Financhill
Sell
50

HEHSF Quote, Financials, Valuation and Earnings

Last price:
$6.70
Seasonality move :
2.85%
Day range:
$6.70 - $6.70
52-week range:
$4.47 - $6.70
Dividend yield:
5.19%
P/E ratio:
19.12x
P/S ratio:
6.43x
P/B ratio:
3.04x
Volume:
--
Avg. volume:
--
1-year change:
24.07%
Market cap:
$387.6M
Revenue:
$58.3M
EPS (TTM):
$0.35
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $34.7M $42.3M $39.5M $50.6M $58.3M
Revenue Growth (YoY) -2.46% 21.96% -6.68% 28.15% 15.2%
 
Cost of Revenues $13.4M $14.3M $14.3M $17.3M $18.4M
Gross Profit $21.3M $28M $25.3M $33.3M $40M
Gross Profit Margin 61.44% 66.22% 63.93% 65.76% 68.5%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.8M $2.9M $2.5M $2.4M $2.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $16.2M $17.6M $15.6M $16.6M $18.4M
Operating Income $5.1M $10.5M $9.7M $16.7M $21.5M
 
Net Interest Expenses $151.9K $132.5K $65.4K $49.8K $57.4K
EBT. Incl. Unusual Items $5.6M $11.2M $11M $18.3M $24M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2M $1.5M $2.3M $4.2M $5.3M
Net Income to Company $5.6M $11.2M $11M $18.3M $24M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.4M $9.7M $8.7M $14.1M $18.8M
 
Basic EPS (Cont. Ops) $0.07 $0.16 $0.15 $0.23 $0.38
Diluted EPS (Cont. Ops) $0.07 $0.16 $0.15 $0.23 $0.38
Weighted Average Basic Share $60.3M $60.3M $59.1M $57.9M $57.9M
Weighted Average Diluted Share $60.3M $60.3M $59.1M $57.9M $57.9M
 
EBITDA $10.6M $16.7M $15M $22.4M $28.7M
EBIT $5.8M $11.3M $11.1M $18.3M $24.1M
 
Revenue (Reported) $34.7M $42.3M $39.5M $50.6M $58.3M
Operating Income (Reported) $5.1M $10.5M $9.7M $16.7M $21.5M
Operating Income (Adjusted) $5.8M $11.3M $11.1M $18.3M $24.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $9.7M $11M $12.4M $14.6M $16.6M
Revenue Growth (YoY) 13.75% 13.52% 13.26% 17.06% 13.78%
 
Cost of Revenues $2.9M $3.3M $3.9M $5.1M $5.2M
Gross Profit $6.8M $7.7M $8.5M $9.5M $11.4M
Gross Profit Margin 70.31% 70.18% 68.75% 65.3% 68.62%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $247K $144.8K $331.9K $451.9K $399.9K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $4.1M $3.2M $4M $3.8M $4M
Operating Income $2.7M $4.5M $4.5M $5.7M $7.4M
 
Net Interest Expenses $26.5K $22.4K $17.2K $22.8K $18.9K
EBT. Incl. Unusual Items $2.7M $4.5M $4.7M $6.1M $7.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $384.4K $855.1K $1.1M $1.4M $1.8M
Net Income to Company $2.7M $4.5M $4.7M $6.1M $7.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.4M $3.7M $3.6M $4.7M $6M
 
Basic EPS (Cont. Ops) $0.04 $0.06 $0.04 $0.11 $0.14
Diluted EPS (Cont. Ops) $0.04 $0.06 $0.04 $0.11 $0.14
Weighted Average Basic Share $60.3M $60.1M $57.9M $57.9M $57.9M
Weighted Average Diluted Share $60.3M $60.1M $57.9M $57.9M $57.9M
 
EBITDA $4M $5.8M $5.7M $7.2M $9M
EBIT $2.8M $4.5M $4.7M $6.1M $7.8M
 
Revenue (Reported) $9.7M $11M $12.4M $14.6M $16.6M
Operating Income (Reported) $2.7M $4.5M $4.5M $5.7M $7.4M
Operating Income (Adjusted) $2.8M $4.5M $4.7M $6.1M $7.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $34.8M $43.7M $41M $52.7M $60.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $14.4M $14.7M $14.8M $18.5M $18.5M
Gross Profit $20.4M $29M $26.2M $34.2M $41.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $2.8M $2.7M $2.5M $2.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $14.8M $16.7M $16.3M $16.4M $18.6M
Operating Income $5.6M $12.2M $9.9M $17.9M $23.2M
 
Net Interest Expenses $130.7K $128K $60.7K $55.4K $53.5K
EBT. Incl. Unusual Items $6.1M $13M $11.3M $19.7M $25.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1M $2M $2.6M $4.5M $5.7M
Net Income to Company $6.1M $13M $11.1M $19.7M $25.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5M $11.1M $8.7M $15.2M $20M
 
Basic EPS (Cont. Ops) $0.08 $0.18 $0.13 $0.30 $0.40
Diluted EPS (Cont. Ops) $0.08 $0.18 $0.13 $0.28 $0.35
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $11.2M $18.5M $15.1M $24M $30.4M
EBIT $6.2M $13.2M $11.3M $19.7M $25.8M
 
Revenue (Reported) $34.8M $43.7M $41M $52.7M $60.3M
Operating Income (Reported) $5.6M $12.2M $9.9M $17.9M $23.2M
Operating Income (Adjusted) $6.2M $13.2M $11.3M $19.7M $25.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $9.7M $11M $12.4M $14.6M $16.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.9M $3.3M $3.9M $5.1M $5.2M
Gross Profit $6.8M $7.7M $8.5M $9.5M $11.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $247K $144.8K $331.9K $451.9K $399.9K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $4.1M $3.2M $4M $3.8M $4M
Operating Income $2.7M $4.5M $4.5M $5.7M $7.4M
 
Net Interest Expenses $26.5K $22.4K $17.2K $22.8K $18.9K
EBT. Incl. Unusual Items $2.7M $4.5M $4.7M $6.1M $7.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $384.4K $855.1K $1.1M $1.4M $1.8M
Net Income to Company $2.7M $4.5M $4.7M $6.1M $7.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.4M $3.7M $3.6M $4.7M $6M
 
Basic EPS (Cont. Ops) $0.04 $0.06 $0.04 $0.11 $0.14
Diluted EPS (Cont. Ops) $0.04 $0.06 $0.04 $0.11 $0.14
Weighted Average Basic Share $60.3M $60.1M $57.9M $57.9M $57.9M
Weighted Average Diluted Share $60.3M $60.1M $57.9M $57.9M $57.9M
 
EBITDA $4M $5.8M $5.7M $7.2M $9M
EBIT $2.8M $4.5M $4.7M $6.1M $7.8M
 
Revenue (Reported) $9.7M $11M $12.4M $14.6M $16.6M
Operating Income (Reported) $2.7M $4.5M $4.5M $5.7M $7.4M
Operating Income (Adjusted) $2.8M $4.5M $4.7M $6.1M $7.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $83.6M $81.4M $65M $70M $71.3M
Short Term Investments -- -- -- $3.4M $675.3K
Accounts Receivable, Net $5.1M $4.4M $4.2M $3.9M $2.3M
Inventory -- -- -- -- --
Prepaid Expenses $1.3M $1.1M $645.6K $2.2M $2.8M
Other Current Assets -- -- -- -- --
Total Current Assets $373.2M $364.6M $335.9M $381.3M $453.4M
 
Property Plant And Equipment $29.5M $26.9M $22.2M $25M $22.7M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $8.3M $7.2M $7.6M -- $8.8M
Other Long-Term Assets -- $1.1K $101.9K $111.7K $109.3K
Total Assets $428.3M $419.7M $390.5M $438.1M $510.9M
 
Accounts Payable $5.5M $3.6M $3.1M $5.9M $5.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $32K $57.7K $69.7K $131.5K $125.9K
Other Current Liabilities $277.3M $274.8M $263.1M $293.5M $226.7M
Total Current Liabilities $292M $288.1M $274.4M $314.5M $385.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $298.5M $296.8M $281.8M $322.6M $396M
 
Common Stock $36.4M $28.7M $27.2M $28M $26.4M
Other Common Equity Adj -- -- -- -- --
Common Equity $129.8M $122.9M $108.7M $115.5M $114.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $129.8M $122.9M $108.7M $115.5M $114.8M
 
Total Liabilities and Equity $428.3M $419.7M $390.5M $438.1M $510.9M
Cash and Short Terms $83.6M $81.4M $65M $73.4M $72M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $82.4M $82.6M $69.3M $74.1M $83.7M
Short Term Investments -- -- $1.6M $3.4M --
Accounts Receivable, Net $5.6M $5.6M $4.9M $4.6M $3.1M
Inventory -- -- -- -- --
Prepaid Expenses $1.1M $1.8M $741.5K $1.9M $2.6M
Other Current Assets -- -- -$1.1K -- --
Total Current Assets $357.1M $353.5M $423.4M $396.3M $477.2M
 
Property Plant And Equipment $27.8M $26M $22.3M $24M $23.2M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $7.6M -- -- -- --
Other Long-Term Assets $73.9K $70.3K -- $109.1K $112.6K
Total Assets $408.6M $411.2M $476.8M $453.2M $538.8M
 
Accounts Payable $3.8M $3.7M $2.8M $4.8M $7.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $38.7K $56.9K $4.4K $95K $50.9K
Other Current Liabilities $262.7M $259.1M $341.4M $158.2M $216.8M
Total Current Liabilities $275.8M $275M $356.7M $325.9M $400M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $282.8M $284.1M $363.8M $334M $411.2M
 
Common Stock $34.7M $28.3M $27.6M $27.4M $27.4M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $125.8M $127M $112.9M $119.2M $127.6M
 
Total Liabilities and Equity $408.6M $411.2M $476.8M $453.2M $538.8M
Cash and Short Terms $82.4M $82.6M $70.9M $77.5M $83.7M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $5.6M $11.2M $11M $18.3M $24M
Depreciation & Amoritzation $4.8M $5.3M $4M $4.1M $4.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$502.5K $1.4M -$57K -$5.4M -$1.1M
Change in Inventories -- -- -- -- --
Cash From Operations $8.3M $18M $9.1M $19.7M $22.8M
 
Capital Expenditures $3.6M $2.9M $4.3M $4.9M $6.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.4M -$2.4M -$3.5M -$6.9M -$1.3M
 
Dividends Paid (Ex Special Dividend) -$4.8M -$5M -$9.5M -$9.8M -$15.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$1M -$7.9M -- --
Other Financing Activities -$6.2M -$5M -$70.7K -$114.8K --
Cash From Financing -$11.1M -$11.1M -$17.5M -$9.9M -$15.8M
 
Beginning Cash (CF) $83.9M $80.5M $75.8M $65.6M $68.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.2M $4.6M -$11.9M $2.9M $5.6M
Ending Cash (CF) $77.7M $85M $63.9M $68.6M $74.2M
 
Levered Free Cash Flow $4.7M $15.1M $4.8M $14.9M $16.5M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $4M $2.8M $4.5M $6.8M --
Depreciation & Amoritzation $1.3M $1.2M $1M $1.1M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $901.4K $706.3K $373.9K $3.1M --
Change in Inventories -- -- -- -- --
Cash From Operations $12.1M $3.9M $6.1M $7.6M --
 
Capital Expenditures $1.1M $1M $505.5K $1.8M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1M -$982K $76.2K -$1.1M --
 
Dividends Paid (Ex Special Dividend) -$5.1M -$9.6M -$9.9M -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$5.1M -$3.3M -- -- --
Other Financing Activities $10.9K $16.8K $19.3K $38K --
Cash From Financing -$10.2M -$12.9M -$9.9M -$40.6K --
 
Beginning Cash (CF) $84.7M $83M $68.2M $74.5M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $870.5K -$10M -$3.8M $6.4M --
Ending Cash (CF) $85.5M $69M $65.5M $80.4M --
 
Levered Free Cash Flow $11M $2.9M $5.5M $5.7M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $6.1M $13M $11.1M $19.7M $25.8M
Depreciation & Amoritzation $4.9M $5.3M $3.7M $4.2M $4.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$841.6K -$545.2K -$204.6K -$3.4M -$2.2M
Change in Inventories -- -- -- -- --
Cash From Operations $7.5M $19.3M $10.4M $20.4M $25.8M
 
Capital Expenditures $3.7M $3.2M $3.9M $4.8M $6.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3M -$3.3M -$4.6M -$5M -$725.9K
 
Dividends Paid (Ex Special Dividend) -$4.8M -$5M -$9.5M -$9.8M -$15.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$1.6M -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$11.1M -$11.7M -$16.9M -$9.9M -$15.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.6M $4.3M -$11.1M $5.5M $9.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $3.8M $16M $6.5M $15.7M $19.4M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $6.7M $7.3M $9.2M $12.9M $7.8M
Depreciation & Amoritzation $2.6M $2.5M $2.1M $2.2M $1.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $215.7K -$1.9M -$2.4M $2.4M -$1.9M
Change in Inventories -- -- -- -- --
Cash From Operations $14.7M $7.8M $11.2M $13.4M $8.8M
 
Capital Expenditures $1.6M $1.9M $973.8K $2.2M $527.2K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$964.1K -$1.8M -$1.9M -$1.2M $527.2K
 
Dividends Paid (Ex Special Dividend) -$5.1M -$9.6M -$9.9M -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$5.1M -$3.9M -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$10.2M -$13.5M -$9.9M -$78.6K -$36.8K
 
Beginning Cash (CF) $166.6M $163.7M $133.3M $143.3M $72.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.6M -$7.6M -$624.8K $12.2M $9.3M
Ending Cash (CF) $170.2M $152M $133.7M $154.9M $81.4M
 
Levered Free Cash Flow $13.1M $5.9M $10.2M $11.2M $8.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock