Financhill
Sell
42

JSEJF Quote, Financials, Valuation and Earnings

Last price:
$5.81
Seasonality move :
0.31%
Day range:
$5.81 - $5.81
52-week range:
$5.50 - $7.20
Dividend yield:
7.71%
P/E ratio:
9.61x
P/S ratio:
2.96x
P/B ratio:
1.90x
Volume:
--
Avg. volume:
--
1-year change:
5.64%
Market cap:
$472.6M
Revenue:
$162M
EPS (TTM):
$0.60
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $149.5M $170.3M $162.3M $152.2M $162M
Revenue Growth (YoY) -1.22% 13.92% -4.72% -6.17% 6.42%
 
Cost of Revenues $61.8M $71M $67.2M $70.6M $78M
Gross Profit $87.7M $99.3M $95M $81.6M $84.1M
Gross Profit Margin 58.68% 58.3% 58.56% 53.61% 51.88%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.2M $1.5M $7.9M $6.8M $7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $42.9M $49.1M $49.1M $38M $39.1M
Operating Income $44.8M $50.2M $45.9M $43.6M $45M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $65.1M $67.3M $63.5M $61.7M $68.2M
Earnings of Discontinued Ops. -$173.7K -- -- -- --
Income Tax Expense $17.3M $18.4M $17.7M $16.8M $18.2M
Net Income to Company $64.9M $67.3M $63.5M $61.7M $68.2M
 
Minority Interest in Earnings -$15.5K -$49.5K -- -- --
Net Income to Common Excl Extra Items $47.6M $48.9M $45.8M $45M $50M
 
Basic EPS (Cont. Ops) $0.57 $0.59 $0.56 $0.55 $0.62
Diluted EPS (Cont. Ops) $0.57 $0.59 $0.55 $0.54 $0.60
Weighted Average Basic Share $83.1M $82.7M $82.2M $81.5M $81.3M
Weighted Average Diluted Share $83.6M $83.4M $83.1M $82.9M $83.1M
 
EBITDA $216.8M $209.9M $275.4M $325.5M $321.2M
EBIT $201.6M $192.5M $258.7M $314.3M $310.9M
 
Revenue (Reported) $149.5M $170.3M $162.3M $152.2M $162M
Operating Income (Reported) $44.8M $50.2M $45.9M $43.6M $45M
Operating Income (Adjusted) $201.6M $192.5M $258.7M $314.3M $310.9M
Period Ending 2009-12-31 2010-12-31 2011-12-31 2012-12-31 2013-12-31
Revenue $87.2M $99.8M $89.3M $82.8M $74.5M
Revenue Growth (YoY) -- 14.42% -10.49% -7.24% -10.01%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- $82.8M $74.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $8.2M $8.4M $7.5M $2.1M $1.7M
Operating Expenses $62.8M $73.3M $81.1M $61.6M $56M
Operating Income $24.4M $26.4M $8.2M $25.3M $22.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $32.5M $34.8M $15.7M $32M $31M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.9M $9.1M $4.9M $8.3M $10.7M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $24.7M $25.7M $10.8M $23.8M $20.3M
 
Basic EPS (Cont. Ops) $0.29 $0.30 $0.13 $0.28 $0.24
Diluted EPS (Cont. Ops) $0.29 $0.30 $0.12 $0.27 $0.24
Weighted Average Basic Share $84.9M $84.7M $85.7M $85.7M $85.5M
Weighted Average Diluted Share $86.2M $86.1M $86.3M $86.4M $86.1M
 
EBITDA $31M $35.1M $15.1M $35.5M $30.8M
EBIT $24.4M $26.4M $8.2M $25.3M $22.1M
 
Revenue (Reported) $87.2M $99.8M $89.3M $82.8M $74.5M
Operating Income (Reported) $24.4M $26.4M $8.2M $25.3M $22.1M
Operating Income (Adjusted) $24.4M $26.4M $8.2M $25.3M $22.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $146.2M $170.4M $160.2M $150.2M $162.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $60.8M $71.1M $66.3M $69.7M $78.5M
Gross Profit $85.4M $99.3M $93.9M $80.5M $84.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.2M $1.4M $7.3M $6.7M $7.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $42.3M $49M $47.9M $37.5M $39.2M
Operating Income $43.1M $50.3M $46M $43M $45.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $62.7M $67.3M $63.3M $60.9M $68.4M
Earnings of Discontinued Ops. -$172.9K -- -- -- --
Income Tax Expense $16.7M $18.4M $17.6M $16.5M $18.2M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$16.3K -$51.8K -- -- --
Net Income to Common Excl Extra Items $45.8M $48.9M $45.7M $44.3M $50.2M
 
Basic EPS (Cont. Ops) $0.55 $0.59 $0.56 $0.54 $0.62
Diluted EPS (Cont. Ops) $0.55 $0.59 $0.55 $0.53 $0.60
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $222.2M $209.7M $269.6M $321.1M $322.5M
EBIT $207.3M $192.2M $253.2M $310M $312.1M
 
Revenue (Reported) $146.2M $170.4M $160.2M $150.2M $162.8M
Operating Income (Reported) $43.1M $50.3M $46M $43M $45.1M
Operating Income (Adjusted) $207.3M $192.2M $253.2M $310M $312.1M
Period Ending 2021-07-18 2022-07-18 2023-07-18 2024-07-18
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $167.9M $149.9M $130.5M $123.9M $117.3M
Short Term Investments -- -- $600.7K -- --
Accounts Receivable, Net $12.9M $18M $18M $17.1M $14.5M
Inventory -- -- -- -- --
Prepaid Expenses $5.5M $4.3M $5.6M $5M $5.9M
Other Current Assets $319.5K $60 $60 -$50 -$50
Total Current Assets $3.4B $3.7B $3.5B $3.1B $2.8B
 
Property Plant And Equipment $21.7M $19.6M $15.5M $12.6M $18.1M
Long-Term Investments -- -- -- -- --
Goodwill $14.7M $13.5M $12.6M $11.6M $11.5M
Other Intangibles $41.3M $32M $28.2M $24.7M $24.4M
Other Long-Term Assets -$70 -- $60 -$50 $160
Total Assets $3.5B $3.8B $3.6B $3.2B $3B
 
Accounts Payable $11.2M $12.3M $11.1M $13.3M $11.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.8M $3.5M $3.5M $3.7M $1.3M
Other Current Liabilities $3.2B $3.5B $3.3B $2.9B $2.6B
Total Current Liabilities $3.2B $3.5B $3.3B $3B $2.7B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $3.2B $3.6B $3.4B $3B $2.7B
 
Common Stock -$2.2M -$4.2M -$7M -$8.9M -$9.7M
Other Common Equity Adj -- -- -- -- --
Common Equity $281M $264.2M $244.9M $235.8M $249.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.6M -- -- -- --
Total Equity $283.6M $264.2M $244.9M $235.8M $249.1M
 
Total Liabilities and Equity $3.5B $3.8B $3.6B $3.2B $3B
Cash and Short Terms $167.9M $149.9M $131.1M $123.9M $117.3M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $167.9M $149.9M $130.5M $123.9M $117.3M
Short Term Investments -- -- $600.7K -- --
Accounts Receivable, Net $12.9M $18M $18M $17.1M $14.5M
Inventory -- -- -- -- --
Prepaid Expenses $5.5M $4.3M $5.6M $5M $5.9M
Other Current Assets $319.5K $60 $60 -$50 -$50
Total Current Assets $3.4B $3.7B $3.5B $3.1B $2.8B
 
Property Plant And Equipment $21.7M $19.6M $15.5M $12.6M $18.1M
Long-Term Investments -- -- -- -- --
Goodwill $14.7M $13.5M $12.6M $11.6M $11.5M
Other Intangibles $41.3M $32M $28.2M $24.7M $24.4M
Other Long-Term Assets -$70 -- $60 -$50 $160
Total Assets $3.5B $3.8B $3.6B $3.2B $3B
 
Accounts Payable $11.2M $12.3M $11.1M $13.3M $11.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.8M $3.5M $3.5M $3.7M $1.3M
Other Current Liabilities $3.2B $3.5B $3.3B $2.9B $2.6B
Total Current Liabilities $3.2B $3.5B $3.3B $3B $2.7B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $3.2B $3.6B $3.4B $3B $2.7B
 
Common Stock -$2.2M -$4.2M -$7M -$8.9M -$9.7M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.6M -- -- -- --
Total Equity $283.6M $264.2M $244.9M $235.8M $249.1M
 
Total Liabilities and Equity $3.5B $3.8B $3.6B $3.2B $3B
Cash and Short Terms $167.9M $149.9M $131.1M $123.9M $117.3M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $64.9M $67.3M $63.5M $61.7M $68.2M
Depreciation & Amoritzation $15.2M $17.4M $16.7M $11.2M $10.3M
Stock-Based Compensation $1.4M $1.5M $854.2K $1.1M $2M
Change in Accounts Receivable $683K -$4.7M -$2.6M -$492.2K -$556.5K
Change in Inventories -- -- -- -- --
Cash From Operations $61.3M $62M $59.9M $60.1M $59.7M
 
Capital Expenditures $12.6M $11.2M $11.8M $9.1M $7.7M
Cash Acquisitions -$8.6M -- -- -- --
Cash From Investing -$19.5M -$13.9M -$18.7M -$13.8M -$23.7M
 
Dividends Paid (Ex Special Dividend) -$43.4M -$41.5M -$44.1M -$34.9M -$36M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$3.1M -$4.8M -$4.5M -$4.3M -$7M
Other Financing Activities -- -$5.1M -- -- --
Cash From Financing -$48.6M -$53.4M -$51.8M -$42.3M -$41.5M
 
Beginning Cash (CF) $157.5M $166.4M $146.5M $120.3M $125.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.9M -$5.3M -$10.6M $4M -$5.5M
Ending Cash (CF) $150.3M $161.9M $136.1M $124.6M $120.2M
 
Levered Free Cash Flow $48.6M $50.9M $48M $51M $52M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $59.9M $62.2M $59.4M $59.3M $60M
 
Capital Expenditures $11.9M $11M $11.8M $8.9M $7.8M
Cash Acquisitions -$9M -- -- -- --
Cash From Investing -$19.4M -$13.9M -$17.8M -$13.6M -$23.8M
 
Dividends Paid (Ex Special Dividend) -$39.5M -$43.4M -$46.1M -$34.5M -$35.5M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$2.8M -$5M -$4.6M -$4.3M -$6.9M
Other Financing Activities -- -$5.3M -- -- --
Cash From Financing -$44.4M -$55.8M -$53.9M -$41.8M -$40.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.3M -$6.3M -$12.3M $4.2M -$4.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $47.9M $51.2M $47.6M $50.3M $52.2M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- $67.6K -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock