Financhill
Buy
57

TKECF Quote, Financials, Valuation and Earnings

Last price:
$3.28
Seasonality move :
-3.92%
Day range:
$3.28 - $3.28
52-week range:
$2.25 - $5.15
Dividend yield:
0%
P/E ratio:
22.97x
P/S ratio:
0.12x
P/B ratio:
0.21x
Volume:
750
Avg. volume:
613
1-year change:
-36.31%
Market cap:
$5.3B
Revenue:
$44.7B
EPS (TTM):
$0.14
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $55.3B $47.3B $60.1B $47.9B $44.7B
Revenue Growth (YoY) -3.63% -14.54% 27.01% -20.2% -6.74%
 
Cost of Revenues $54B $46.9B $61.8B $46B $43.2B
Gross Profit $1.4B $411.8M -$1.7B $1.9B $1.5B
Gross Profit Margin 2.45% 0.87% -2.82% 4.03% 3.44%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $4.8M -$211M $1.3B -$853.6M -$365.7M
Operating Income $1.4B $411.8M -$1.7B $1.9B $1.5B
 
Net Interest Expenses $398.3M $394.2M $355.5M $395.3M $437.7M
EBT. Incl. Unusual Items $1.8B $101.1M -$828.8M $2.1B $1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $81.2M $67.5M $82.3M $226.9M $242.2M
Net Income to Company $1.8B $101.1M -$828.8M $2.1B $1.3B
 
Minority Interest in Earnings -$8.4M -$7.7M -$4.5M -$12.2M -$3.7M
Net Income to Common Excl Extra Items $1.7B $26M -$915.6M $1.9B $1.1B
 
Basic EPS (Cont. Ops) $1.07 $0.02 -$0.57 $1.16 $0.66
Diluted EPS (Cont. Ops) $0.34 $0.01 -$0.57 $0.38 $0.21
Weighted Average Basic Share $1.6B $1.6B $1.6B $1.6B $1.6B
Weighted Average Diluted Share $1.6B $1.6B $1.6B $1.6B $1.6B
 
EBITDA $6.1B $4.2B $2.1B $5B $4.2B
EBIT $2.2B $498.6M -$471.2M $2.5B $1.8B
 
Revenue (Reported) $55.3B $47.3B $60.1B $47.9B $44.7B
Operating Income (Reported) $1.4B $411.8M -$1.7B $1.9B $1.5B
Operating Income (Adjusted) $2.2B $498.6M -$471.2M $2.5B $1.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $12.2B $11.4B $14.8B $10.8B $10.5B
Revenue Growth (YoY) -9.6% -6.45% 30.38% -27.31% -10.42%
 
Cost of Revenues $12.4B $11.5B $15.7B $10.6B $9.8B
Gross Profit -$274.3M -$78.6M -$833.6M $188.4M $734.6M
Gross Profit Margin -2.26% -0.69% -5.62% 1.75% 6.97%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$266M -$465.3M -$2.8B -$288.9M -$203.7M
Operating Income -$274.3M -$78.6M -$833.6M $188.4M $734.6M
 
Net Interest Expenses $103.2M $100.7M $86.5M $99.5M $114.8M
EBT. Incl. Unusual Items -$163M -$721.3M -$3.4B -$26.4M $439M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.6M -$29.7M $28.7M -$32.9M $86.1M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$1M -$1.9M -$1.6M -$2.8M -$1.5M
Net Income to Common Excl Extra Items -$173.6M -$693.6M -$3.4B $3.7M $351.4M
 
Basic EPS (Cont. Ops) -$0.11 -$0.43 -$2.14 $0.00 $0.22
Diluted EPS (Cont. Ops) -$0.11 -$0.43 -$2.14 $0.00 $0.22
Weighted Average Basic Share $1.6B $1.6B $1.6B $1.6B $1.6B
Weighted Average Diluted Share $1.6B $1.6B $1.6B $1.6B $1.6B
 
EBITDA -$58.7M -$620M -$3.3B $74.3M $558.9M
EBIT -$58.7M -$620M -$3.3B $74.3M $558.9M
 
Revenue (Reported) $12.2B $11.4B $14.8B $10.8B $10.5B
Operating Income (Reported) -$274.3M -$78.6M -$833.6M $188.4M $734.6M
Operating Income (Adjusted) -$58.7M -$620M -$3.3B $74.3M $558.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $55.3B $47.1B $59.9B $47.9B $45.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $54B $46.6B $61.6B $45.9B $43.7B
Gross Profit $1.3B $442M -$1.6B $2B $1.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $7.2M -$215M $1.5B -$862.1M -$371.2M
Operating Income $1.3B $442M -$1.6B $2B $1.6B
 
Net Interest Expenses $398.3M $394M $355.3M $395.1M $442.7M
EBT. Incl. Unusual Items $1.8B $130.4M -$580M $2.2B $1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $81M $70.5M $81.8M $248.5M $246.7M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$8.4M -$7.6M -$4.4M -$12.4M -$3.8M
Net Income to Common Excl Extra Items $1.7B $52.4M -$666.1M $1.9B $1.1B
 
Basic EPS (Cont. Ops) $1.06 $0.03 -$0.42 $1.20 $0.68
Diluted EPS (Cont. Ops) $0.94 $0.03 -$0.42 $0.78 $0.14
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.2B $527.7M -$222.6M $2.6B $4.2B
EBIT $2.2B $527.7M -$222.6M $2.6B $1.8B
 
Revenue (Reported) $55.3B $47.1B $59.9B $47.9B $45.2B
Operating Income (Reported) $1.3B $442M -$1.6B $2B $1.6B
Operating Income (Adjusted) $2.2B $527.7M -$222.6M $2.6B $1.8B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $31.5B $42.3B $35.7B $20.1B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $30.7B $44.2B $33B $19B --
Gross Profit $802.3M -$2B $2.7B $1.1B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$467.7M -$2B -$764.8M -$320.1M --
Operating Income $802.3M -$2B $2.7B $1.1B --
 
Net Interest Expenses $298.6M $263.7M $298M $215.7M --
EBT. Incl. Unusual Items $198M -$4.7B $2.9B $978.4M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $81.8M $60.8M $408.6M $116.6M --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$4.6M -$3.3M -$13M -$2.2M --
Net Income to Common Excl Extra Items $111.6M -$4.8B $2.5B $859.7M --
 
Basic EPS (Cont. Ops) $0.07 -$3.00 $1.55 $0.54 --
Diluted EPS (Cont. Ops) $0.07 -$3.00 $1.13 $0.32 --
Weighted Average Basic Share $4.8B $4.8B $4.8B $3.2B --
Weighted Average Diluted Share $4.8B $4.8B $4.8B $3.2B --
 
EBITDA $499.1M -$4.5B $3.2B $1.2B --
EBIT $499.1M -$4.5B $3.2B $1.2B --
 
Revenue (Reported) $31.5B $42.3B $35.7B $20.1B --
Operating Income (Reported) $802.3M -$2B $2.7B $1.1B --
Operating Income (Adjusted) $499.1M -$4.5B $3.2B $1.2B --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $4.1B $7.1B $5.4B $8.2B $6.3B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $6.1B $5B $5.4B $4.2B $4.5B
Inventory $781.7M $796.2M $824M $803.5M $928.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.3B $3.8B $4B $4.1B $4.8B
Total Current Assets $14.3B $16.6B $15.6B $17.3B $16.5B
 
Property Plant And Equipment $68.5B $62.5B $58.6B $53.5B $55.3B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $7.3B $6.9B $10.2B $7.6B $8.3B
Total Assets $109.6B $105.2B $101.8B $96.4B $100.2B
 
Accounts Payable $2.8B $3.8B $4.3B $2.6B $3.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $11B $10.7B $10.1B $10.3B $8.6B
Total Current Liabilities $32.3B $32.8B $31.2B $30.9B $31.7B
 
Long-Term Debt $22.9B $22.7B $22.4B $20.7B $22.1B
Capital Leases -- -- -- -- --
Total Liabilities $81.1B $78.9B $78.4B $73.1B $74.9B
 
Common Stock $12.7B $11.5B $10.5B $9.3B $9.4B
Other Common Equity Adj -- -- -- -- --
Common Equity $28.3B $26.1B $23.2B $23.2B $25.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $158.5M $207.5M $199.4M $176.8M $179.8M
Total Equity $28.5B $26.3B $23.4B $23.4B $25.3B
 
Total Liabilities and Equity $109.6B $105.2B $101.8B $96.4B $100.2B
Cash and Short Terms $4.1B $7.1B $5.4B $8.2B $6.3B
Total Debt $40.8B $40.5B $38.8B $38.1B $41.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $4.1B $7.1B $5.4B $8.2B $6.3B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $6.1B $5B $5.4B $4.2B $4.5B
Inventory $781.7M $796.2M $824M $803.5M $928.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.3B $3.8B $4B $4.1B $4.8B
Total Current Assets $14.3B $16.6B $15.6B $17.3B $16.5B
 
Property Plant And Equipment $68.5B $62.5B $58.6B $53.5B $55.3B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $7.3B $6.9B $10.2B $7.6B $8.3B
Total Assets $109.6B $105.2B $101.8B $96.4B $100.2B
 
Accounts Payable $2.8B $3.8B $4.3B $2.6B $3.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $11B $10.7B $10.1B $10.3B $8.6B
Total Current Liabilities $32.3B $32.8B $31.2B $30.9B $31.7B
 
Long-Term Debt $22.9B $22.7B $22.4B $20.7B $22.1B
Capital Leases -- -- -- -- --
Total Liabilities $81.1B $78.9B $78.4B $73.1B $74.9B
 
Common Stock $12.7B $11.5B $10.5B $9.3B $9.4B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $158.5M $207.5M $199.4M $176.8M $179.8M
Total Equity $28.5B $26.3B $23.4B $23.4B $25.3B
 
Total Liabilities and Equity $109.6B $105.2B $101.8B $96.4B $100.2B
Cash and Short Terms $4.1B $7.1B $5.4B $8.2B $6.3B
Total Debt $40.8B $40.5B $38.8B $38.1B $41.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.8B $101.1M -$828.8M $2.1B $1.3B
Depreciation & Amoritzation $3.9B $3.7B $2.5B $2.5B $2.4B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.1B -$614.9M -$884.1M $546.1M -$199.8M
Change in Inventories -- -- -- -- --
Cash From Operations $2.3B $3.6B -$560.4M $4.7B $2.4B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -$12.7M -$137M -- --
Cash From Investing -$5.4B -$5B -$2.9B -$4.8B -$5.6B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $47B $45.9B $38.5B $44.8B $40.9B
Long-Term Debt Repaid -$47.2B -$41B -$36.2B -$41B -$39.6B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $69.3M $98.9M $40.3M -$14.6M -$88M
Cash From Financing -$191.9M $5B $2.4B $3.8B $1.3B
 
Beginning Cash (CF) $7.7B $4B $6.4B $5B $8.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.4B $3.6B -$1.1B $3.6B -$2B
Ending Cash (CF) $4.3B $7.7B $5.3B $8.6B $6.1B
 
Levered Free Cash Flow $2.3B $3.6B -$560.4M $4.7B $2.4B
Period Ending 2007-03-31 2008-03-31 2009-03-31 2010-03-31 2011-03-31
Net Income to Stockholders -- -- -- -$425.5M -$11.5B
Depreciation & Amoritzation -- -- -- $2.1B $1.8B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -$12.3M $79.8M
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- $2.2B $2B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- $213.9M --
Cash From Investing -- -- -- -$1.4B $570.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- $23.4M $973.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $5.6B $24.5B
Long-Term Debt Repaid -- -- -- -$6.6B -$6.4B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $76.6M -$944M
Cash From Financing -- -- -- -$930.6M $17.9B
 
Beginning Cash (CF) -- -- -- $1.9B $5.2B
Foreign Exchange Rate Adjustment -- -- -- $8.6M -$2.7M
Additions / Reductions -- -- -- -$211.9M $20.5B
Ending Cash (CF) -- -- -- $1.7B $25.6B
 
Levered Free Cash Flow -- -- -- $2.2B $2B
Period Ending 2007-12-31 2008-12-31 2009-12-31 2010-12-31 2011-12-31
Net Income to Stockholders -- -- -- $2.2B --
Depreciation & Amoritzation -- -- -- $8.9B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -$226.1M --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- $11.7B --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- $191.8M $213.9M --
Cash From Investing -- -- -- -$11.2B --
 
Dividends Paid (Ex Special Dividend) -- -- -$894.3M -$949.9M $973.3M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $17B --
Long-Term Debt Repaid -- -- -- -$18.7B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$8.5M --
Cash From Financing -- -- -- $2.7B --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- $3.2B --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- $11.7B --
Period Ending 2021-07-18 2022-07-18 2023-07-18 2024-07-18
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock