Financhill
Sell
21

GRHI Quote, Financials, Valuation and Earnings

Last price:
$0.0160
Seasonality move :
9.17%
Day range:
$0.0160 - $0.0160
52-week range:
$0.0110 - $0.0700
Dividend yield:
0%
P/E ratio:
22.86x
P/S ratio:
18.49x
P/B ratio:
39.67x
Volume:
--
Avg. volume:
7.1K
1-year change:
-73.33%
Market cap:
$3.8M
Revenue:
$138.5K
EPS (TTM):
$0.00
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- $138.5K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- $138.5K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $44.1K $92K $434.2K $232.3K $379.2K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $44.1K $92K $434.2K $232.3K $379.2K
Operating Income -$44.1K -$92K -$434.2K -$232.3K -$240.7K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$44.1K -$92K -$434.2K -$232.3K -$240.7K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$44.1K -$92K -$434.2K -$232.3K -$240.7K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$44.1K -$92K -$434.2K -$232.3K -$240.7K
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -- --
Diluted EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -- --
Weighted Average Basic Share $47.2M $78.2M $87.5M $231.1M $237.3M
Weighted Average Diluted Share $47.2M $78.2M $87.5M $231.1M $237.3M
 
EBITDA -$44.1K -$92K -$434.2K -$232.3K -$240.7K
EBIT -$44.1K -$92K -$434.2K -$232.3K -$240.7K
 
Revenue (Reported) -- -- -- -- $138.5K
Operating Income (Reported) -$44.1K -$92K -$434.2K -$232.3K -$240.7K
Operating Income (Adjusted) -$44.1K -$92K -$434.2K -$232.3K -$240.7K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- $67.5K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- $67.5K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $33.3K $51.4K $196.4K $165.6K $146.7K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $33.3K $51.4K $196.4K $165.6K $146.7K
Operating Income -$33.3K -$51.4K -$196.4K -$165.6K -$79.2K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$33.3K -$51.4K -$196.4K -$165.6K -$79.2K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$33.3K -$51.4K -$196.4K -$165.6K -$79.2K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$33.3K -$51.4K -$196.4K -$165.6K -$79.2K
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -- --
Diluted EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -- --
Weighted Average Basic Share $50.3M $87.4M $93.9M $234.8M $238.1M
Weighted Average Diluted Share $50.3M $87.4M $93.9M $234.8M $238.1M
 
EBITDA -$33.3K -$51.4K -$196.4K -$165.6K -$79.2K
EBIT -$33.3K -$51.4K -$196.4K -$165.6K -$79.2K
 
Revenue (Reported) -- -- -- -- $67.5K
Operating Income (Reported) -$33.3K -$51.4K -$196.4K -$165.6K -$79.2K
Operating Income (Adjusted) -$33.3K -$51.4K -$196.4K -$165.6K -$79.2K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- $206K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- $206K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $44.1K $110.1K $579.2K $201.5K $360.3K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $44.1K $110.1K $579.2K $201.5K $360.3K
Operating Income -$44.1K -$110.1K -$579.2K -$201.5K -$154.3K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$44.1K -$110.1K -$579.2K -$201.5K -$154.3K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$110.1K -$579.2K -$201.5K -$154.3K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$44.1K -$110.1K -$579.2K -$201.5K -$154.3K
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.01 -$0.00 $0.00
Diluted EPS (Cont. Ops) -$0.00 -$0.00 -$0.01 -$0.00 $0.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$44.1K -$110.1K -$579.2K -$201.5K -$154.3K
EBIT -$44.1K -$110.1K -$579.2K -$201.5K -$154.3K
 
Revenue (Reported) -- -- -- -- $206K
Operating Income (Reported) -$44.1K -$110.1K -$579.2K -$201.5K -$154.3K
Operating Income (Adjusted) -$44.1K -$110.1K -$579.2K -$201.5K -$154.3K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- $67.5K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- $67.5K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $33.3K $51.4K $196.4K $165.6K $146.7K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $33.3K $51.4K $196.4K $165.6K $146.7K
Operating Income -$33.3K -$51.4K -$196.4K -$165.6K -$79.2K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$33.3K -$51.4K -$196.4K -$165.6K -$79.2K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$33.3K -$51.4K -$196.4K -$165.6K -$79.2K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$33.3K -$51.4K -$196.4K -$165.6K -$79.2K
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -- --
Diluted EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -- --
Weighted Average Basic Share $50.3M $87.4M $93.9M $234.8M $238.1M
Weighted Average Diluted Share $50.3M $87.4M $93.9M $234.8M $238.1M
 
EBITDA -$33.3K -$51.4K -$196.4K -$165.6K -$79.2K
EBIT -$33.3K -$51.4K -$196.4K -$165.6K -$79.2K
 
Revenue (Reported) -- -- -- -- $67.5K
Operating Income (Reported) -$33.3K -$51.4K -$196.4K -$165.6K -$79.2K
Operating Income (Adjusted) -$33.3K -$51.4K -$196.4K -$165.6K -$79.2K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.7K $1.7K $1.3K $110 $209.6K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- $44K
Inventory -- -- -- -- --
Prepaid Expenses $100 -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.8K $1.7K $1.3K $110 $253.6K
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.8K $1.7K $1.3K $110 $253.6K
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $104K $10.3K $403.2K $9.9K $78.4K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $104K $10.3K $403.2K $9.9K $78.4K
 
Common Stock $47.2K $87.4K $87.5K $231.1K $238.1K
Other Common Equity Adj -- -- -- -- --
Common Equity -$102.2K -$8.6K -$401.9K -$9.8K $175.2K
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$102.2K -$8.6K -$401.9K -$9.8K $175.2K
 
Total Liabilities and Equity $1.8K $1.7K $1.3K $110 $253.6K
Cash and Short Terms $1.7K $1.7K $1.3K $110 $209.6K
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents -- $1.7K $1.2K $259.2K $205.3K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- $44K
Inventory -- -- -- -- --
Prepaid Expenses -- -- $5.7K -- --
Other Current Assets -- -- -- -- --
Total Current Assets -- $1.7K $7K $259.2K $249.3K
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- $1.7K $7K $259.2K $249.3K
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $43.1K $2.2K $83.9K $153.3K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $43.1K $2.2K $83.9K $153.3K
 
Common Stock -- $87.5K $231.1K $236.9K $238.1K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -$41.4K $4.8K $175.3K $96.1K
 
Total Liabilities and Equity -- $1.7K $7K $259.2K $249.3K
Cash and Short Terms -- $1.7K $1.2K $259.2K $205.3K
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$44.1K -$92K -$434.2K -$232.3K -$240.7K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- -$44K
Change in Inventories -- -- -- -- --
Cash From Operations -$2.5K -$46K -$40.3K -$22.6K -$216.2K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $2.5K $46K $39.9K $21.4K $700
Cash From Financing $2.5K $46K $39.9K $21.4K $425.7K
 
Beginning Cash (CF) $1.7K $1.7K $1.7K $1.3K $110
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$420 -$1.2K $209.5K
Ending Cash (CF) $1.7K $1.7K $1.3K $110 $209.6K
 
Levered Free Cash Flow -$2.5K -$46K -$40.3K -$22.6K -$216.2K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$33.3K -$51.4K -$196.4K -$165.6K -$79.2K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$100 -$17.5K -$50 -$91.6K -$4.3K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $100 $17.5K -- $700 --
Cash From Financing $100 $17.5K -- $350.7K --
 
Beginning Cash (CF) $1.7K $1.7K $1.3K $110 $209.6K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$50 $259.1K -$4.3K
Ending Cash (CF) $1.7K $1.7K $1.2K $259.2K $205.3K
 
Levered Free Cash Flow -$100 -$17.5K -- -$91.6K -$4.3K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -$110.1K -$579.2K -$201.5K -$154.3K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -$63.4K -$22.8K -$114.2K -$128.9K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $63.4K -- $22.1K --
Cash From Financing -- $63.4K $22.4K $372.1K $75K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- $258K -$53.9K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$63.4K -$22.8K -$114.2K -$128.9K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$33.3K -$51.4K -$196.4K -$165.6K -$79.2K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$100 -$17.5K -$50 -$91.6K -$4.3K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $100 $17.5K -- $700 --
Cash From Financing $100 $17.5K -- $350.7K --
 
Beginning Cash (CF) $1.7K $1.7K $1.3K $110 $209.6K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$50 $259.1K -$4.3K
Ending Cash (CF) $1.7K $1.7K $1.2K $259.2K $205.3K
 
Levered Free Cash Flow -$100 -$17.5K -- -$91.6K -$4.3K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Archer Aviation Stock Going Up?
Why Is Archer Aviation Stock Going Up?

Archer Aviation (NYSE:ACHR) is an aviation startup that is working…

How High Will Brown Forman Stock Go?
How High Will Brown Forman Stock Go?

On the surface, Brown‑Forman (NYSE: BF.B) is having an unremarkable year.…

Is Bloom Energy Flying Under the Radar?
Is Bloom Energy Flying Under the Radar?

Bloom Energy (NYSE:BE) manufactures scalable fuel cells for providing on-site…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
61
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
55
TLN alert for Jul 19

Talen Energy [TLN] is up 24.44% over the past day.

Sell
48
CRSP alert for Jul 19

CRISPR Therapeutics AG [CRSP] is up 18.22% over the past day.

Buy
83
SOC alert for Jul 19

Sable Offshore [SOC] is up 11.86% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock