Will GoodRX Stock Bounce Back?
GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…
Buy
51
RANJY Quote, Financials, Valuation and Earnings
Last price:
$24.34
Seasonality move
:
0.89%
Day range:
$24.06 - $24.32
52-week range:
$17.14 - $25.14
Dividend yield:
3.6%
P/E ratio:
73.90x
P/S ratio:
0.33x
P/B ratio:
2.03x
Volume:
3.1K
Avg. volume:
4K
1-year change:
-0.08%
Market cap:
$8.5B
Revenue:
$26.1B
EPS (TTM):
$0.33
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | $23.7B | $29.1B | $29.1B | $27.5B | $26.1B | |
| Revenue Growth (YoY) | -10.73% | 23.19% | -0.26% | -5.32% | -5.15% | |
| Cost of Revenues | $19.2B | $23.4B | $23B | $21.8B | $21B | |
| Gross Profit | $4.5B | $5.8B | $6.1B | $5.7B | $5.1B | |
| Gross Profit Margin | 19.06% | 19.87% | 20.86% | 20.76% | 19.49% | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $3.8B | $4.5B | $4.8B | $4.7B | $4.5B | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | $4B | $4.6B | $4.9B | $4.8B | $4.6B | |
| Operating Income | $536.8M | $1.2B | $1.2B | $958.1M | $537.9M | |
| Net Interest Expenses | $27.4M | $21.3M | $30.6M | $70.4M | $96.3M | |
| EBT. Incl. Unusual Items | $415.7M | $1.2B | $1.2B | $824.9M | $205.6M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | $68.5M | $295.8M | $207.8M | $149.4M | $72.5M | |
| Net Income to Company | $438.5M | $1.2B | $1.2B | $899.6M | $438.4M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | $347.2M | $908.7M | $979.7M | $675.5M | $133.1M | |
| Basic EPS (Cont. Ops) | $0.93 | $2.44 | $2.66 | $1.87 | $0.35 | |
| Diluted EPS (Cont. Ops) | $0.92 | $2.43 | $2.65 | $1.86 | $0.35 | |
| Weighted Average Basic Share | $366.4M | $367.6M | $365.6M | $356.8M | $352.2M | |
| Weighted Average Diluted Share | $368.4M | $370.4M | $367M | $359M | $354.2M | |
| EBITDA | $1B | $1.6B | $1.6B | $1.3B | $655.9M | |
| EBIT | $456.8M | $1.2B | $1.2B | $913.7M | $304.1M | |
| Revenue (Reported) | $23.7B | $29.1B | $29.1B | $27.5B | $26.1B | |
| Operating Income (Reported) | $536.8M | $1.2B | $1.2B | $958.1M | $537.9M | |
| Operating Income (Adjusted) | $456.8M | $1.2B | $1.2B | $913.7M | $304.1M | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Revenue | $6.7B | $7.4B | $7B | $6.4B | $6B | |
| Revenue Growth (YoY) | 11.5% | 11.53% | -5.77% | -7.87% | -7.73% | |
| Cost of Revenues | $5.4B | $5.9B | $5.5B | $5.1B | $4.8B | |
| Gross Profit | $1.3B | $1.5B | $1.5B | $1.3B | $1.1B | |
| Gross Profit Margin | 19.16% | 20.54% | 20.99% | 20.16% | 19.27% | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $1B | $1.2B | $1.2B | $1.2B | $990.2M | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | $1B | $1.2B | $1.2B | $1.2B | $1B | |
| Operating Income | $259.1M | $309.7M | $234.1M | $136.9M | $136.8M | |
| Net Interest Expenses | $6M | -- | $15M | $7.6M | $20M | |
| EBT. Incl. Unusual Items | $253.1M | $315.3M | $219.1M | $129.3M | $116.8M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | $68.7M | $80.8M | $53.7M | $33.7M | $33.7M | |
| Net Income to Company | $259.1M | $309.7M | $234.1M | $136.9M | $136.8M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | $184.4M | $234.5M | $165.4M | $95.6M | $83.1M | |
| Basic EPS (Cont. Ops) | $0.49 | $0.63 | $0.45 | $0.26 | $0.23 | |
| Diluted EPS (Cont. Ops) | $0.49 | $0.63 | $0.45 | $0.26 | $0.23 | |
| Weighted Average Basic Share | $367.4M | $365.6M | $365.8M | $355.8M | $350.4M | |
| Weighted Average Diluted Share | $369M | $367.4M | $367.2M | $357.4M | $351.6M | |
| EBITDA | $369.9M | $396.1M | $323.3M | $237.9M | $226.2M | |
| EBIT | $259.1M | $309.7M | $234.1M | $136.9M | $136.8M | |
| Revenue (Reported) | $6.7B | $7.4B | $7B | $6.4B | $6B | |
| Operating Income (Reported) | $259.1M | $309.7M | $234.1M | $136.9M | $136.8M | |
| Operating Income (Adjusted) | $259.1M | $309.7M | $234.1M | $136.9M | $136.8M | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Revenue | $24.4B | $29.9B | $28.6B | $27B | $25.6B | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | $19.8B | $23.8B | $22.6B | $21.4B | $20.7B | |
| Gross Profit | $4.6B | $6B | $6B | $5.5B | $4.9B | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $3.9B | $4.7B | $4.8B | $4.6B | $4.3B | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | $3.9B | $4.8B | $4.9B | $4.7B | $4.5B | |
| Operating Income | $725.6M | $1.3B | $1.1B | $802.7M | $440.1M | |
| Net Interest Expenses | $15.8M | $9.6M | $49.6M | $57.6M | $87.1M | |
| EBT. Incl. Unusual Items | $610.7M | $1.3B | $1.1B | $735.4M | $198.5M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | $119.5M | $307.6M | $183.2M | $129.8M | $73.6M | |
| Net Income to Company | $608.2M | $1.3B | $1.1B | $802.4M | $438.3M | |
| Minority Interest in Earnings | -$22.9K | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | $491.2M | $955.8M | $906.5M | $605.6M | $124.9M | |
| Basic EPS (Cont. Ops) | $1.31 | $2.57 | $2.46 | $1.66 | $0.33 | |
| Diluted EPS (Cont. Ops) | $1.31 | $2.56 | $2.45 | $1.66 | $0.33 | |
| Weighted Average Basic Share | ||||||
| Weighted Average Diluted Share | ||||||
| EBITDA | $1.2B | $1.7B | $1.5B | $1.2B | $781.5M | |
| EBIT | $642.1M | $1.3B | $1.1B | $791.9M | $284.5M | |
| Revenue (Reported) | $24.4B | $29.9B | $28.6B | $27B | $25.6B | |
| Operating Income (Reported) | $725.6M | $1.3B | $1.1B | $802.7M | $440.1M | |
| Operating Income (Adjusted) | $642.1M | $1.3B | $1.1B | $791.9M | $284.5M | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Revenue | $6.7B | $7.4B | $7B | $6.4B | $6B | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | $5.4B | $5.9B | $5.5B | $5.1B | $4.8B | |
| Gross Profit | $1.3B | $1.5B | $1.5B | $1.3B | $1.1B | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $1B | $1.2B | $1.2B | $1.2B | $990.2M | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | $1B | $1.2B | $1.2B | $1.2B | $1B | |
| Operating Income | $259.1M | $309.7M | $234.1M | $136.9M | $136.8M | |
| Net Interest Expenses | $6M | -- | $15M | $7.6M | $20M | |
| EBT. Incl. Unusual Items | $253.1M | $315.3M | $219.1M | $129.3M | $116.8M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | $68.7M | $80.8M | $53.7M | $33.7M | $33.7M | |
| Net Income to Company | $259.1M | $309.7M | $234.1M | $136.9M | $136.8M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | $184.4M | $234.5M | $165.4M | $95.6M | $83.1M | |
| Basic EPS (Cont. Ops) | $0.49 | $0.63 | $0.45 | $0.26 | $0.23 | |
| Diluted EPS (Cont. Ops) | $0.49 | $0.63 | $0.45 | $0.26 | $0.23 | |
| Weighted Average Basic Share | $367.4M | $365.6M | $365.8M | $355.8M | $350.4M | |
| Weighted Average Diluted Share | $369M | $367.4M | $367.2M | $357.4M | $351.6M | |
| EBITDA | $369.9M | $396.1M | $323.3M | $237.9M | $226.2M | |
| EBIT | $259.1M | $309.7M | $234.1M | $136.9M | $136.8M | |
| Revenue (Reported) | $6.7B | $7.4B | $7B | $6.4B | $6B | |
| Operating Income (Reported) | $259.1M | $309.7M | $234.1M | $136.9M | $136.8M | |
| Operating Income (Adjusted) | $259.1M | $309.7M | $234.1M | $136.9M | $136.8M | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $583M | $972.6M | $293.8M | $288.5M | $371.5M | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | $4.5B | $5.1B | $5.1B | $4.8B | $4.5B | |
| Inventory | -- | -- | -- | -- | -- | |
| Prepaid Expenses | $220.2M | $304.6M | $317.4M | $341.6M | $325.7M | |
| Other Current Assets | -- | -- | -- | -- | -- | |
| Total Current Assets | $6.1B | $7.2B | $6.7B | $6.4B | $6.3B | |
| Property Plant And Equipment | $799.5M | $745M | $726M | $750.6M | $640M | |
| Long-Term Investments | -- | -- | -- | -- | -- | |
| Goodwill | $3.6B | $3.4B | $3.4B | $3.4B | $3.4B | |
| Other Intangibles | $215.2M | $173.2M | $279.9M | $267.5M | $345.5M | |
| Other Long-Term Assets | -- | -- | -- | -- | -- | |
| Total Assets | $11.8B | $12.5B | $11.9B | $11.8B | $11.6B | |
| Accounts Payable | $645.7M | $912.6M | $937.3M | $924.1M | $972.9M | |
| Accrued Expenses | -- | -- | -- | -- | -- | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | $234.9M | $211.7M | $199.5M | $224.4M | $187.3M | |
| Other Current Liabilities | $2.5M | $4.5M | -- | $7.7M | $20.8M | |
| Total Current Liabilities | $5.2B | $5.4B | $5.4B | $5.8B | $5B | |
| Long-Term Debt | -- | $751.8M | $511.5M | $81.8M | $1.6B | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $6B | $6.9B | $6.6B | $6.6B | $7.3B | |
| Common Stock | $32M | $29.4M | $27.9M | $28.7M | $27.1M | |
| Other Common Equity Adj | -- | -- | -- | -- | -- | |
| Common Equity | $5.7B | $5.5B | $5.3B | $5.2B | $4.3B | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | $1.2M | $1.1M | $1.1M | $1.1M | $1M | |
| Total Equity | $5.7B | $5.6B | $5.3B | $5.2B | $4.3B | |
| Total Liabilities and Equity | $11.8B | $12.5B | $11.9B | $11.8B | $11.6B | |
| Cash and Short Terms | $583M | $972.6M | $293.8M | $288.5M | $371.5M | |
| Total Debt | $173.4M | $769.9M | $585.5M | $626.8M | $1.7B | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $729.2M | $611.6M | $370.7M | $363.9M | $309.5M | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | $5.3B | $6.2B | $6.1B | $5.9B | $5.8B | |
| Inventory | -- | -- | -- | -- | -- | |
| Prepaid Expenses | -- | -- | -- | -- | -- | |
| Other Current Assets | -- | -- | -- | -- | -- | |
| Total Current Assets | $6.2B | $7B | $6.6B | $6.4B | $6.3B | |
| Property Plant And Equipment | $739.7M | $745.6M | $732.8M | $708.4M | $671M | |
| Long-Term Investments | -- | -- | -- | -- | -- | |
| Goodwill | -- | -- | -- | -- | -- | |
| Other Intangibles | -- | -- | -- | -- | -- | |
| Other Long-Term Assets | -- | -- | -- | -- | -- | |
| Total Assets | $11.6B | $12.2B | $11.9B | $11.7B | $11.8B | |
| Accounts Payable | $4.4B | $5B | $4.7B | $4.5B | $4.4B | |
| Accrued Expenses | -- | -- | -- | -- | -- | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | -- | -- | -- | -- | -- | |
| Other Current Liabilities | $2.3M | $4.5M | -- | $7.6M | $1.1M | |
| Total Current Liabilities | $5.8B | $6.5B | $5.7B | $5.9B | $5.3B | |
| Long-Term Debt | -- | -- | $943.2M | $1.1B | -- | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $6.6B | $7.6B | $7B | $7.3B | $7.6B | |
| Common Stock | $30.5M | $29M | $28.4M | $28.1M | $28.1M | |
| Other Common Equity Adj | -- | -- | -- | -- | -- | |
| Common Equity | -- | -- | -- | -- | -- | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | $1.2M | $1.1M | $1.1M | $1.1M | $1.1M | |
| Total Equity | $5B | $4.6B | $4.9B | $4.4B | $4.2B | |
| Total Liabilities and Equity | $11.6B | $12.2B | $11.9B | $11.7B | $11.8B | |
| Cash and Short Terms | $729.2M | $611.6M | $370.7M | $363.9M | $309.5M | |
| Total Debt | $947.2M | $1B | $1.2B | $1.5B | $2.3B | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $438.5M | $1.2B | $1.2B | $899.6M | $438.4M | |
| Depreciation & Amoritzation | $587M | $402.3M | $325.9M | $351.8M | $351.8M | |
| Stock-Based Compensation | $42.3M | $52.1M | $51.7M | $63.9M | $64.9M | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | $1.7B | $1.1B | $1.1B | $1.3B | $702.4M | |
| Capital Expenditures | $121.1M | $151.4M | $128.7M | $100.7M | $90.9M | |
| Cash Acquisitions | -$6.9M | -$93.5M | -$176.1M | -$54.1M | -$447M | |
| Cash From Investing | -$127.9M | -$244.9M | -$305.8M | -$159.1M | -$560.7M | |
| Dividends Paid (Ex Special Dividend) | -$13.7M | -$714.6M | -$972.3M | -$573.8M | -$687.3M | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | $785.6M | $807.8M | $570.5M | $2.3B | |
| Long-Term Debt Repaid | -$379.2M | -- | -$1B | -$617.1M | -$1.1B | |
| Repurchase of Common Stock | -$12.6M | -$63.9M | -$85.4M | -$318.3M | -$198.1M | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -$1.2B | -$381M | -$1.4B | -$1.1B | -$22.7M | |
| Beginning Cash (CF) | $257M | $560.8M | $905.9M | $296.6M | $282.5M | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | $296.9M | $455.5M | -$623.3M | $14.1M | $119.1M | |
| Ending Cash (CF) | $541.3M | $1B | $289M | $282.6M | $386.4M | |
| Levered Free Cash Flow | $1.5B | $930M | $1B | $1.2B | $611.5M | |
| Period Ending | 2021-06-30 | 2022-06-30 | 2023-06-30 | 2024-06-30 | 2025-06-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $288.1M | $261.2M | $228.2M | $133.4M | -- | |
| Depreciation & Amoritzation | $100M | $81.9M | $98.4M | $92.8M | -- | |
| Stock-Based Compensation | $13.3M | $12.2M | $15.5M | $14.9M | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | $194.1M | $129.7M | $222.3M | $108.5M | -- | |
| Capital Expenditures | $48.2M | $32.7M | $25.4M | $31.1M | -- | |
| Cash Acquisitions | -$2.4M | -$26.6M | -$2.2M | -$70M | -- | |
| Cash From Investing | -$48.2M | -$52.9M | -$26.7M | -$98.9M | -- | |
| Dividends Paid (Ex Special Dividend) | -$368.8M | -$434.6M | -$577.9M | -$444.7M | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -$113.3M | $455.9M | $330.9M | $423.8M | -- | |
| Long-Term Debt Repaid | -- | -$158.3M | -$4.1M | $4M | -- | |
| Repurchase of Common Stock | -- | $4M | -$60.6M | -$91.9M | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -$535.1M | -$212M | -$230.3M | -$122.3M | -- | |
| Beginning Cash (CF) | $749.5M | $614.9M | $365.2M | $366M | -- | |
| Foreign Exchange Rate Adjustment | $3.6M | $7M | -$6.6M | -$3.2M | -- | |
| Additions / Reductions | -$389.2M | -$135.2M | -$34.8M | -$112.7M | -- | |
| Ending Cash (CF) | $364M | $437.8M | $328.2M | $246.6M | -- | |
| Levered Free Cash Flow | $145.8M | $97M | $196.8M | $77.4M | -- | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $608.2M | $1.3B | $1.1B | $802.4M | $438.3M | |
| Depreciation & Amoritzation | $535.6M | $377.8M | $328.6M | $363.7M | $340.2M | |
| Stock-Based Compensation | $47.9M | $49.9M | $56.5M | $64.1M | $60.2M | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | $1.7B | $1.2B | $1.2B | $1.1B | $800.3M | |
| Capital Expenditures | $146.6M | $125.3M | $124.2M | $95.5M | $86.1M | |
| Cash Acquisitions | $66.9M | -$157.3M | -$177.2M | -$53.1M | -$447M | |
| Cash From Investing | -$79.6M | -$282.6M | -$314.3M | -$141.1M | -$574.8M | |
| Dividends Paid (Ex Special Dividend) | -$13.7M | -$714.6M | -$972.3M | -$573.8M | -$687.3M | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | -- | $1.1B | $991.5M | $1.7B | |
| Long-Term Debt Repaid | -$379.2M | -- | -$842.6M | -$810.2M | -$814.6M | |
| Repurchase of Common Stock | -$1.5M | -$143.6M | -$44.4M | -$363.3M | -$116.5M | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -$1.6B | -$995.9M | -$1B | -$891M | -$271.1M | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | $71.4M | -$80.8M | -$189.1M | $21.5M | -$45.6M | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | $1.6B | $1.1B | $1B | $958M | $714.2M | |
| Period Ending | 2021-06-30 | 2022-06-30 | 2023-06-30 | 2024-06-30 | 2025-06-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $547.2M | $570.9M | $462.3M | $270.3M | $136.8M | |
| Depreciation & Amoritzation | $210.9M | $168.3M | $187.6M | $193.8M | $89.4M | |
| Stock-Based Compensation | $27.7M | $24.5M | $32.7M | $32.3M | $12.6M | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | $313.3M | $365.4M | $495.1M | $142.1M | $131.5M | |
| Capital Expenditures | $102.4M | $60.7M | $49.1M | $49.5M | $13.7M | |
| Cash Acquisitions | $61.5M | -$26.6M | -$3.3M | -$70M | -- | |
| Cash From Investing | -$38.6M | -$81M | -$63.2M | -$117.4M | -$32.6M | |
| Dividends Paid (Ex Special Dividend) | -$368.8M | -$434.6M | -$577.9M | -$444.7M | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | $455.9M | $574.7M | $1.1B | $126.3M | |
| Long-Term Debt Repaid | -- | -$607.1M | -$272.6M | -$457.6M | -$221M | |
| Repurchase of Common Stock | -- | -$75.6M | -$99.2M | -$175.5M | -$2.1M | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -$485.7M | -$777.6M | -$390.4M | -$53.8M | -$179.9M | |
| Beginning Cash (CF) | $1.3B | $1.6B | $659.5M | $649.5M | $375.6M | |
| Foreign Exchange Rate Adjustment | $3.6M | $16M | -$12M | -$4.3M | $6.3M | |
| Additions / Reductions | -$210.9M | -$493.2M | $41.4M | -$29.1M | -$81M | |
| Ending Cash (CF) | $1.1B | $1.1B | $693.4M | $612.6M | $300.9M | |
| Levered Free Cash Flow | $210.9M | $304.6M | $446M | $92.6M | $117.8M | |
Get RANJY Stock Alert
Signup to receive the latest stock alerts
Financial Ratios
RANJY
Sector
P/E ratio
73.90x
18.58x
PEG ratio
--
0.25x
P/B ratio
2.03x
1.75x
Price / LTM sales
0.33x
0.94x
Growth Metrics
RANJY
Sector
Revenue growth
-7.73%
1.98%
Earnings growth
-11.2%
2.46%
Revenue (5-year growth)
-0.3%
4.35%
Earnings forecast
--
$0.40
Profitability
RANJY
Sector
Profitability FY 2024
$5.1B
$393.9M
Return on invested capital
1.99%
5.32%
Return on assets
1.06%
3.49%
Return on equity
2.84%
8.55%
Earnings Date
Last Earnings Date
Apr
23
Next Earnings Date
Jul
23
Estimated Next Earnings Date
Jul
23
Balance Sheet
RANJY
Sector
Total cash
$309.5M
$154.3M
Short term investments
--
$35.5M
Total assets
$11.6B
$1.7B
Long term debt
$2.3B
$252.4M
SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS
GET BETTER TRADE IDEAS
Popular
Will FCX Benefit From Tariffs?
Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…
Can Levi Stock Double?
Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…
Stock Ideas
Buy
70
Is NVDA Stock a Buy?
Market Cap: $4.2T
P/E Ratio: 58x
Buy
62
Is MSFT Stock a Buy?
Market Cap: $3.8T
P/E Ratio: 43x
Sell
40
Is AAPL Stock a Buy?
Market Cap: $3.1T
P/E Ratio: 35x
Alerts
Buy
82
SBET alert for Jul 17
SharpLink Gaming [SBET] is down 2.6% over the past day.
Buy
89
EXOD alert for Jul 17
Exodus Movement [EXOD] is down 4.14% over the past day.
Buy
60
U alert for Jul 17
Unity Software [U] is up 7.51% over the past day.
THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS
Show me the best stock
