Financhill
Buy
51

MPZZF Quote, Financials, Valuation and Earnings

Last price:
$1.7000
Seasonality move :
-10.44%
Day range:
$1.7100 - $1.7400
52-week range:
$1.1500 - $2.4101
Dividend yield:
21.25%
P/E ratio:
3.11x
P/S ratio:
1.48x
P/B ratio:
0.93x
Volume:
66.2K
Avg. volume:
24.3K
1-year change:
-10.77%
Market cap:
$772M
Revenue:
$540.5M
EPS (TTM):
$0.56
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $172.8M $409.5M $668.5M $733.9M $540.5M
Revenue Growth (YoY) -6.23% 136.94% 63.25% 9.78% -26.36%
 
Cost of Revenues $147.1M $154.8M $179.9M $193.3M $199.3M
Gross Profit $25.7M $254.7M $488.6M $540.6M $341.1M
Gross Profit Margin 14.88% 62.21% 73.09% 73.66% 63.12%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.7M $9.8M $8.6M $8.8M $9.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $59.2M $82.8M $90.8M $123.8M $84.7M
Operating Income -$33.5M $171.9M $397.8M $416.9M $256.4M
 
Net Interest Expenses $21.9M $31.1M $10.4M $10.5M $11.2M
EBT. Incl. Unusual Items -$64.4M $190.5M $436.1M $325.8M $266.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $73K $676K $1.1M $638K -$323K
Net Income to Company -$64.4M $190.5M $436.1M $325.8M $266.4M
 
Minority Interest in Earnings $35K -$129K -$215K -$155K -$11K
Net Income to Common Excl Extra Items -$64.5M $189.7M $434.8M $325M $266.7M
 
Basic EPS (Cont. Ops) -$0.27 $0.46 $0.98 $0.73 $0.60
Diluted EPS (Cont. Ops) -$0.27 $0.46 $0.98 $0.73 $0.60
Weighted Average Basic Share $238.3M $414.7M $443.7M $443.7M $443.7M
Weighted Average Diluted Share $240.4M $419M $443.7M $443.7M $443.7M
 
EBITDA $7.7M $277.4M $522.4M $443.1M $353.9M
EBIT -$42M $215.3M $447M $340.4M $282.7M
 
Revenue (Reported) $172.8M $409.5M $668.5M $733.9M $540.5M
Operating Income (Reported) -$33.5M $171.9M $397.8M $416.9M $256.4M
Operating Income (Adjusted) -$42M $215.3M $447M $340.4M $282.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $56.5M $166.5M $188.9M $147.5M $127.1M
Revenue Growth (YoY) 23.03% 194.63% 13.45% -21.9% -13.85%
 
Cost of Revenues $33.5M $43.8M $44.5M $47.4M $50.3M
Gross Profit $23M $122.7M $144.4M $100.1M $76.8M
Gross Profit Margin 40.64% 73.7% 76.45% 67.88% 60.45%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.5M $4M $3.2M $4.3M $5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $13.8M $22.2M $22.6M $21.5M $16.2M
Operating Income $9.1M $100.5M $121.8M $78.6M $60.6M
 
Net Interest Expenses $5.6M $2.4M $2.1M $2.3M $4.3M
EBT. Incl. Unusual Items $3.5M $116.9M $119.7M $76.1M $59.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $39K $77K $43K -$396K -$203K
Net Income to Company $3.5M $116.8M $119.7M $76.1M $59.5M
 
Minority Interest in Earnings -$3K -$109K -$49K -$30K -$80K
Net Income to Common Excl Extra Items $3.5M $116.7M $119.6M $76.4M $59.7M
 
Basic EPS (Cont. Ops) $0.01 $0.26 $0.27 $0.17 $0.13
Diluted EPS (Cont. Ops) $0.01 $0.26 $0.27 $0.17 $0.13
Weighted Average Basic Share $348.4M $443.7M $443.7M $443.7M $443.7M
Weighted Average Diluted Share $348.4M $443.9M $443.7M $443.7M $443.7M
 
EBITDA $22.3M $137.8M $142.9M $97.9M $79.7M
EBIT $9.1M $119.3M $123.3M $80.2M $65.7M
 
Revenue (Reported) $56.5M $166.5M $188.9M $147.5M $127.1M
Operating Income (Reported) $9.1M $100.5M $121.8M $78.6M $60.6M
Operating Income (Adjusted) $9.1M $119.3M $123.3M $80.2M $65.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $183.4M $519.5M $690.9M $692.6M $520M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $144.2M $165M $180.6M $196.2M $202.2M
Gross Profit $39.2M $354.5M $510.3M $496.4M $317.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.1M $11.3M $7.8M $16.1M $18.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $59.2M $91.2M $91.2M $122.9M $79.4M
Operating Income -$20M $263.3M $419.2M $373.4M $238.4M
 
Net Interest Expenses $22.2M $27.9M $10.1M $10.5M $13.1M
EBT. Incl. Unusual Items -$50.2M $303.9M $439M $282.1M $249.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $57K $714K $1M $198K -$129K
Net Income to Company -$50.2M $303.8M $439M $282.1M $249.9M
 
Minority Interest in Earnings $23K -$235K -$154K -$137K -$62K
Net Income to Common Excl Extra Items -$50.2M $302.9M $437.8M $281.8M $249.9M
 
Basic EPS (Cont. Ops) -$0.21 $0.71 $0.98 $0.63 $0.56
Diluted EPS (Cont. Ops) -$0.21 $0.71 $0.98 $0.63 $0.56
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $23.3M $397.6M $527.6M $401.7M $339.9M
EBIT -$27.6M $325.5M $451M $300.7M $272.5M
 
Revenue (Reported) $183.4M $519.5M $690.9M $692.6M $520M
Operating Income (Reported) -$20M $263.3M $419.2M $373.4M $238.4M
Operating Income (Adjusted) -$27.6M $325.5M $451M $300.7M $272.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $56.5M $166.5M $188.9M $147.5M $127.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $33.5M $43.8M $44.5M $47.4M $50.3M
Gross Profit $23M $122.7M $144.4M $100.1M $76.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.5M $4M $3.2M $4.3M $5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $13.8M $22.2M $22.6M $21.5M $16.2M
Operating Income $9.1M $100.5M $121.8M $78.6M $60.6M
 
Net Interest Expenses $5.6M $2.4M $2.1M $2.3M $4.3M
EBT. Incl. Unusual Items $3.5M $116.9M $119.7M $76.1M $59.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $39K $77K $43K -$396K -$203K
Net Income to Company $3.5M $116.8M $119.7M $76.1M $59.5M
 
Minority Interest in Earnings -$3K -$109K -$49K -$30K -$80K
Net Income to Common Excl Extra Items $3.5M $116.7M $119.6M $76.4M $59.7M
 
Basic EPS (Cont. Ops) $0.01 $0.26 $0.27 $0.17 $0.13
Diluted EPS (Cont. Ops) $0.01 $0.26 $0.27 $0.17 $0.13
Weighted Average Basic Share $348.4M $443.7M $443.7M $443.7M $443.7M
Weighted Average Diluted Share $348.4M $443.9M $443.7M $443.7M $443.7M
 
EBITDA $22.3M $137.8M $142.9M $97.9M $79.7M
EBIT $9.1M $119.3M $123.3M $80.2M $65.7M
 
Revenue (Reported) $56.5M $166.5M $188.9M $147.5M $127.1M
Operating Income (Reported) $9.1M $100.5M $121.8M $78.6M $60.6M
Operating Income (Adjusted) $9.1M $119.3M $123.3M $80.2M $65.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $27.7M $156.8M $94.6M $117.6M $125.7M
Short Term Investments -- -- $1.7M $2M $1.1M
Accounts Receivable, Net $6.7M $10.4M $7.9M $6.3M $7.9M
Inventory $3.4M $4.8M $6.3M $8.1M $7.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $61M $231.6M $156.5M $181.5M $178.1M
 
Property Plant And Equipment $589.8M $774.4M $778.9M $770.4M $1B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -$1M -$1K -- -- -$1K
Total Assets $678.1M $1B $956.3M $954.7M $1.2B
 
Accounts Payable $13.3M $17.6M $17.3M $20.4M $12.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $316K $885K $3.9M $1.7M $4M
Total Current Liabilities $20.6M $155.2M $158M $107.6M $114.4M
 
Long-Term Debt $274.5M $148.1M $74.5M $93M $299.2M
Capital Leases -- -- -- -- --
Total Liabilities $295.1M $307M $234.9M $201.3M $413.8M
 
Common Stock $43M $48.6M $48.6M $48.6M $48.6M
Other Common Equity Adj -- -- -- -- --
Common Equity $381.4M $726.7M $718.9M $749.6M $813.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.7M $919K $2.6M $3.8M $4.5M
Total Equity $383M $727.6M $721.4M $753.5M $817.6M
 
Total Liabilities and Equity $678.1M $1B $956.3M $954.7M $1.2B
Cash and Short Terms $27.7M $156.8M $96.3M $119.5M $126.8M
Total Debt $276.9M $231.8M $153.6M $126.5M $343.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $32.4M $67.5M $108.1M $141.5M $219.4M
Short Term Investments -- -- $1.2M $2.6M $796K
Accounts Receivable, Net $17.4M $23.5M $22.9M $26.9M $41.7M
Inventory $3.9M $5.6M $6.9M $6.7M $7M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -$1K -- --
Total Current Assets $73.3M $110.6M $149.7M $185.1M $275.2M
 
Property Plant And Equipment $585.1M $766.8M $810.2M $765.4M $1.1B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $1K -- $1.1M --
Total Assets $688.4M $915.5M $970.1M $958.5M $1.3B
 
Accounts Payable $11.7M $9.4M $15.1M $11.1M $17M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $6.3M $41.6M $19.5M $13.3M $23.3M
Total Current Liabilities $26.7M $142.1M $153.6M $96.9M $102.7M
 
Long-Term Debt $274.8M $128.7M $72.3M $87.7M $402.4M
Capital Leases -- -- -- -- --
Total Liabilities $301.5M $273.2M $227.4M $185.9M $507.5M
 
Common Stock $43M $48.6M $48.6M $48.6M $48.6M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $758K $1M $2.3M $3.6M $4.6M
Total Equity $386.9M $642.3M $742.8M $772.6M $837.4M
 
Total Liabilities and Equity $688.4M $915.5M $970.1M $958.5M $1.3B
Cash and Short Terms $32.4M $67.5M $109.3M $144.1M $220.2M
Total Debt $283.3M $209.9M $147.1M $126.4M $433M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$64.4M $190.5M $436.1M $325.8M $266.4M
Depreciation & Amoritzation $49.7M $62M $75.4M $102.7M $71.1M
Stock-Based Compensation -- -- -- -- $286K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories $9M -$3.6M $6.7M -$1.2M -$13M
Cash From Operations $16.5M $212.2M $436.5M $484.6M $323.9M
 
Capital Expenditures $44M $50.1M $99.1M $252.7M $408.2M
Cash Acquisitions -- -$72.7M -$826K -$404K -$3M
Cash From Investing -$29.4M $43.2M $44.4M -$152.1M -$313M
 
Dividends Paid (Ex Special Dividend) -- -- -$441M -$293.1M -$204.4M
Special Dividend Paid
Long-Term Debt Issued -- $368.5M -- $142M $263.3M
Long-Term Debt Repaid -$8.3M -$455.9M -$80M -$167.4M -$44M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$5.2M -$4.8M -$6K $451K $1.1M
Cash From Financing $12M -$114.3M -$535.6M -$335.5M -$1.3M
 
Beginning Cash (CF) $40.2M $39.3M $180.3M $125.5M $122.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$951K $141.1M -$54.8M -$2.9M $9.7M
Ending Cash (CF) $39.3M $180.3M $125.5M $122.6M $132.1M
 
Levered Free Cash Flow -$27.5M $162.1M $337.4M $231.9M -$84.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $3.5M $116.8M $119.7M $76.1M $59.5M
Depreciation & Amoritzation $13.1M $18.4M $19.6M $17.7M $14M
Stock-Based Compensation -- -- -- -- $178K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$3.7M $6.1M $3.4M -$822K -$3.7M
Cash From Operations $17.6M $87.3M $135M $90.3M $75.4M
 
Capital Expenditures $14.1M $10.9M $54.8M $23.6M $36.5M
Cash Acquisitions -- -$826K -$404K -$4M --
Cash From Investing -$9.5M $38.4M -$34.4M -$1.2M -$25.8M
 
Dividends Paid (Ex Special Dividend) -- -$200.1M -$97.9M -$57.9M -$39.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $6M -- $8.3M $7.2M $110M
Long-Term Debt Repaid -$1.1M -$22.5M -$15M -$7.4M -$21.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$578K -- $342K -$698K -$304K
Cash From Financing $750K -$224.5M -$107.4M -$62.8M $43.6M
 
Beginning Cash (CF) $39.3M $180.3M $125.5M $122.6M $132.1M
Foreign Exchange Rate Adjustment -- -- -- -- $353K
Additions / Reductions $8.9M -$98.8M -$6.8M $26.3M $93.3M
Ending Cash (CF) $48.1M $81.5M $118.8M $148.9M $225.7M
 
Levered Free Cash Flow $3.5M $76.4M $80.3M $66.7M $38.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$50.2M $303.8M $439M $282.1M $249.9M
Depreciation & Amoritzation $50.9M $67.4M $76.6M $100.8M $67.4M
Stock-Based Compensation -- -- -- -- $464K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- $6.2M $4M -$5.4M -$15.9M
Cash From Operations $21.2M $281.9M $484.2M $439.9M $309M
 
Capital Expenditures $46M $46.9M $143M $221.5M $421.1M
Cash Acquisitions -- -$73.5M -$404K -$4M $971K
Cash From Investing -$26.8M $91.1M -$28.4M -$119M -$337.5M
 
Dividends Paid (Ex Special Dividend) -- -$200.1M -$338.8M -$253.2M -$186.4M
Special Dividend Paid
Long-Term Debt Issued $6M $362.5M $8.3M $140.9M $366.1M
Long-Term Debt Repaid -$8.2M -$477.3M -$72.5M -$159.8M -$58.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$578K -- $336K -$589K $1.5M
Cash From Financing $12.6M -$339.6M -$418.5M -$290.9M $105.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.1M $33.4M $37.2M $30.1M $76.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$24.7M $235M $341.2M $218.4M -$112M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $3.5M $116.8M $119.7M $76.1M $59.5M
Depreciation & Amoritzation $13.1M $18.4M $19.6M $17.7M $14M
Stock-Based Compensation -- -- -- -- $178K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$3.7M $6.1M $3.4M -$822K -$3.7M
Cash From Operations $17.6M $87.3M $135M $90.3M $75.4M
 
Capital Expenditures $14.1M $10.9M $54.8M $23.6M $36.5M
Cash Acquisitions -- -$826K -$404K -$4M --
Cash From Investing -$9.5M $38.4M -$34.4M -$1.2M -$25.8M
 
Dividends Paid (Ex Special Dividend) -- -$200.1M -$97.9M -$57.9M -$39.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $6M -- $8.3M $7.2M $110M
Long-Term Debt Repaid -$1.1M -$22.5M -$15M -$7.4M -$21.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$578K -- $342K -$698K -$304K
Cash From Financing $750K -$224.5M -$107.4M -$62.8M $43.6M
 
Beginning Cash (CF) $39.3M $180.3M $125.5M $122.6M $132.1M
Foreign Exchange Rate Adjustment -- -- -- -- $353K
Additions / Reductions $8.9M -$98.8M -$6.8M $26.3M $93.3M
Ending Cash (CF) $48.1M $81.5M $118.8M $148.9M $225.7M
 
Levered Free Cash Flow $3.5M $76.4M $80.3M $66.7M $38.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock