Financhill
Buy
77

SBHGF Quote, Financials, Valuation and Earnings

Last price:
$39.05
Seasonality move :
3.62%
Day range:
$38.03 - $38.71
52-week range:
$19.00 - $40.96
Dividend yield:
2.93%
P/E ratio:
11.43x
P/S ratio:
1.28x
P/B ratio:
1.39x
Volume:
2.9K
Avg. volume:
8.5K
1-year change:
50.62%
Market cap:
$11.7B
Revenue:
$9.5B
EPS (TTM):
$3.39
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $5.1B $6.8B $7.1B $8.4B $9.5B
Revenue Growth (YoY) 50.74% 33.25% 4.19% 18.37% 12.99%
 
Cost of Revenues $1.7B $2.4B $2.8B $3.8B $4B
Gross Profit $3.5B $4.5B $4.2B $4.5B $5.5B
Gross Profit Margin 67.64% 65.43% 59.9% 54.18% 57.78%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5B $2B $2.7B $2.8B $2.9B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.9B $2.9B $3.4B $3.6B $3.6B
Operating Income $1.5B $1.5B $860.2M $951.4M $1.9B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.3B $3.7B $756.4M $981.1M $1.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $404.4M $507.7M $225.5M $193.7M $611.4M
Net Income to Company $1.3B $3.7B $756.4M $981.1M $1.9B
 
Minority Interest in Earnings -$154.8M $99.1M -$268.5M -$182.8M -$177.5M
Net Income to Common Excl Extra Items $765M $3.3B $262.5M $604.6M $1.1B
 
Basic EPS (Cont. Ops) $3.21 $13.35 $0.99 $2.19 $3.52
Diluted EPS (Cont. Ops) $2.80 $11.45 $0.88 $1.98 $3.37
Weighted Average Basic Share $238.7M $244.8M $264.8M $275.7M $302.4M
Weighted Average Diluted Share $275.4M $285.9M $306M $307.5M $317.7M
 
EBITDA $1.8B $1.8B $1.3B $1.3B $2.3B
EBIT $1.5B $1.5B $860.2M $951.4M $1.9B
 
Revenue (Reported) $5.1B $6.8B $7.1B $8.4B $9.5B
Operating Income (Reported) $1.5B $1.5B $860.2M $951.4M $1.9B
Operating Income (Adjusted) $1.5B $1.5B $860.2M $951.4M $1.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.3B $1.7B $1.5B $2B $2.2B
Revenue Growth (YoY) 49.99% 32.38% -14.12% 34.55% 0.4%
 
Cost of Revenues $402.3M $584.3M $626.5M $894.3M $1B
Gross Profit $881.2M $1.1B $832.7M $1.1B $1.2B
Gross Profit Margin 68.66% 65.61% 57.07% 54.45% 54.78%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $406.4M $418.5M $186.9M $187.6M -$884.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $523.6M $1.1B $843.1M $882.7M $870.8M
Operating Income $357.6M -$15.2M -$10.4M $186.3M $340.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $375.6M $2.3B -$28.8M $202.1M $658.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $78.2M $63.6M -$17.5M $53.6M $201.4M
Net Income to Company $383.9M $2.2B -$36.5M $191.6M --
 
Minority Interest in Earnings -$32.1M $317.6M $13.8M $4M -$87.6M
Net Income to Common Excl Extra Items $265.3M $2.5B $2.5M $152.6M $370M
 
Basic EPS (Cont. Ops) $1.09 $10.29 $0.01 $0.55 $1.22
Diluted EPS (Cont. Ops) $0.94 $8.82 $0.01 $0.51 $1.16
Weighted Average Basic Share $243.1M $244.9M $272.2M $275.3M $302.7M
Weighted Average Diluted Share $284.1M $285.9M $273.7M $302.1M $323.1M
 
EBITDA $413.8M $39.8M $96.1M $280.4M $443.1M
EBIT $357.6M -$15.2M -$10.4M $186.3M $340.9M
 
Revenue (Reported) $1.3B $1.7B $1.5B $2B $2.2B
Operating Income (Reported) $357.6M -$15.2M -$10.4M $186.3M $340.9M
Operating Income (Adjusted) $357.6M -$15.2M -$10.4M $186.3M $340.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $5.1B $6.8B $7.1B $8.4B $9.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.7B $2.3B $2.8B $3.8B $4B
Gross Profit $3.5B $4.4B $4.3B $4.5B $5.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5B $2B $3.7B $3.7B $2.9B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.9B $2.9B $3.4B $3.6B $3.6B
Operating Income $1.5B $1.5B $874.2M $955.6M $1.9B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.3B $3.7B $768.9M $983.6M $1.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $404.6M $501.7M $230M $196.6M $614.1M
Net Income to Company $1.3B $3.7B $756.4M $981.1M --
 
Minority Interest in Earnings -$154.8M $96.6M -$274.5M -$182.6M -$180M
Net Income to Common Excl Extra Items $766.6M $3.3B $264.3M $604.4M $1.1B
 
Basic EPS (Cont. Ops) $3.20 $13.27 $0.99 $2.19 $3.54
Diluted EPS (Cont. Ops) $2.79 $11.38 $0.85 $1.98 $3.39
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.8B $1.8B $1.3B $1.3B $2.3B
EBIT $1.5B $1.5B $874.2M $955.6M $1.9B
 
Revenue (Reported) $5.1B $6.8B $7.1B $8.4B $9.6B
Operating Income (Reported) $1.5B $1.5B $874.2M $955.6M $1.9B
Operating Income (Adjusted) $1.5B $1.5B $874.2M $955.6M $1.9B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $4.7B $4.8B $6.1B $4.3B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.6B $2B $2.7B $1.9B --
Gross Profit $3.1B $2.9B $3.4B $2.4B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.3B $1.5B $1.6B -$206.9M --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.2B $2.4B $2.7B $1.8B --
Operating Income $945M $457.5M $685.7M $675M --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $3.3B $368.3M $704.1M $990.9M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $248.3M $95.6M $209.8M $286.8M --
Net Income to Company $3.2B $349.2M $677.9M -- --
 
Minority Interest in Earnings $206.8M -$213M -$76M -$197M --
Net Income to Common Excl Extra Items $3.2B $59.6M $418.3M $507.1M --
 
Basic EPS (Cont. Ops) $13.15 $0.21 $1.53 $1.68 --
Diluted EPS (Cont. Ops) $11.28 $0.18 $1.36 $1.62 --
Weighted Average Basic Share $734.2M $786.7M $820.8M $604.6M --
Weighted Average Diluted Share $856.9M $829.4M $926.7M $626.7M --
 
EBITDA $1.1B $764M $981.7M $868.6M --
EBIT $945M $457.5M $685.7M $675M --
 
Revenue (Reported) $4.7B $4.8B $6.1B $4.3B --
Operating Income (Reported) $945M $457.5M $685.7M $675M --
Operating Income (Adjusted) $945M $457.5M $685.7M $675M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $7.3B $20.5B $24B $30.3B $36.8B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $10.7B $68.8B $78.7B $76.7B $91.3B
Inventory -- -- $736.6M $1.6B $1.5B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $38.8B $108.6B $104B $109.7B $130.8B
 
Property Plant And Equipment $582.8M $1B $935.5M $883.9M $968.6M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $2B $2.4B $2.7B $2.7B $2.9B
Other Long-Term Assets $1.1B $2.3B $655M $916.8M $1.2B
Total Assets $65.3B $146.1B $167.4B $179.3B $214.6B
 
Accounts Payable $1.7B $4B $3.6B $4.3B $5B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $24.3B $79.5B $91.7B $92.6B $114.5B
 
Long-Term Debt $18.1B $32.5B $27.6B $29.6B $38.2B
Capital Leases -- -- -- -- --
Total Liabilities $58.8B $133.2B $154.2B $166.7B $202.8B
 
Common Stock $894.8M $813.7M $1B $1.2B $1.2B
Other Common Equity Adj -- -- -- -- --
Common Equity $5.1B $7.6B $7.6B $8.3B $8.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.4B $5.4B $5.5B $4.3B $3.4B
Total Equity $6.5B $13B $13.1B $12.6B $11.8B
 
Total Liabilities and Equity $65.3B $146.1B $167.4B $179.3B $214.6B
Cash and Short Terms $7.3B $20.5B $24B $30.3B $36.8B
Total Debt $18.1B $32.5B $27.6B $29.6B $38.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $7.3B $20.5B $24B $30.3B $36.8B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $10.7B $68.8B $78.7B $76.7B $91.3B
Inventory -- -- $736.6M $1.6B $1.5B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $38.8B $108.6B $104B $109.7B $130.8B
 
Property Plant And Equipment $582.8M $1B $935.5M $883.9M $968.6M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $2B $2.4B $2.7B $2.7B $2.9B
Other Long-Term Assets $1.1B $2.3B $655M $916.8M $1.2B
Total Assets $65.3B $146.1B $167.4B $179.3B $214.6B
 
Accounts Payable $1.7B $4B $3.6B $4.3B $5B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $24.3B $79.5B $91.7B $92.6B $114.5B
 
Long-Term Debt $18.1B $32.5B $27.6B $29.6B $38.2B
Capital Leases -- -- -- -- --
Total Liabilities $58.8B $133.2B $154.2B $166.7B $202.8B
 
Common Stock $894.8M $813.7M $1B $1.2B $1.2B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.4B $5.4B $5.5B $4.3B $3.4B
Total Equity $6.5B $13B $13.1B $12.6B $11.8B
 
Total Liabilities and Equity $65.3B $146.1B $167.4B $179.3B $214.6B
Cash and Short Terms $7.3B $20.5B $24B $30.3B $36.8B
Total Debt $18.1B $32.5B $27.6B $29.6B $38.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.3B $3.7B $756.4M $981.1M $1.9B
Depreciation & Amoritzation $229.1M $286.9M $415.7M $384.1M $399.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$2.3B -$3.3B -$13.5B -$6.5B -$13.9B
Change in Inventories -- -- -- -- --
Cash From Operations -$1.7B -$2.8B $7.1B $9.3B $9.9B
 
Capital Expenditures $145.5M $231.3M $278.2M $301.3M $339.8M
Cash Acquisitions -$75.7M $15.5B -$48.7M -$31.4M $733.9M
Cash From Investing -$774.2M $16.4B -$8B -$451.2M -$7B
 
Dividends Paid (Ex Special Dividend) -$219.9M -$283.2M -$278.3M -$283.6M -$317.2M
Special Dividend Paid
Long-Term Debt Issued $2.7B $6.2B $11.3B $15.3B $25.6B
Long-Term Debt Repaid -$1.3B -$2.2B -$8.4B -$13.2B -$22.9B
Repurchase of Common Stock -$367.9K -$204.9K -$118.5K -$83.2K -$65.7K
Other Financing Activities $244.5M $131.8M -$24.1M -$667.5M -$457.7M
Cash From Financing $2B $1.5B $6B $202.2M $2.9B
 
Beginning Cash (CF) $8B $7.2B $18.5B $22.2B $30.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$468.4M $15B $5.2B $9.1B $5.9B
Ending Cash (CF) $7.6B $22.3B $23.7B $31.7B $36.1B
 
Levered Free Cash Flow -$1.8B -$3B $6.8B $9B $9.6B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $301.7M $182.7M $313.4M -- --
Depreciation & Amoritzation $55.4M $103M $106M -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$241.1M -$1.8B -$1.8B -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.9B $2.2B -$1.4B -- --
 
Capital Expenditures $47.5M $70.4M $73.7M -- --
Cash Acquisitions $14.6M -$9.1M -$10.7M -- --
Cash From Investing -$330.9M -$680.9M $1.2B -- --
 
Dividends Paid (Ex Special Dividend) -$220.7M -$220.2M -$235.3M -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1B $2.5B $3.9B -- --
Long-Term Debt Repaid -$459.8M -$2.7B -$3.1B -- --
Repurchase of Common Stock -$64K -$23.2K -$14.6K -- --
Other Financing Activities $157.7M -$13.9M -$193.8M -- --
Cash From Financing $1.2B $579.9M -$43.7M -- --
 
Beginning Cash (CF) $7.3B $19.3B $23.3B -- --
Foreign Exchange Rate Adjustment -$4.9M $148.5M $182.8M -- --
Additions / Reductions -$993.6M $2.1B -$238.9M -- --
Ending Cash (CF) $6.3B $21.6B $23.3B -- --
 
Levered Free Cash Flow -$1.9B $2.2B -$1.5B -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $908M $3.7B $797.2M $1.1B --
Depreciation & Amoritzation $215.7M $220.6M $420.3M $405.8M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$2B -$2.6B -$9.2B -$10.3B --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.1B -$578.7M $8.1B $1.5B --
 
Capital Expenditures $128.2M $184.6M $280.2M $317.3M $227.6M
Cash Acquisitions -$81.2M $15.3B $127.4M -$56.6M -$20.7M
Cash From Investing -$1.1B $14.7B -$7.2B $2.8B --
 
Dividends Paid (Ex Special Dividend) -$223.3M -$276.3M -$269.8M -$289.2M -$48.3M
Special Dividend Paid
Long-Term Debt Issued $3B $4B $10.4B $13.6B --
Long-Term Debt Repaid -$1B -$1.6B -$6.8B -$11.3B --
Repurchase of Common Stock -$285.4K -$304.5K -$107K -$87.9K --
Other Financing Activities $432.4M $347M -$6M -$410.6M --
Cash From Financing -$4.9M $2.5B $6.1B -$1.2B --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.1B $16.7B $7B $3.1B --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.2B -$763.3M $7.8B $1.1B --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $301.7M $182.7M $313.4M -- --
Depreciation & Amoritzation $55.4M $103M $106M -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$241.1M -$1.8B -$1.8B -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.9B $2.2B -$1.4B -- --
 
Capital Expenditures $47.5M $70.4M $73.7M -- --
Cash Acquisitions $14.6M -$9.1M -$10.7M -- --
Cash From Investing -$330.9M -$680.9M $1.2B -- --
 
Dividends Paid (Ex Special Dividend) -$220.7M -$220.2M -$235.3M -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1B $2.5B $3.9B -- --
Long-Term Debt Repaid -$459.8M -$2.7B -$3.1B -- --
Repurchase of Common Stock -$64K -$23.2K -$14.6K -- --
Other Financing Activities $157.7M -$13.9M -$193.8M -- --
Cash From Financing $1.2B $579.9M -$43.7M -- --
 
Beginning Cash (CF) $7.3B $19.3B $23.3B -- --
Foreign Exchange Rate Adjustment -$4.9M $148.5M $182.8M -- --
Additions / Reductions -$993.6M $2.1B -$238.9M -- --
Ending Cash (CF) $6.3B $21.6B $23.3B -- --
 
Levered Free Cash Flow -$1.9B $2.2B -$1.5B -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock