
Will GoodRX Stock Bounce Back?
GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…
Period Ending | 2020-06-30 | 2021-06-30 | 2022-06-30 | 2023-06-30 | 2024-06-30 | |
---|---|---|---|---|---|---|
Revenue | -- | -- | -- | -- | $5.2K | |
Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
Cost of Revenues | -- | -- | -- | -- | $168.5K | |
Gross Profit | -- | -- | -- | -- | -$163.3K | |
Gross Profit Margin | -- | -- | -- | -- | -3120.1% | |
R&D Expenses | -- | -- | -- | $395.7K | -- | |
Selling, General & Admin | -- | -- | -- | $478.1K | $1.1M | |
Other Inc / (Exp) | -- | -- | -- | $1.2K | $2K | |
Operating Expenses | -- | -- | -- | $873.8K | $1.1M | |
Operating Income | -- | -- | -- | -$873.8K | -$1.2M | |
Net Interest Expenses | -- | -- | -- | $3.2K | $2K | |
EBT. Incl. Unusual Items | -- | -- | -- | -$875.8K | -$1.2M | |
Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
Income Tax Expense | -- | -- | -- | -- | -- | |
Net Income to Company | -- | -- | -- | -$875.8K | -$1.2M | |
Minority Interest in Earnings | -- | -- | -- | -- | $18.3K | |
Net Income to Common Excl Extra Items | -- | -- | -- | -$875.8K | -$1.2M | |
Basic EPS (Cont. Ops) | -- | -- | -- | -$0.09 | -$0.12 | |
Diluted EPS (Cont. Ops) | -- | -- | -- | -$0.09 | -$0.12 | |
Weighted Average Basic Share | -- | -- | -- | $9.9M | $10.4M | |
Weighted Average Diluted Share | -- | -- | -- | $9.9M | $10.4M | |
EBITDA | -- | -- | -- | -$827.5K | -$1.1M | |
EBIT | -- | -- | -- | -$872.6K | -$1.2M | |
Revenue (Reported) | -- | -- | -- | -- | $5.2K | |
Operating Income (Reported) | -- | -- | -- | -$873.8K | -$1.2M | |
Operating Income (Adjusted) | -- | -- | -- | -$872.6K | -$1.2M |
Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
---|---|---|---|---|---|---|
Revenue | -- | -- | -- | -- | -- | |
Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
Cost of Revenues | -- | -- | -- | -- | $60.1K | |
Gross Profit | -- | -- | -- | -- | -$60.1K | |
Gross Profit Margin | -- | -- | -- | -- | -- | |
R&D Expenses | -- | -- | -- | -- | $40.6K | |
Selling, General & Admin | -- | -- | -- | $200K | $459.4K | |
Other Inc / (Exp) | -- | -- | -- | $450 | $180 | |
Operating Expenses | -- | -- | -- | $200K | $499.9K | |
Operating Income | -- | -- | -- | -$200K | -$560K | |
Net Interest Expenses | -- | -- | -- | $400 | -- | |
EBT. Incl. Unusual Items | -- | -- | -- | -$200K | -$560.8K | |
Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
Income Tax Expense | -- | -- | -- | -- | -- | |
Net Income to Company | -- | -- | -- | -- | -$560.8K | |
Minority Interest in Earnings | -- | -- | -- | $8K | $6.1K | |
Net Income to Common Excl Extra Items | -- | -- | -- | -$192K | -$554.7K | |
Basic EPS (Cont. Ops) | -- | -- | -- | -- | -$0.05 | |
Diluted EPS (Cont. Ops) | -- | -- | -- | -- | -$0.05 | |
Weighted Average Basic Share | -- | -- | -- | $10.5M | $10.7M | |
Weighted Average Diluted Share | -- | -- | -- | $10.5M | $10.7M | |
EBITDA | -- | -- | -- | -$188.1K | -$505.8K | |
EBIT | -- | -- | -- | -$199.5K | -$559.9K | |
Revenue (Reported) | -- | -- | -- | -- | -- | |
Operating Income (Reported) | -- | -- | -- | -$200K | -$560K | |
Operating Income (Adjusted) | -- | -- | -- | -$199.5K | -$559.9K |
Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
---|---|---|---|---|---|---|
Revenue | -- | -- | -- | -- | -- | |
Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
Cost of Revenues | -- | -- | -- | -- | $334.6K | |
Gross Profit | -- | -- | -- | -- | -$321.4K | |
Gross Profit Margin | -- | -- | -- | -- | -- | |
R&D Expenses | -- | -- | -- | -- | $128.6K | |
Selling, General & Admin | -- | -- | -- | $747.4K | $3.1M | |
Other Inc / (Exp) | -- | -- | -- | $1.8K | $200 | |
Operating Expenses | -- | -- | -- | $747.4K | $3.2M | |
Operating Income | -- | -- | -- | -$747.4K | -$3.6M | |
Net Interest Expenses | -- | -- | -- | $4.9K | -- | |
EBT. Incl. Unusual Items | -- | -- | -- | -$750.5K | -$3.6M | |
Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
Income Tax Expense | -- | -- | -- | -- | -- | |
Net Income to Company | -- | -- | -- | -- | -- | |
Minority Interest in Earnings | -- | -- | -- | $9.3K | $24.9K | |
Net Income to Common Excl Extra Items | -- | -- | -- | -$741.2K | -$3.5M | |
Basic EPS (Cont. Ops) | -- | -- | -- | -$0.05 | -$0.42 | |
Diluted EPS (Cont. Ops) | -- | -- | -- | -$0.05 | -$0.42 | |
Weighted Average Basic Share | ||||||
Weighted Average Diluted Share | ||||||
EBITDA | -- | -- | -- | -$734.1K | -$3.3M | |
EBIT | -- | -- | -- | -$745.6K | -$3.6M | |
Revenue (Reported) | -- | -- | -- | -- | -- | |
Operating Income (Reported) | -- | -- | -- | -$747.4K | -$3.6M | |
Operating Income (Adjusted) | -- | -- | -- | -$745.6K | -$3.6M |
Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
---|---|---|---|---|---|---|
Revenue | -- | -- | -- | -- | -- | |
Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
Cost of Revenues | -- | -- | -- | -- | $60.1K | |
Gross Profit | -- | -- | -- | -- | -$60.1K | |
Gross Profit Margin | -- | -- | -- | -- | -- | |
R&D Expenses | -- | -- | -- | -- | $40.6K | |
Selling, General & Admin | -- | $10.5K | $44.6K | $200K | $459.4K | |
Other Inc / (Exp) | -- | -- | -- | $450 | $180 | |
Operating Expenses | -- | $10.5K | $44.6K | $200K | $499.9K | |
Operating Income | -- | -$10.5K | -$44.6K | -$200K | -$560K | |
Net Interest Expenses | -- | $7.6K | $3.2K | $400 | -- | |
EBT. Incl. Unusual Items | -- | -$926K | -$47.9K | -$200K | -$560.8K | |
Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
Income Tax Expense | -- | -- | -- | -- | -- | |
Net Income to Company | -- | -- | -$47.9K | -- | -$560.8K | |
Minority Interest in Earnings | -- | -- | -- | $8K | $6.1K | |
Net Income to Common Excl Extra Items | -- | -$926K | -$47.9K | -$192K | -$554.7K | |
Basic EPS (Cont. Ops) | -- | -$0.09 | -- | -- | -$0.05 | |
Diluted EPS (Cont. Ops) | -- | -$0.09 | -- | -- | -$0.05 | |
Weighted Average Basic Share | -- | $10.5M | $213K | $10.5M | $10.7M | |
Weighted Average Diluted Share | -- | $10.5M | $213K | $10.5M | $10.7M | |
EBITDA | -- | -$917.1K | -$44.6K | -$188.1K | -$505.8K | |
EBIT | -- | -$927K | -$44.6K | -$199.5K | -$559.9K | |
Revenue (Reported) | -- | -- | -- | -- | -- | |
Operating Income (Reported) | -- | -$10.5K | -$44.6K | -$200K | -$560K | |
Operating Income (Adjusted) | -- | -$927K | -$44.6K | -$199.5K | -$559.9K |
Period Ending | 2020-06-30 | 2021-06-30 | 2022-06-30 | 2023-06-30 | 2024-06-30 | |
---|---|---|---|---|---|---|
Cash and Equivalents | -- | -- | -- | $278.8K | $39K | |
Short Term Investments | -- | -- | -- | -- | -- | |
Accounts Receivable, Net | -- | -- | -- | -- | $5.2K | |
Inventory | -- | -- | -- | -- | -- | |
Prepaid Expenses | -- | -- | -- | $477K | -- | |
Other Current Assets | -- | -- | -- | -- | -- | |
Total Current Assets | -- | -- | -- | $755.8K | $44.2K | |
Property Plant And Equipment | -- | -- | -- | $10.2K | $9.3K | |
Long-Term Investments | -- | -- | -- | -- | -- | |
Goodwill | -- | -- | -- | -- | -- | |
Other Intangibles | -- | -- | -- | $113.7K | $81.1K | |
Other Long-Term Assets | -- | -- | -- | -- | $1.7M | |
Total Assets | -- | -- | -- | $879.7K | $1.8M | |
Accounts Payable | -- | -- | -- | $30.2K | $105K | |
Accrued Expenses | -- | -- | -- | -- | -- | |
Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
Current Portion Of Capital Lease Obligations | -- | -- | -- | $8.1K | $8.1K | |
Other Current Liabilities | -- | -- | -- | -- | -- | |
Total Current Liabilities | -- | -- | -- | $47.1K | $226.8K | |
Long-Term Debt | -- | -- | -- | $125K | $50.5K | |
Capital Leases | -- | -- | -- | -- | -- | |
Total Liabilities | -- | -- | -- | $172.1K | $277.3K | |
Common Stock | -- | -- | -- | $10.2K | $10.6K | |
Other Common Equity Adj | -- | -- | -- | -- | -- | |
Common Equity | -- | -- | -- | $707.6K | $1.5M | |
Total Preferred Equity | -- | -- | -- | -- | -- | |
Minority Interest, Total | -- | -- | -- | -- | $42.1K | |
Total Equity | -- | -- | -- | $707.6K | $1.5M | |
Total Liabilities and Equity | -- | -- | -- | $879.7K | $1.8M | |
Cash and Short Terms | -- | -- | -- | $278.8K | $39K | |
Total Debt | -- | -- | -- | $125K | $155.5K |
Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
---|---|---|---|---|---|---|
Cash and Equivalents | -- | -- | -- | $142.7K | $163.8K | |
Short Term Investments | -- | -- | -- | -- | -- | |
Accounts Receivable, Net | -- | -- | -- | -- | -- | |
Inventory | -- | -- | -- | $1.6M | -- | |
Prepaid Expenses | -- | -- | -- | -- | $20K | |
Other Current Assets | -- | -- | -- | -- | -- | |
Total Current Assets | -- | -- | -- | $1.7M | $183.8K | |
Property Plant And Equipment | -- | -- | -- | $13.1K | $26.9K | |
Long-Term Investments | -- | -- | -- | -- | -- | |
Goodwill | -- | -- | -- | -- | -- | |
Other Intangibles | -- | -- | -- | $89.2K | $56.7K | |
Other Long-Term Assets | -- | -- | -- | -- | $1.6M | |
Total Assets | -- | -- | -- | $1.8M | $1.9M | |
Accounts Payable | -- | -- | -- | $48.9K | $120.5K | |
Accrued Expenses | -- | -- | -- | -- | -- | |
Current Portion Of Long-Term Debt | -- | -- | -- | -- | $50.5K | |
Current Portion Of Capital Lease Obligations | -- | -- | -- | $11.5K | $26.3K | |
Other Current Liabilities | -- | -- | -- | -- | -- | |
Total Current Liabilities | -- | -- | -- | $69.1K | $197.3K | |
Long-Term Debt | -- | -- | -- | $50.5K | $100K | |
Capital Leases | -- | -- | -- | -- | -- | |
Total Liabilities | -- | -- | -- | $119.6K | $297.3K | |
Common Stock | -- | -- | -- | $1.1M | $10.7K | |
Other Common Equity Adj | -- | -- | -- | -- | -- | |
Common Equity | -- | -- | -- | -- | -- | |
Total Preferred Equity | -- | -- | -- | -- | -- | |
Minority Interest, Total | -- | -- | -- | $51.1K | $26.2K | |
Total Equity | -- | -- | -- | $1.7M | $1.6M | |
Total Liabilities and Equity | -- | -- | -- | $1.8M | $1.9M | |
Cash and Short Terms | -- | -- | -- | $142.7K | $163.8K | |
Total Debt | -- | -- | -- | $50.5K | -- |
Period Ending | 2020-06-30 | 2021-06-30 | 2022-06-30 | 2023-06-30 | 2024-06-30 | |
---|---|---|---|---|---|---|
Net Income to Stockholders | -- | -- | -- | -$875.8K | -$1.2M | |
Depreciation & Amoritzation | -- | -- | -- | $45.1K | $113K | |
Stock-Based Compensation | -- | -- | -- | -- | -- | |
Change in Accounts Receivable | -- | -- | -- | -- | -$5.2K | |
Change in Inventories | -- | -- | -- | -- | -$1.7M | |
Cash From Operations | -- | -- | -- | -$1.3M | -$2.4M | |
Capital Expenditures | -- | -- | -- | $3.7K | -- | |
Cash Acquisitions | -- | -- | -- | -- | -- | |
Cash From Investing | -- | -- | -- | -$3.7K | -- | |
Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
Special Dividend Paid | ||||||
Long-Term Debt Issued | -- | -- | -- | -- | $205K | |
Long-Term Debt Repaid | -- | -- | -- | -- | -$303K | |
Repurchase of Common Stock | -- | -- | -- | -- | -- | |
Other Financing Activities | -- | -- | -- | -- | -- | |
Cash From Financing | -- | -- | -- | $1.1M | $2.2M | |
Beginning Cash (CF) | -- | -- | -- | $434.8K | $278.8K | |
Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
Additions / Reductions | -- | -- | -- | -$156.1K | -$239.8K | |
Ending Cash (CF) | -- | -- | -- | $278.8K | $39K | |
Levered Free Cash Flow | -- | -- | -- | -$1.3M | -$2.4M |
Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
---|---|---|---|---|---|---|
Net Income to Stockholders | -- | -- | -- | -- | -$560.8K | |
Depreciation & Amoritzation | -- | -- | -- | -- | $54K | |
Stock-Based Compensation | -- | -- | -- | -- | $198.1K | |
Change in Accounts Receivable | -- | -- | -- | -- | -- | |
Change in Inventories | -- | -- | -- | -- | -- | |
Cash From Operations | -- | -- | -- | -- | -$307.1K | |
Capital Expenditures | -- | -- | -- | -- | -- | |
Cash Acquisitions | -- | -- | -- | -- | -- | |
Cash From Investing | -- | -- | -- | -- | -- | |
Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
Special Dividend Paid | -- | -- | -- | -- | -- | |
Long-Term Debt Issued | -- | -- | -- | -- | -- | |
Long-Term Debt Repaid | -- | -- | -- | -- | -$8.7K | |
Repurchase of Common Stock | -- | -- | -- | -- | -- | |
Other Financing Activities | -- | -- | -- | -- | $8.7K | |
Cash From Financing | -- | -- | -- | -- | $130K | |
Beginning Cash (CF) | -- | -- | -- | -- | $341K | |
Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
Additions / Reductions | -- | -- | -- | -- | -$177.1K | |
Ending Cash (CF) | -- | -- | -- | -- | $163.8K | |
Levered Free Cash Flow | -- | -- | -- | -- | -$307.1K |
Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
---|---|---|---|---|---|---|
Net Income to Stockholders | -- | -- | -- | -- | -- | |
Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
Stock-Based Compensation | -- | -- | -- | $20.8K | $2.2M | |
Change in Accounts Receivable | -- | -- | -- | -- | -- | |
Change in Inventories | -- | -- | -- | -- | -- | |
Cash From Operations | -- | -- | -- | -- | -- | |
Capital Expenditures | -- | -- | -- | -- | -- | |
Cash Acquisitions | -- | -- | -- | -- | -- | |
Cash From Investing | -- | -- | -- | -- | -- | |
Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
Special Dividend Paid | ||||||
Long-Term Debt Issued | -- | -- | -- | -- | -- | |
Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
Repurchase of Common Stock | -- | -- | -- | -- | -- | |
Other Financing Activities | -- | -- | -- | -- | -- | |
Cash From Financing | -- | -- | -- | -- | -- | |
Beginning Cash (CF) | -- | -- | -- | -- | -- | |
Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
Additions / Reductions | -- | -- | -- | -- | -- | |
Ending Cash (CF) | -- | -- | -- | -- | -- | |
Levered Free Cash Flow | -- | -- | -- | -- | -$965.2K |
Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
---|---|---|---|---|---|---|
Net Income to Stockholders | -- | -- | -$47.9K | -- | -$560.8K | |
Depreciation & Amoritzation | -- | -- | -- | -- | $54K | |
Stock-Based Compensation | -- | -- | $12.6K | -- | $198.1K | |
Change in Accounts Receivable | -- | -- | -- | -- | -- | |
Change in Inventories | -- | -- | -- | -- | -- | |
Cash From Operations | -- | -- | -$6.2K | -- | -$307.1K | |
Capital Expenditures | -- | -- | -- | -- | -- | |
Cash Acquisitions | -- | -- | -- | -- | -- | |
Cash From Investing | -- | -- | $8.2K | -- | -- | |
Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
Special Dividend Paid | -- | -- | -- | -- | -- | |
Long-Term Debt Issued | -- | -- | -- | -- | -- | |
Long-Term Debt Repaid | -- | -- | -- | -- | -$8.7K | |
Repurchase of Common Stock | -- | -- | -- | -- | -- | |
Other Financing Activities | -- | -- | -- | -- | $8.7K | |
Cash From Financing | -- | -- | -- | -- | $130K | |
Beginning Cash (CF) | -- | -- | $12.2K | -- | $341K | |
Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
Additions / Reductions | -- | -- | $2K | -- | -$177.1K | |
Ending Cash (CF) | -- | -- | $14.2K | -- | $163.8K | |
Levered Free Cash Flow | -- | -- | -$6.2K | -- | -$307.1K |
Signup to receive the latest stock alerts
GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…
Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…
Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…
Market Cap: $4.2T
P/E Ratio: 58x
Market Cap: $3.8T
P/E Ratio: 43x
Market Cap: $3.1T
P/E Ratio: 35x
SharpLink Gaming [SBET] is down 2.6% over the past day.
Exodus Movement [EXOD] is down 4.14% over the past day.
Unity Software [U] is up 7.51% over the past day.