Financhill
Buy
74

SNCAF Quote, Financials, Valuation and Earnings

Last price:
$71.59
Seasonality move :
-5.13%
Day range:
$71.29 - $71.47
52-week range:
$34.29 - $73.05
Dividend yield:
0.08%
P/E ratio:
56.55x
P/S ratio:
1.75x
P/B ratio:
4.56x
Volume:
734
Avg. volume:
6.2K
1-year change:
69.9%
Market cap:
$12.4B
Revenue:
$7.1B
EPS (TTM):
$1.26
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $5.2B $5.9B $5.8B $6.4B $7.1B
Revenue Growth (YoY) -9.02% 12.42% -1.31% 10.21% 10.29%
 
Cost of Revenues $5.1B $5.5B $5.5B $5.8B $6.4B
Gross Profit $93.6M $390.3M $317.5M $567.3M $616.3M
Gross Profit Margin 1.79% 6.64% 5.47% 8.87% 8.74%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $131.3M $115.7M $95.3M $130.5M $141.9M
Other Inc / (Exp) -$86M -$49.5M -$81.5M $1.1M -$34.1M
Operating Expenses $225.9M $187.1M $160.1M $192.1M $200.7M
Operating Income -$132.4M $203.2M $157.5M $375.2M $415.7M
 
Net Interest Expenses $84.7M $87M $91.9M $135.2M $115.3M
EBT. Incl. Unusual Items -$303M $66.7M -$15.9M $241.1M $266.2M
Earnings of Discontinued Ops. -$454.8M $451.8M -$5.3M -- --
Income Tax Expense -$44.1M -$17.6M -$21.3M $28.9M $57.1M
Net Income to Company -$713.7M $536M $99.2K $212.3M $209.2M
 
Minority Interest in Earnings -$6.8M -$4.4M $7.4M $418.4K -$2.1M
Net Income to Common Excl Extra Items -$720.6M $531.7M $7.5M $212.7M $207.1M
 
Basic EPS (Cont. Ops) -$4.10 $3.03 $0.04 $1.21 $1.18
Diluted EPS (Cont. Ops) -$4.10 $3.03 $0.04 $1.21 $1.18
Weighted Average Basic Share $175.6M $175.6M $175.6M $175.6M $175.2M
Weighted Average Diluted Share $175.6M $175.6M $175.6M $175.6M $175.6M
 
EBITDA $39.7M $354.6M $262.3M $556.9M $561M
EBIT -$224.7M $138.2M $69M $373M $381.9M
 
Revenue (Reported) $5.2B $5.9B $5.8B $6.4B $7.1B
Operating Income (Reported) -$132.4M $203.2M $157.5M $375.2M $415.7M
Operating Income (Adjusted) -$224.7M $138.2M $69M $373M $381.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.4B $1.5B $1.5B $1.7B $1.8B
Revenue Growth (YoY) 3.03% 3.76% 0.37% 12.28% 5.44%
 
Cost of Revenues $1.3B $1.4B $1.4B $1.5B $1.6B
Gross Profit $113.1M $85.7M $117.4M $129.7M $152.1M
Gross Profit Margin 7.88% 5.75% 7.85% 7.72% 8.59%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12.8M $25.3M $29.8M $38.5M $28.9M
Other Inc / (Exp) -$4.2M -$3.9M -$10.8M $1.6M -$26.3M
Operating Expenses $31.2M $42.9M $45M $54M $42.5M
Operating Income $81.8M $42.7M $72.4M $75.6M $109.6M
 
Net Interest Expenses $20.6M $18.5M $32M $29.7M $24.9M
EBT. Incl. Unusual Items $57M $20.4M $29.6M $47.6M $58.3M
Earnings of Discontinued Ops. $4.2M -- -- -- --
Income Tax Expense $2.8M $3.1M $8.6M $13M $9.2M
Net Income to Company $58.4M $17.3M $21M $34.5M $49.1M
 
Minority Interest in Earnings -$744K $2.3M -$20.7K -$754.8K -$1M
Net Income to Common Excl Extra Items $57.6M $19.5M $21M $33.8M $48.1M
 
Basic EPS (Cont. Ops) $0.54 $0.11 $0.12 $0.19 $0.28
Diluted EPS (Cont. Ops) $0.54 $0.11 $0.12 $0.19 $0.27
Weighted Average Basic Share $175.6M $175.6M $175.6M $175.5M $174.8M
Weighted Average Diluted Share $175.6M $175.6M $175.6M $175.8M $175.3M
 
EBITDA $130.5M $86.4M $102.7M $121.8M $124.5M
EBIT $74.7M $35.9M $59.4M $75.9M $82.5M
 
Revenue (Reported) $1.4B $1.5B $1.5B $1.7B $1.8B
Operating Income (Reported) $81.8M $42.7M $72.4M $75.6M $109.6M
Operating Income (Adjusted) $74.7M $35.9M $59.4M $75.9M $82.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $5.3B $5.9B $5.8B $6.6B $7.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.2B $5.6B $5.5B $6B $6.5B
Gross Profit $84.7M $363.2M $351.1M $579.3M $638.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $118.3M $128.1M $99.8M $139.2M $132M
Other Inc / (Exp) -$43.2M -$49.1M -$87M $13.8M -$61.5M
Operating Expenses $200.7M $198.6M $162.1M $201.1M $188.8M
Operating Income -$116M $164.5M $189M $378.2M $449.3M
 
Net Interest Expenses $80.9M $84.9M $104.9M $132.9M $110.4M
EBT. Incl. Unusual Items -$240.2M $30.5M -$2.9M $259.1M $277.3M
Earnings of Discontinued Ops. -$406.8M $445.8M -$5.3M -- --
Income Tax Expense -$26.1M -$16.8M -$14.5M $33.3M $53.5M
Net Income to Company -$608.7M $494.9M $3.9M $225.8M $223.7M
 
Minority Interest in Earnings -$5.1M -$1.4M $4.8M -$315.2K -$2.4M
Net Income to Common Excl Extra Items -$626M $491.7M $11.2M $225.5M $221.5M
 
Basic EPS (Cont. Ops) -$3.34 $2.81 $0.06 $1.29 $1.27
Diluted EPS (Cont. Ops) -$3.34 $2.81 $0.06 $1.29 $1.26
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $85.3M $310.9M $281.9M $576M $563.9M
EBIT -$164.7M $99.7M $95.8M $389.5M $388.8M
 
Revenue (Reported) $5.3B $5.9B $5.8B $6.6B $7.1B
Operating Income (Reported) -$116M $164.5M $189M $378.2M $449.3M
Operating Income (Adjusted) -$164.7M $99.7M $95.8M $389.5M $388.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.4B $1.5B $1.5B $1.7B $1.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3B $1.4B $1.4B $1.5B $1.6B
Gross Profit $113.1M $85.7M $117.4M $129.7M $152.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12.8M $25.3M $29.8M $38.5M $28.9M
Other Inc / (Exp) -$4.2M -$3.9M -$10.8M $1.6M -$26.3M
Operating Expenses $31.2M $42.9M $45M $54M $42.5M
Operating Income $81.8M $42.7M $72.4M $75.6M $109.6M
 
Net Interest Expenses $20.6M $18.5M $32M $29.7M $24.9M
EBT. Incl. Unusual Items $57M $20.4M $29.6M $47.6M $58.3M
Earnings of Discontinued Ops. $4.2M -- -- -- --
Income Tax Expense $2.8M $3.1M $8.6M $13M $9.2M
Net Income to Company $58.4M $17.3M $21M $34.5M $49.1M
 
Minority Interest in Earnings -$744K $2.3M -$20.7K -$754.8K -$1M
Net Income to Common Excl Extra Items $57.6M $19.5M $21M $33.8M $48.1M
 
Basic EPS (Cont. Ops) $0.54 $0.11 $0.12 $0.19 $0.28
Diluted EPS (Cont. Ops) $0.54 $0.11 $0.12 $0.19 $0.27
Weighted Average Basic Share $175.6M $175.6M $175.6M $175.5M $174.8M
Weighted Average Diluted Share $175.6M $175.6M $175.6M $175.8M $175.3M
 
EBITDA $130.5M $86.4M $102.7M $121.8M $124.5M
EBIT $74.7M $35.9M $59.4M $75.9M $82.5M
 
Revenue (Reported) $1.4B $1.5B $1.5B $1.7B $1.8B
Operating Income (Reported) $81.8M $42.7M $72.4M $75.6M $109.6M
Operating Income (Adjusted) $74.7M $35.9M $59.4M $75.9M $82.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $731.6M $477.2M $420.2M $357M $464.5M
Short Term Investments $117.8M $56.3M $55.1M $50.6M $97M
Accounts Receivable, Net $940.4M $898.8M $867.5M $1.1B $1B
Inventory $12.6M $13.4M $12.8M $15.4M $20.5M
Prepaid Expenses $35.5M $36.2M $32M $53.8M $46.4M
Other Current Assets $84.7M $73.8M $73M $89M $108.3M
Total Current Assets $3.2B $2.8B $2.5B $3.1B $3.2B
 
Property Plant And Equipment $566.7M $540.5M $458.6M $442.6M $474.6M
Long-Term Investments $359.4M $394.2M $362M $410.7M $400M
Goodwill $2.7B $2.7B $2.5B $2.5B $2.5B
Other Intangibles $426.7M $349.6M $254.6M $203.6M $140.7M
Other Long-Term Assets $16.1M $10.8M $58.4M $17.7M $49.2M
Total Assets $8.1B $7.7B $7B $7.7B $7.9B
 
Accounts Payable $1.4B $1.4B $1.3B $1.5B $1.6B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $161.7M $87M $403.2M $349.2M $16.4M
Current Portion Of Capital Lease Obligations $76.4M $71.6M $64.6M $56.5M $55M
Other Current Liabilities $299.1M $267.3M $33M $35.7M $38.6M
Total Current Liabilities $3.4B $3.1B $2.9B $3.4B $3.2B
 
Long-Term Debt $1.4B $1.2B $1.1B $1.1B $1.2B
Capital Leases -- -- -- -- --
Total Liabilities $6.1B $5.4B $4.8B $5.3B $5.2B
 
Common Stock $1.4B $1.4B $1.3B $1.4B $1.3B
Other Common Equity Adj -- -- -- -- --
Common Equity $2B $2.3B $2.1B $2.5B $2.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $8.8M $15.8M $7.1M $8.8M $11.2M
Total Equity $2B $2.3B $2.1B $2.5B $2.6B
 
Total Liabilities and Equity $8.1B $7.7B $7B $7.7B $7.9B
Cash and Short Terms $849.4M $533.5M $475.3M $407.5M $561.5M
Total Debt $1.6B $1.3B $1.5B $1.5B $1.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $556.7M $405.3M $415M $412.8M $438.3M
Short Term Investments $180.1M $109.9M $147.3M $180.6M $218.9M
Accounts Receivable, Net $970.1M $942.2M $882.2M $1.1B $1B
Inventory $13.6M $11.3M $12.7M -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $232.8M $233.2M $182M $229.4M $286.9M
Total Current Assets $3.1B $2.7B $2.7B $3.2B $3.3B
 
Property Plant And Equipment $545.6M $524.6M $459.8M $476.4M $471.8M
Long-Term Investments $321.5M $394.2M $323.6M $327.6M $306.9M
Goodwill $2.7B $2.6B $2.5B $2.5B $2.5B
Other Intangibles $410.5M $324.9M $243.3M $183M $130.1M
Other Long-Term Assets $90.7M $210.3M $145.9M $187.5M $230.2M
Total Assets $8B $7.6B $7.3B $7.8B $8B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $24.6M $312.1M $502.1M $343.4M $11.4M
Current Portion Of Capital Lease Obligations $75.3M $73.8M $62.1M $56.3M $55.7M
Other Current Liabilities $838.7M $506.3M $434.2M $484.7M $500.1M
Total Current Liabilities $3.3B $3.2B $3.2B $3.4B $3.3B
 
Long-Term Debt $1.4B $1.1B $1.1B $1.2B $1.2B
Capital Leases -- -- -- -- --
Total Liabilities $5.9B $5.3B $5.1B $5.4B $5.3B
 
Common Stock $1.4B $1.4B $1.3B $1.3B $1.3B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $9.7M $14.2M $7.4M $9.2M $10.5M
Total Equity $2.1B $2.3B $2.2B $2.4B $2.7B
 
Total Liabilities and Equity $8B $7.6B $7.3B $7.8B $8B
Cash and Short Terms $736.8M $515.2M $562.3M $593.4M $657.2M
Total Debt $1.4B $1.4B $1.6B $1.5B $1.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$713.7M $536M $99.2K $212.3M $209.2M
Depreciation & Amoritzation $264.4M $216.4M $193.3M $183.9M $179M
Stock-Based Compensation $7.5M $29.4M $13.1M $53.9M $123.6M
Change in Accounts Receivable $416.3M -$97.1M -$126.7M -$551.5M -$96.9M
Change in Inventories $51.9M -$750.6K -- -- --
Cash From Operations $90.7M $107M -$188.6M $48.9M $383.6M
 
Capital Expenditures $56.6M $84.8M $84.4M $76.7M $116.7M
Cash Acquisitions -$11.2M -$12.8M $30.6M $106.8M $26M
Cash From Investing -$138.2M -$210.3M -$63.4M $7M $51.3M
 
Dividends Paid (Ex Special Dividend) -$10.5M -$11.2M -$10.8M -$10.4M -$10.2M
Special Dividend Paid
Long-Term Debt Issued $992.1M $96.5M $610.6M $421.4M $484.8M
Long-Term Debt Repaid -$1.1B -$240.3M -$379.9M -$537.6M -$744.4M
Repurchase of Common Stock -- -- -- -- -$28.4M
Other Financing Activities $702.3K $1.4M -$2.3M -- --
Cash From Financing -$142.1M -$153.6M $217.6M -$126.6M -$297.9M
 
Beginning Cash (CF) $887.1M $744.1M $469.3M $422.3M $345.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$189.6M -$256.9M -$34.4M -$70.7M $136.9M
Ending Cash (CF) $696.3M $487M $438.3M $350.7M $486.3M
 
Levered Free Cash Flow $34.1M $22.3M -$273M -$27.8M $266.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $58.4M $17.3M $21M $34.5M $49.1M
Depreciation & Amoritzation $55.8M $50.5M $43.3M $45.9M $42.1M
Stock-Based Compensation -$2.4M $10.4M $14.5M $35.5M $25.1M
Change in Accounts Receivable -$28.4M -$158.1M -$199M -$46.7M -$65.6M
Change in Inventories -$800.8K $2.3M -- -- --
Cash From Operations $4.4M -$105.8M -$42.4M $27.1M $27.3M
 
Capital Expenditures $14.7M $11.7M $11.4M $18.4M $21.7M
Cash Acquisitions -- -- -- $26.4M --
Cash From Investing -$20.3M -$19.2M -$30.9M $7M -$23.8M
 
Dividends Paid (Ex Special Dividend) -- -$2.8M -$2.6M -$2.6M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $6.8M $64.2M $247.8M $293.6M --
Long-Term Debt Repaid -$168.2M -$18.4M -$179.8M -$261.6M -$15.3M
Repurchase of Common Stock -- -- -- -$2.2M -$18.8M
Other Financing Activities -$739.3K -$8.7K -- -- --
Cash From Financing -$162.1M $43M $65.4M $27.4M -$33.5M
 
Beginning Cash (CF) $736M $481.8M $421.5M $351.1M $463.5M
Foreign Exchange Rate Adjustment -$3.7M -$500.3K $1.3M $895.7K $2.6M
Additions / Reductions -$178M -$82M -$7.9M $61.5M -$30M
Ending Cash (CF) $554.4M $399.3M $414.9M $413.5M $436.1M
 
Levered Free Cash Flow -$10.3M -$117.4M -$53.8M $8.8M $5.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$608.7M $494.9M $3.9M $225.8M $223.7M
Depreciation & Amoritzation $250.4M $211.2M $186M $186.5M $175.2M
Stock-Based Compensation $6.6M $42.2M $17.2M $75M $113.2M
Change in Accounts Receivable $485.7M -$226.8M -$167.6M -$399.2M -$115.7M
Change in Inventories $29.1M $2.3M -- -- --
Cash From Operations $77.7M -$3.1M -$125.2M $118.4M $383.7M
 
Capital Expenditures $53.3M $81.7M $84.1M $83.7M $120M
Cash Acquisitions -$11.2M -$12.8M $30.6M $133.2M -$425K
Cash From Investing -$116.3M -$209.3M -$75.1M $44.9M $20.5M
 
Dividends Paid (Ex Special Dividend) -$7.9M -$14M -$10.6M -$10.4M -$7.6M
Special Dividend Paid
Long-Term Debt Issued $250.3M $153.9M $794.3M $467.2M $191.2M
Long-Term Debt Repaid -$1.2B -$90.5M -$541.3M -$619.4M -$498.2M
Repurchase of Common Stock -- -- -- -$2.2M -$45M
Other Financing Activities $247.2K $2.1M -- -- --
Cash From Financing -$1B $51.5M $240M -$164.5M -$358.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1B -$160.9M $39.7M -$1.3M $45.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $24.4M -$84.8M -$209.3M $34.7M $263.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $58.4M $17.3M $21M $34.5M $49.1M
Depreciation & Amoritzation $55.8M $50.5M $43.3M $45.9M $42.1M
Stock-Based Compensation -$2.4M $10.4M $14.5M $35.5M $25.1M
Change in Accounts Receivable -$28.4M -$158.1M -$199M -$46.7M -$65.6M
Change in Inventories -$800.8K $2.3M -- -- --
Cash From Operations $4.4M -$105.8M -$42.4M $27.1M $27.3M
 
Capital Expenditures $14.7M $11.7M $11.4M $18.4M $21.7M
Cash Acquisitions -- -- -- $26.4M --
Cash From Investing -$20.3M -$19.2M -$30.9M $7M -$23.8M
 
Dividends Paid (Ex Special Dividend) -- -$2.8M -$2.6M -$2.6M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $6.8M $64.2M $247.8M $293.6M --
Long-Term Debt Repaid -$168.2M -$18.4M -$179.8M -$261.6M -$15.3M
Repurchase of Common Stock -- -- -- -$2.2M -$18.8M
Other Financing Activities -$739.3K -$8.7K -- -- --
Cash From Financing -$162.1M $43M $65.4M $27.4M -$33.5M
 
Beginning Cash (CF) $736M $481.8M $421.5M $351.1M $463.5M
Foreign Exchange Rate Adjustment -$3.7M -$500.3K $1.3M $895.7K $2.6M
Additions / Reductions -$178M -$82M -$7.9M $61.5M -$30M
Ending Cash (CF) $554.4M $399.3M $414.9M $413.5M $436.1M
 
Levered Free Cash Flow -$10.3M -$117.4M -$53.8M $8.8M $5.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Bloom Energy Flying Under the Radar?
Is Bloom Energy Flying Under the Radar?

Bloom Energy (NYSE:BE) manufactures scalable fuel cells for providing on-site…

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Stock Ideas

Buy
71
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
80
SOC alert for Jul 18

Sable Offshore [SOC] is up 11.86% over the past day.

Buy
71
PGY alert for Jul 18

Pagaya Technologies [PGY] is up 5.56% over the past day.

Buy
68
MCRI alert for Jul 18

Monarch Casino & Resort [MCRI] is up 0.31% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock