- --
Total Assets $73.4B $64B $69.8B $74.6B $85B
 
Accounts Payable $1.8B $1.6B $2B $2.2B $3.1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.6B $2.2B $3B $3.1B $4.8B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $64.9B $57.9B $61.6B $66.3B $75.7B
 
Common Stock $569.6M $316M $224.8M $142.3M $119M
Other Common Equity Adj -- -- -- -- --
Common Equity $8.4B $6B $8.2B $8.3B $9.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $33.6M $24M $25.9M $31.2M $45.9M
Total Equity $8.5B $6B $8.2B $8.3B $9.4B
 
Total Liabilities and Equity $73.4B $64B $69.8B $74.6B $85B
Cash and Short Terms $11.5B $13.8B $10.8B $16.1B $16.8B
Total Debt $7.9B $7.3B $5.6B $5.1B $6.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $11.5B $13.3B $13.5B $16.5B $20.9B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- $1.3B
Other Current Assets -- -- -- -- --
Total Current Assets $13.1B $15.6B $18.1B $17.8B $26.4B
 
Property Plant And Equipment $705.2M $522.7M $725.4M $700.5M $1B
Long-Term Investments $10.7B $10B $13.5B $12.5B $9.5B
Goodwill -- $436K -- -- $168.2K
Other Intangibles $76M $69.3M $71.6M $88.3M $141.5M
Other Long-Term Assets -- -- -- -- --
Total Assets $68.3B $65.1B $76.7B $76.1B $92.1B
 
Accounts Payable $1.8B $1.7B $2B $2.4B $3.1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.3B $2.8B $3.3B $3.5B $4.4B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $60.6B $58.5B $67.7B $68.2B $83.1B
 
Common Stock $504.5M $286.7M $219M $129.8M $110.6M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $27.8M $20.9M $24.7M $26.7M $36.6M
Total Equity $7.7B $6.6B $9.1B $7.9B $9B
 
Total Liabilities and Equity $68.3B $65.1B $76.7B $76.1B $92.1B
Cash and Short Terms $11.5B $13.3B $13.5B $16.5B $20.9B
Total Debt $8.6B $6.4B $5.7B $6.4B $7.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $42.2M $3.8B $2.8B $8.3B -$4.4B
 
Capital Expenditures $182M $149.4M $130.8M $221.1M $287.5M
Cash Acquisitions -$995.9K -- -$11.7M -$22.6M -$25.9M
Cash From Investing -$1.7B -$1.4B -$3.4B -$3.5B -$1.4B
 
Dividends Paid (Ex Special Dividend) -- -$72.5M -$80.3M -$379.4M -$406.8M
Special Dividend Paid
Long-Term Debt Issued $5B $5.5B $2.8B $2.6B $4.7B
Long-Term Debt Repaid -$2.9B -$1.9B -$1.1B -$1.7B -$1.4B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $2B $3.4B $1.6B $451.5M $2.9B
 
Beginning Cash (CF) $6.9B $6.1B $7.5B $6.5B $8.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $330.4M $5.7B $993.5M $5.2B -$3B
Ending Cash (CF) $7.6B $14.2B $9.2B $12.7B $6.2B
 
Levered Free Cash Flow -$139.9M $3.6B $2.7B $8B -$4.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$372.5M $1.1B $3.8B -$371.6M $5.8B
 
Capital Expenditures $26.1M $18.2M $77.2M $44.2M $167M
Cash Acquisitions -- -$59.6K -- -- --
Cash From Investing -$1M -$1.7B -$1.9B -$1.2B -$731.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$167.1M -$215M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.3B $279.3M $427.1M $722.3M $1.5B
Long-Term Debt Repaid -$1B -$41.2M -$716M -$421M -$564.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.2B $229.6M -$302.1M $110.1M $793.1M
 
Beginning Cash (CF) $7.1B $8.8B $7.9B $9.6B $5.6B
Foreign Exchange Rate Adjustment $508.6M $285.6M $171.9M $162.6M $178.7M
Additions / Reductions $838M -$337.9M $1.6B -$1.4B $5.8B
Ending Cash (CF) $8.5B $8.8B $9.7B $8.3B $11.6B
 
Levered Free Cash Flow -$398.6M $1.1B $3.7B -$415.8M $5.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.8B $5.2B $5.5B $4.1B $1.7B
 
Capital Expenditures $188M $141.5M $189.8M $188.1M $410.3M
Cash Acquisitions -$406.5K -$59.6K -$11.7M -$22.6M -$25.9M
Cash From Investing -$1.8B -$3.1B -$3.6B -$2.9B -$978.3M
 
Dividends Paid (Ex Special Dividend) -- -$72.5M -$80.3M -$546.4M -$454.7M
Special Dividend Paid
Long-Term Debt Issued $6.6B $3.5B $2.9B $2.9B $5.5B
Long-Term Debt Repaid -$3.4B -$946.1M -$1.8B -$1.4B -$1.5B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $3.2B $2.4B $1B $863.7M $3.6B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.2B $4.5B $3B $2.1B $4.3B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.6B $5.1B $5.3B $3.9B $1.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$372.5M $1.1B $3.8B -$371.6M $5.8B
 
Capital Expenditures $26.1M $18.2M $77.2M $44.2M $167M
Cash Acquisitions -- -$59.6K -- -- --
Cash From Investing -$1M -$1.7B -$1.9B -$1.2B -$731.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$167.1M -$215M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.3B $279.3M $427.1M $722.3M $1.5B
Long-Term Debt Repaid -$1B -$41.2M -$716M -$421M -$564.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.2B $229.6M -$302.1M $110.1M $793.1M
 
Beginning Cash (CF) $7.1B $8.8B $7.9B $9.6B $5.6B
Foreign Exchange Rate Adjustment $508.6M $285.6M $171.9M $162.6M $178.7M
Additions / Reductions $838M -$337.9M $1.6B -$1.4B $5.8B
Ending Cash (CF) $8.5B $8.8B $9.7B $8.3B $11.6B
 
Levered Free Cash Flow -$398.6M $1.1B $3.7B -$415.8M $5.6B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Archer Aviation Stock Going Up?
Why Is Archer Aviation Stock Going Up?

Archer Aviation (NYSE:ACHR) is an aviation startup that is working…

How High Will Brown Forman Stock Go?
How High Will Brown Forman Stock Go?

On the surface, Brown‑Forman (NYSE: BF.B) is having an unremarkable year.…

Is Bloom Energy Flying Under the Radar?
Is Bloom Energy Flying Under the Radar?

Bloom Energy (NYSE:BE) manufactures scalable fuel cells for providing on-site…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
61
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
55
TLN alert for Jul 19

Talen Energy [TLN] is up 24.44% over the past day.

Sell
48
CRSP alert for Jul 19

CRISPR Therapeutics AG [CRSP] is up 18.22% over the past day.

Buy
83
SOC alert for Jul 19

Sable Offshore [SOC] is up 11.86% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock