Financhill
Buy
69

PCCYF Quote, Financials, Valuation and Earnings

Last price:
$0.90
Seasonality move :
-5.58%
Day range:
$0.90 - $0.90
52-week range:
$0.59 - $0.98
Dividend yield:
7.29%
P/E ratio:
7.16x
P/S ratio:
0.41x
P/B ratio:
0.76x
Volume:
42.6K
Avg. volume:
33.7K
1-year change:
-10.42%
Market cap:
$164.7B
Revenue:
$409.5B
EPS (TTM):
$0.13
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $280.2B $404.9B $482.2B $425.9B $409.5B
Revenue Growth (YoY) -23.09% 44.5% 19.1% -11.68% -3.87%
 
Cost of Revenues $224.1B $320.8B $376.3B $325.6B $317.1B
Gross Profit $56.1B $84.1B $105.9B $100.3B $92.4B
Gross Profit Margin 20.02% 20.76% 21.96% 23.56% 22.56%
 
R&D Expenses $2.3B $2.6B $3B $3.1B $3.2B
Selling, General & Admin $5.4B $5.3B $4.7B $4.7B $5.9B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $47.5B $54.5B $59.2B $59.6B $55.3B
Operating Income $8.6B $29.5B $46.7B $40.8B $37B
 
Net Interest Expenses $3.5B $2.7B $2.6B $2.5B $1.9B
EBT. Incl. Unusual Items $8.1B $24.5B $31.8B $33.6B $33.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.3B $6.7B $7.4B $8.1B $8B
Net Income to Company $4.9B $17.8B $24.3B $25.5B $25.6B
 
Minority Interest in Earnings -$2.1B -$3.5B -$2.2B -$2.7B -$2.7B
Net Income to Common Excl Extra Items $2.8B $14.3B $22.1B $22.8B $23B
 
Basic EPS (Cont. Ops) $0.01 $0.08 $0.12 $0.12 $0.13
Diluted EPS (Cont. Ops) $0.01 $0.08 $0.12 $0.12 $0.13
Weighted Average Basic Share $190B $184.3B $183.6B $183.4B $183B
Weighted Average Diluted Share $190B $184.3B $183.6B $183.4B $183B
 
EBITDA $40.2B $58.7B $66.5B $68.5B $68.5B
EBIT $12B $27.6B $35B $37B $36.5B
 
Revenue (Reported) $280.2B $404.9B $482.2B $425.9B $409.5B
Operating Income (Reported) $8.6B $29.5B $46.7B $40.8B $37B
Operating Income (Adjusted) $12B $27.6B $35B $37B $36.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $85.1B $122.6B $107B $113.6B $103.5B
Revenue Growth (YoY) 16.66% 44.14% -12.72% 6.15% -8.87%
 
Cost of Revenues $65.5B $98.1B $84.3B $90.4B $81.7B
Gross Profit $19.6B $24.5B $22.7B $23.2B $21.8B
Gross Profit Margin 22.99% 19.98% 21.22% 20.4% 21.09%
 
R&D Expenses $698.8M $773.7M $867M $838.3M $853.2M
Selling, General & Admin $4.6B $4.4B $4.4B $4.3B $4.1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $12.6B $15.3B $13.8B $13.7B $13B
Operating Income $7B $9.2B $8.9B $9.4B $8.8B
 
Net Interest Expenses $724.2M $636.4M $673.4M $590.2M $490.9M
EBT. Incl. Unusual Items $6.7B $8.9B $9.1B $9.2B $9.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.8B $2.1B $2.1B $2.1B $2.1B
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$604.8M -$719.9M -$712.8M -$782.6M -$698M
Net Income to Common Excl Extra Items $4.3B $6.1B $6.4B $6.4B $6.4B
 
Basic EPS (Cont. Ops) $0.02 $0.03 $0.04 $0.03 $0.04
Diluted EPS (Cont. Ops) $0.02 $0.03 $0.04 $0.03 $0.04
Weighted Average Basic Share $184.8B $185.2B $181.8B $183.1B $180B
Weighted Average Diluted Share $184.8B $185.2B $181.8B $183.1B $180B
 
EBITDA $7.5B $9.7B $10B $10B $9.8B
EBIT $7.5B $9.7B $10B $10B $9.8B
 
Revenue (Reported) $85.1B $122.6B $107B $113.6B $103.5B
Operating Income (Reported) $7B $9.2B $8.9B $9.4B $8.8B
Operating Income (Adjusted) $7.5B $9.7B $10B $10B $9.8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $292.6B $442.7B $466.3B $432.6B $399.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $228.7B $353.6B $362.5B $332B $308.4B
Gross Profit $64B $89.1B $103.8B $100.7B $91B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.4B $2.7B $3.1B $3.1B $3.2B
Selling, General & Admin -$626.8M -$1.8B -$1B -$1.5B -$363.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $49B $57.3B $57.7B $59.4B $54.6B
Operating Income $15B $31.8B $46.1B $41.3B $36.4B
 
Net Interest Expenses $3.3B $2.6B $2.6B $2.4B $1.8B
EBT. Incl. Unusual Items $16.4B $26.7B $32.1B $33.8B $33.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.7B $7B $7.4B $8.1B $8B
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$2.3B -$3.6B -$2.2B -$2.8B -$2.6B
Net Income to Common Excl Extra Items $9.5B $16.1B $22.5B $22.9B $23B
 
Basic EPS (Cont. Ops) $0.05 $0.09 $0.12 $0.13 $0.13
Diluted EPS (Cont. Ops) $0.05 $0.09 $0.12 $0.13 $0.13
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $20B $29.7B $35.4B $37.1B $36.3B
EBIT $20B $29.7B $35.4B $37.1B $36.3B
 
Revenue (Reported) $292.6B $442.7B $466.3B $432.6B $399.4B
Operating Income (Reported) $15B $31.8B $46.1B $41.3B $36.4B
Operating Income (Adjusted) $20B $29.7B $35.4B $37.1B $36.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $85.1B $122.6B $107B $113.6B $103.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $65.5B $98.1B $84.3B $90.4B $81.7B
Gross Profit $19.6B $24.5B $22.7B $23.2B $21.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $698.8M $773.7M $867M $838.3M $853.2M
Selling, General & Admin $4.6B $4.4B $4.4B $4.3B $4.1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $12.6B $15.3B $13.8B $13.7B $13B
Operating Income $7B $9.2B $8.9B $9.4B $8.8B
 
Net Interest Expenses $724.2M $636.4M $673.4M $590.2M $490.9M
EBT. Incl. Unusual Items $6.7B $8.9B $9.1B $9.2B $9.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.8B $2.1B $2.1B $2.1B $2.1B
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$604.8M -$719.9M -$712.8M -$782.6M -$698M
Net Income to Common Excl Extra Items $4.3B $6.1B $6.4B $6.4B $6.4B
 
Basic EPS (Cont. Ops) $0.02 $0.03 $0.04 $0.03 $0.04
Diluted EPS (Cont. Ops) $0.02 $0.03 $0.04 $0.03 $0.04
Weighted Average Basic Share $184.8B $185.2B $181.8B $183.1B $180B
Weighted Average Diluted Share $184.8B $185.2B $181.8B $183.1B $180B
 
EBITDA $7.5B $9.7B $10B $10B $9.8B
EBIT $7.5B $9.7B $10B $10B $9.8B
 
Revenue (Reported) $85.1B $122.6B $107B $113.6B $103.5B
Operating Income (Reported) $7B $9.2B $8.9B $9.4B $8.8B
Operating Income (Adjusted) $7.5B $9.7B $10B $10B $9.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $22.3B $25.7B $32.6B $38.1B $29.6B
Short Term Investments -- -- $561.8M $1B $385.7M
Accounts Receivable, Net $8B $8.3B $10.4B $9.7B $9.8B
Inventory $19.7B $22.6B $24.3B $25.5B $23.1B
Prepaid Expenses $3.3B $2.3B $2B $2B $1.9B
Other Current Assets $9.3B $9.2B $8.7B $8.8B $9B
Total Current Assets $74.5B $75.4B $89B $93.5B $80.9B
 
Property Plant And Equipment $244.4B $250.8B $235.6B $232.7B $231.7B
Long-Term Investments -- -- -- -- --
Goodwill $1.2B $1.3B $1.1B $1B $1B
Other Intangibles $13.2B $14.2B $13.5B $13.1B $12.7B
Other Long-Term Assets $5.5B $5.3B $4.9B $4.6B $5.3B
Total Assets $380.9B $392.6B $387.1B $389.3B $377.1B
 
Accounts Payable $36.7B $39.7B $44.2B $43.8B $39.4B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.9B $1.3B $2.3B $2.2B $2.5B
Total Current Liabilities $92.7B $81.3B $90.5B $97.4B $87.3B
 
Long-Term Debt $38.5B $45.1B $32.2B $20.2B $13.4B
Capital Leases -- -- -- -- --
Total Liabilities $171.7B $171.5B $164.7B $158.5B $142.9B
 
Common Stock $28B $28.7B $26.5B $25.8B $25.1B
Other Common Equity Adj -- -- -- -- --
Common Equity $186B $198.3B $198B $204.7B $207.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $23.2B $22.8B $24.4B $26B $26.6B
Total Equity $209.2B $221.1B $222.4B $230.7B $234.2B
 
Total Liabilities and Equity $380.9B $392.6B $387.1B $389.3B $377.1B
Cash and Short Terms $22.3B $25.7B $33.2B $39.1B $30B
Total Debt $57.3B $54.5B $48B $42.3B $33.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $22.2B $30B $43B $36.6B $40.1B
Short Term Investments -- -- $390M $904.3M $1.1B
Accounts Receivable, Net $12.3B $15B $12B $13.1B $14.3B
Inventory $24.9B $27.4B $22.5B $23.8B $19.7B
Prepaid Expenses $3.8B $4.5B $4.4B $3.6B $2.9B
Other Current Assets $7.9B $8.3B $7.1B $7.9B $8.1B
Total Current Assets $83.2B $94.8B $98.4B $94.3B $94.9B
 
Property Plant And Equipment $238.2B $247.6B $231.2B $226.9B $229.8B
Long-Term Investments -- -- -- -- --
Goodwill $1.3B $1.3B $1.1B $1B $1B
Other Intangibles $13.1B $14.2B $13.4B $12.9B $12.7B
Other Long-Term Assets $6.2B $6.5B $5.8B $6.3B $6.3B
Total Assets $384.1B $410.7B $393.9B $387B $391.2B
 
Accounts Payable $33.3B $46.1B $39.6B $37.9B $37.5B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $4.1B $1.2B $1.6B $3.3B $3.2B
Total Current Liabilities $86.8B $94.9B $98.5B $88.2B $90.3B
 
Long-Term Debt $44.1B $42.6B $23.2B $21.4B $14B
Capital Leases -- -- -- -- --
Total Liabilities $171.9B $182.2B $164.2B $150.8B $148.3B
 
Common Stock $27.8B $28.8B $26.6B $25.7B $25.2B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $23.5B $23.4B $25B $26.6B $27.5B
Total Equity $212.2B $228.5B $229.7B $236.2B $242.9B
 
Total Liabilities and Equity $384.1B $410.7B $393.9B $387B $391.2B
Cash and Short Terms $22.2B $30B $43.4B $37.5B $41.3B
Total Debt $61.5B $54.9B $48.5B $34B $33.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $4.9B $17.8B $24.3B $25.5B $25.6B
Depreciation & Amoritzation $28.3B $31.2B $31.6B $31.5B $32B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $2.1B -$1.3B -$3B -$2.1B -$1.7B
Change in Inventories $6.3B -$2.5B -$4.8B -$2.7B $1.4B
Cash From Operations $46.2B $52.9B $58.6B $64.6B $56.7B
 
Capital Expenditures $37.2B $41.1B $36.3B $39.9B $42.2B
Cash Acquisitions $12B $5B $640M -$85.4M $22.4M
Cash From Investing -$26.4B -$33B -$34.7B -$36.2B -$42.8B
 
Dividends Paid (Ex Special Dividend) -$6.5B -$8.2B -$10B -$13.8B -$13.3B
Special Dividend Paid
Long-Term Debt Issued $143.4B $125.5B $129B $90.3B $87.2B
Long-Term Debt Repaid -$147.5B -$129.5B -$132.7B -$95.4B -$95.2B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.8B -$1.9B -$1.8B -$630.5M -$2.2B
Cash From Financing -$14.4B -$16.7B -$16.9B -$20.8B -$24.9B
 
Beginning Cash (CF) $12.5B $18.4B $20.4B $27B $34.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.4B $3.2B $7B $7.7B -$11.1B
Ending Cash (CF) $17.2B $21.2B $28.5B $35.2B $24B
 
Levered Free Cash Flow $9B $11.8B $22.3B $24.6B $14.5B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $10.5B $13.8B $13.5B $13.8B --
Depreciation & Amoritzation $16.4B $15.4B $16B $16.1B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$3.6B -$13.1B -$3.7B -$7.4B --
Change in Inventories -$6.2B -$11.9B -$264.8M -$324.9M --
Cash From Operations $18B $29.7B $31.6B $30.2B --
 
Capital Expenditures $11.6B $7.3B $8.6B $8.6B --
Cash Acquisitions $5.2B $536.6M -$12.4M $2.1M --
Cash From Investing -$5B -$6.5B -$6.7B -$11.1B --
 
Dividends Paid (Ex Special Dividend) -$584.6M -$627.6M -$5.6B -$5.7B --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $30.1B $27.7B $20B $20.1B --
Long-Term Debt Repaid -$35B -$29.4B -$24.4B -$22.9B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$456.8M -$473.7M -$346.5M -$350.1M --
Cash From Financing -$6.5B -$3.1B -$10.7B -$9.3B --
 
Beginning Cash (CF) $17.2B $26.8B $35.4B $32.8B --
Foreign Exchange Rate Adjustment -$190.8M $685.2M $729.9M -$170.5M --
Additions / Reductions $6.8B $6.8B -$4.2B -$5.7B --
Ending Cash (CF) $23.9B $33.5B $31.3B $26.7B --
 
Levered Free Cash Flow $6.4B $22.4B $23B $21.6B --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $48.5B $66.4B $63.8B -- --
 
Capital Expenditures $35.8B $43.6B $35.6B $40.2B $42.4B
Cash Acquisitions -- $5B $637.7M $11.6M -$72.2M
Cash From Investing -$25.8B -$33.4B -$38B -$34.2B -$40.4B
 
Dividends Paid (Ex Special Dividend) -$6.5B -$7.8B -$10.1B -$14B -$13.1B
Special Dividend Paid
Long-Term Debt Issued $139.1B $127.3B $119.9B $80.9B $87.6B
Long-Term Debt Repaid -$145.7B -$138.4B -$123.3B -$94.5B -$87.6B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.8B -$2B -$1.7B -$496.4M -$2.3B
Cash From Financing -$16.9B -$23.4B -$16.6B -$29.4B -$17B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.7B $9.6B $9.2B -$1.9B $2.9B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $10.5B $13.8B $13.5B $13.8B --
Depreciation & Amoritzation $16.4B $15.4B $16B $16.1B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$3.6B -$13.1B -$3.7B -$7.4B --
Change in Inventories -$6.2B -$11.9B -$264.8M -$324.9M --
Cash From Operations $18B $29.7B $31.6B $30.2B --
 
Capital Expenditures $17.3B $15.5B $16B $16.3B $7.9B
Cash Acquisitions $5.2B $536.6M -$14.7M $96.8M --
Cash From Investing -$11.6B -$13.6B -$17B -$19.5B -$6B
 
Dividends Paid (Ex Special Dividend) -$1.5B -$1.2B -$6.2B -$6.5B -$722.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $66.6B $66.1B $49.2B $40B $20.2B
Long-Term Debt Repaid -$64.2B -$67.4B -$53B -$50.6B -$20.1B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$923.4M -$1B -$792.9M -$662.3M -$425.8M
Cash From Financing -$704.8M -$4B -$11.2B -$18.5B -$1.2B
 
Beginning Cash (CF) $35.5B $48.3B $63.3B $67.6B $23.7B
Foreign Exchange Rate Adjustment -$141.6M $628.1M $624.7M -$130M $18.7M
Additions / Reductions $5.7B $12.1B $3.4B -$7.8B $12B
Ending Cash (CF) $41.1B $60.3B $66.7B $59.5B $35.7B
 
Levered Free Cash Flow $6.4B $22.4B $23B $21.6B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock