Financhill
Buy
61

SSMXY Quote, Financials, Valuation and Earnings

Last price:
$16.80
Seasonality move :
2.55%
Day range:
$15.97 - $16.77
52-week range:
$14.38 - $22.00
Dividend yield:
1.31%
P/E ratio:
29.18x
P/S ratio:
3.08x
P/B ratio:
3.36x
Volume:
121.4K
Avg. volume:
119.6K
1-year change:
3.8%
Market cap:
$10.4B
Revenue:
$3.3B
EPS (TTM):
$0.57
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.9B $3.2B $3B $3.2B $3.3B
Revenue Growth (YoY) 3.58% 12.6% -6.18% 5.2% 4.41%
 
Cost of Revenues $1.4B $1.5B $1.4B $1.5B $1.6B
Gross Profit $1.5B $1.7B $1.6B $1.7B $1.8B
Gross Profit Margin 50.58% 52.39% 52.64% 52.54% 53.47%
 
R&D Expenses $212.4M $238.6M $230M $217.6M $206.5M
Selling, General & Admin $779.4M $839.4M $832.2M $927.2M $990.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $983.8M $1.1B $1B $1.1B $1.2B
Operating Income $471.8M $600.5M $563.2M $558.5M $596.1M
 
Net Interest Expenses $4.2M $3.2M $5.2M $10M $16M
EBT. Incl. Unusual Items $436.3M $573.2M $508.9M $517M $520.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $135.7M $180.6M $170.2M $172M $168.4M
Net Income to Company $436.3M $573.2M $508.9M $517M $520.1M
 
Minority Interest in Earnings $367.9K $187.1K $436.9K -$935.5K $610.6K
Net Income to Common Excl Extra Items $301M $392.8M $339.1M $344M $352.3M
 
Basic EPS (Cont. Ops) $0.48 $0.63 $0.54 $0.55 $0.57
Diluted EPS (Cont. Ops) $0.48 $0.62 $0.54 $0.55 $0.56
Weighted Average Basic Share $626.7M $627.3M $627.7M $626.2M $623.5M
Weighted Average Diluted Share $627.8M $628.4M $627.7M $626.4M $623.7M
 
EBITDA $684.2M $825.6M $756M $782.2M $799.5M
EBIT $444.5M $581.3M $520.5M $533.5M $543.2M
 
Revenue (Reported) $2.9B $3.2B $3B $3.2B $3.3B
Operating Income (Reported) $471.8M $600.5M $563.2M $558.5M $596.1M
Operating Income (Adjusted) $444.5M $581.3M $520.5M $533.5M $543.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $763.7M $793M $742.8M $770.9M $815.5M
Revenue Growth (YoY) 10.48% 3.83% -6.33% 3.78% 17.36%
 
Cost of Revenues $368.2M $374.7M $343.3M $359.4M $372.9M
Gross Profit $395.6M $418.3M $399.5M $411.5M $442.6M
Gross Profit Margin 51.8% 52.75% 53.79% 53.38% 54.28%
 
R&D Expenses $52.9M $59M $53.4M $55.6M $47.9M
Selling, General & Admin $192.7M $204.5M $202.6M $225.2M $246.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $243.3M $276.7M $249M $273.4M $292.9M
Operating Income $152.3M $141.7M $150.5M $138.1M $149.8M
 
Net Interest Expenses $1.2M -- $1M $3.7M $3.4M
EBT. Incl. Unusual Items $145.5M $140.1M $117.1M $120.6M $154.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $44.1M $46.8M $37.8M $37M $45.5M
Net Income to Company $148.3M $131M $112.1M $115.6M --
 
Minority Interest in Earnings $392.6K $140.8K $85.1K -$372.5K $255.7K
Net Income to Common Excl Extra Items $101.8M $93.4M $79.4M $83.1M $108.9M
 
Basic EPS (Cont. Ops) $0.16 $0.15 $0.13 $0.13 $0.17
Diluted EPS (Cont. Ops) $0.16 $0.15 $0.13 $0.13 $0.17
Weighted Average Basic Share $626.8M $627.3M $627.7M $625.8M $623.5M
Weighted Average Diluted Share $627.9M $628.6M $627.9M $625.9M $623.8M
 
EBITDA $208.1M $205.4M $177.1M $186.8M $221.5M
EBIT $147.4M $141.8M $119.5M $125.2M $159.1M
 
Revenue (Reported) $763.7M $793M $742.8M $770.9M $815.5M
Operating Income (Reported) $152.3M $141.7M $150.5M $138.1M $149.8M
Operating Income (Adjusted) $147.4M $141.8M $119.5M $125.2M $159.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.9B $3.2B $3B $3.2B $3.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4B $1.5B $1.4B $1.5B $1.6B
Gross Profit $1.5B $1.7B $1.6B $1.7B $1.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $212.5M $237.6M $230M $217.2M $208.9M
Selling, General & Admin $779.6M $837.9M $831.5M $925.2M $1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $984.1M $1.1B $1B $1.1B $1.2B
Operating Income $473M $600M $559.9M $554.9M $603.2M
 
Net Interest Expenses $4.2M $3.2M $5.3M $9.9M $16.2M
EBT. Incl. Unusual Items $437.5M $572.7M $507M $514.2M $526.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $136.1M $180.4M $170.3M $171.2M $170.3M
Net Income to Company $436.3M $573.2M $508.9M $517M --
 
Minority Interest in Earnings $347.7K $225.9K $428.5K -$884.1K $623.7K
Net Income to Common Excl Extra Items $301.8M $392.5M $337.1M $342.1M $356.5M
 
Basic EPS (Cont. Ops) $0.48 $0.63 $0.54 $0.55 $0.57
Diluted EPS (Cont. Ops) $0.48 $0.62 $0.54 $0.55 $0.57
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $685.4M $825.1M $754M $779M $808.9M
EBIT $445.7M $580.8M $518.6M $530.6M $549.5M
 
Revenue (Reported) $2.9B $3.2B $3B $3.2B $3.4B
Operating Income (Reported) $473M $600M $559.9M $554.9M $603.2M
Operating Income (Adjusted) $445.7M $580.8M $518.6M $530.6M $549.5M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $2.3B $2.2B $2.3B $1.5B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1B $1.1B $1.1B $705.8M --
Gross Profit $1.2B $1.1B $1.2B $827.8M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $164.7M $161.9M $162.1M $95.1M --
Selling, General & Admin $610.1M $598.2M $669.5M $477.5M --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $792M $737.6M $821.3M $570.6M --
Operating Income $444.6M $395.8M $377.1M $257.2M --
 
Net Interest Expenses $1.5M $4.9M $6.3M $5.8M --
EBT. Incl. Unusual Items $428.2M $373.3M $355.9M $263.1M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $136.1M $117M $115.9M $83.9M --
Net Income to Company $418.3M $362.2M $346.1M -- --
 
Minority Interest in Earnings $1.1M $595.1K -$129.4K $557.2K --
Net Income to Common Excl Extra Items $293.1M $256.9M $239.9M $179.7M --
 
Basic EPS (Cont. Ops) $0.47 $0.41 $0.38 $0.29 --
Diluted EPS (Cont. Ops) $0.47 $0.41 $0.38 $0.29 --
Weighted Average Basic Share $1.9B $1.9B $1.9B $1.2B --
Weighted Average Diluted Share $1.9B $1.9B $1.9B $1.2B --
 
EBITDA $620.7M $555.7M $550.2M $396.9M --
EBIT $433.7M $382.8M $367.4M $271.8M --
 
Revenue (Reported) $2.3B $2.2B $2.3B $1.5B --
Operating Income (Reported) $444.6M $395.8M $377.1M $257.2M --
Operating Income (Adjusted) $433.7M $382.8M $367.4M $271.8M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $602.5M $604.3M $521.3M $498.9M $598.6M
Short Term Investments $10M $12.3M $6.6M $8.7M $4.4M
Accounts Receivable, Net $912.3M $972.5M $948M $1B $1.1B
Inventory $425.9M $507.5M $550.2M $522.8M $546.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $133.5M $153.5M $187.1M $195M $190.7M
Total Current Assets $2.1B $2.3B $2.2B $2.3B $2.4B
 
Property Plant And Equipment $871.5M $807.2M $766.3M $771M $870.2M
Long-Term Investments -- -- -- -- --
Goodwill $112.7M $106.6M $126.4M $113.8M $94.9M
Other Intangibles $424.6M $469.1M $551.8M $573.4M $615.8M
Other Long-Term Assets $51M $32.1M $28.9M $28.7M $46M
Total Assets $3.9B $4B $4B $4.1B $4.4B
 
Accounts Payable $309.7M $263.1M $237.7M $222M $213M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $52.4M $52.8M $53.7M $57.2M $61.8M
Other Current Liabilities $54.1M $54.6M $62.7M $68.2M $74.8M
Total Current Liabilities $815M $836.4M $833.8M $780.2M $820.8M
 
Long-Term Debt -- -- -- $189M $216.3M
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $1.1B $1.1B $1.2B $1.3B
 
Common Stock $119.9M $115.6M $107.2M $97.3M $99.5M
Other Common Equity Adj -- -- -- -- --
Common Equity $2.8B $2.9B $2.9B $2.9B $3.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $7M $6.1M $5.2M $5.6M $5.1M
Total Equity $2.8B $2.9B $2.9B $2.9B $3.1B
 
Total Liabilities and Equity $3.9B $4B $4B $4.1B $4.4B
Cash and Short Terms $612.5M $616.5M $527.9M $507.5M $603M
Total Debt -- -- -- $189M $216.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $602.5M $604.3M $521.3M $498.9M $598.6M
Short Term Investments $10M $12.3M $6.6M $8.7M $4.4M
Accounts Receivable, Net $912.3M $972.5M $948M $1B $1.1B
Inventory $425.9M $507.5M $550.2M $522.8M $546.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $133.5M $153.5M $187.1M $195M $190.7M
Total Current Assets $2.1B $2.3B $2.2B $2.3B $2.4B
 
Property Plant And Equipment $871.5M $807.2M $766.3M $771M $870.2M
Long-Term Investments -- -- -- -- --
Goodwill $112.7M $106.6M $126.4M $113.8M $94.9M
Other Intangibles $424.6M $469.1M $551.8M $573.4M $615.8M
Other Long-Term Assets $51M $32.1M $28.9M $28.7M $46M
Total Assets $3.9B $4B $4B $4.1B $4.4B
 
Accounts Payable $309.7M $263.1M $237.7M $222M $213M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $52.4M $52.8M $53.7M $57.2M $61.8M
Other Current Liabilities $54.1M $54.6M $62.7M $68.2M $74.8M
Total Current Liabilities $815M $836.4M $833.8M $780.2M $820.8M
 
Long-Term Debt -- -- -- $189M $216.3M
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $1.1B $1.1B $1.2B $1.3B
 
Common Stock $119.9M $115.6M $107.2M $97.3M $99.5M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $7M $6.1M $5.2M $5.6M $5.1M
Total Equity $2.8B $2.9B $2.9B $2.9B $3.1B
 
Total Liabilities and Equity $3.9B $4B $4B $4.1B $4.4B
Cash and Short Terms $612.5M $616.5M $527.9M $507.5M $603M
Total Debt -- -- -- $189M $216.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $436.3M $573.2M $508.9M $517M $520.1M
Depreciation & Amoritzation $239.8M $244.3M $235.5M $248.7M $256.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$85.5M -$91.7M -$22.1M -$152.4M -$46.9M
Change in Inventories $36.3M -$111.3M -$78.2M -$11.6M -$41.5M
Cash From Operations $536.5M $523.2M $509.8M $442.9M $579.4M
 
Capital Expenditures $243.3M $285.3M $314.8M $347.8M $328M
Cash Acquisitions -$3.2M -- -$22.1M -$4M --
Cash From Investing -$275.4M -$312.2M -$383.2M -$380.9M -$344.6M
 
Dividends Paid (Ex Special Dividend) -$141.8M -$135.9M -$122.4M -$121.8M -$118.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $201M $30.9M
Long-Term Debt Repaid -- -- -- -- -$4.1M
Repurchase of Common Stock -- -- -$7.4K -$83.2M -$13.1K
Other Financing Activities $1.4M -$810.6K -$96.3K -$471.2K --
Cash From Financing -$191.1M -$183M -$179.5M -$62.5M -$159.7M
 
Beginning Cash (CF) $533.8M $592.1M $546.2M $481.3M $495.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $70.1M $28M -$53M -$540.5K $75.1M
Ending Cash (CF) $627M $657M $514.4M $523.3M $588M
 
Levered Free Cash Flow $293.2M $237.9M $195M $95M $251.4M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $112.5M $117.6M $154.8M $146.7M $170.9M
Depreciation & Amoritzation $56.6M $59M $61.6M $68.5M $71.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$61.1M -$116.1M -$118.3M -$46.5M -$135.2M
Change in Inventories $13.7M $48.6M $29M $15.9M $37M
Cash From Operations $166M $155.9M $83.3M $226.9M $179.6M
 
Capital Expenditures $61.9M $65.8M $76.8M $106.6M $98.7M
Cash Acquisitions -- -- -- -$932.3K -$90.3K
Cash From Investing -$72.9M -$54.4M -$85.8M -$110.1M -$97.4M
 
Dividends Paid (Ex Special Dividend) -$65.9K $2.1M -$1.7M -$5.2M -$2.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $31.7M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$310 -$1.9M
Other Financing Activities -$1.9M -$11.1K -$740.2K -$11.2K -$10.7K
Cash From Financing -$14.8M -$5.1M -$17M -$21M $10.1M
 
Beginning Cash (CF) $447.8M $524.1M $646.1M $390.2M $402M
Foreign Exchange Rate Adjustment -$5.7M $14.5M $23M $5.3M $18.1M
Additions / Reductions $78.4M $96.4M -$19.5M $95.8M $92.2M
Ending Cash (CF) $520.7M $627M $657M $514.4M $523.3M
 
Levered Free Cash Flow $104.1M $90.1M $6.5M $120.3M $80.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $431.2M $535.9M $517M $492.8M --
Depreciation & Amoritzation $237.4M $241.8M $228.6M $245.7M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$30.6M -$89.5M -$93.8M -$63.7M --
Change in Inventories $1.5M -$91.7M -$65.1M -$32.7M --
Cash From Operations $546.6M $595.9M $366.1M $490.1M --
 
Capital Expenditures $239.4M $274.4M $285M $355.7M $274.4M
Cash Acquisitions -- -- -$21.2M -$4.8M -$4M
Cash From Investing -$293.9M -$280.8M -$358.9M -$393.6M --
 
Dividends Paid (Ex Special Dividend) -$144M -$132.1M -$118.9M -$124.2M -$57.8M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$524.5K -$81.5K -$825.3K -- --
Cash From Financing -$200.8M -$171M -$175.5M -$93.5M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $52M $144M -$168.3M $3M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $307.2M $321.5M $81.2M $134.4M --
Period Ending 2021-07-17 2022-07-17 2023-07-17 2024-07-17
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 1.15% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.98% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 8.75% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock