Financhill
Sell
50

EVVTY Quote, Financials, Valuation and Earnings

Last price:
$86.48
Seasonality move :
-1.1%
Day range:
$86.45 - $87.35
52-week range:
$66.26 - $105.16
Dividend yield:
3.64%
P/E ratio:
13.59x
P/S ratio:
7.82x
P/B ratio:
4.02x
Volume:
50K
Avg. volume:
45.8K
1-year change:
-20.81%
Market cap:
$17.6B
Revenue:
$2.2B
EPS (TTM):
$6.37
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $640.8M $1.3B $1.5B $1.9B $2.2B
Revenue Growth (YoY) 56.51% 97.33% 21.49% 26.75% 14.68%
 
Cost of Revenues -$12.7M -- -- -$49.6M -$53.2M
Gross Profit $653.5M -- -- $2B $2.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- $347.5K $480.6K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $311.3M $490.8M $578.6M $759.6M $913.3M
Operating Income $342.3M $773.8M $957.6M $1.2B $1.4B
 
Net Interest Expenses $1.2M $3.5M -- -- --
EBT. Incl. Unusual Items $341.1M $766.1M $956.1M $1.2B $1.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16.1M $49.8M $66.7M $84.2M $211M
Net Income to Company $342.3M $773.8M $957.6M $1.2B $1.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $325M $716.3M $889.4M $1.2B $1.3B
 
Basic EPS (Cont. Ops) $1.77 $3.35 $4.17 $5.42 $6.43
Diluted EPS (Cont. Ops) $1.72 $3.23 $4.09 $5.34 $6.40
Weighted Average Basic Share $183.9M $213.7M $213.3M $213.6M $209.6M
Weighted Average Diluted Share $189M $221.8M $217.5M $217.1M $210.5M
 
EBITDA $379.4M $864.8M $1.1B $1.4B $1.7B
EBIT $342.3M $769.4M $961M $1.2B $1.6B
 
Revenue (Reported) $640.8M $1.3B $1.5B $1.9B $2.2B
Operating Income (Reported) $342.3M $773.8M $957.6M $1.2B $1.4B
Operating Income (Adjusted) $342.3M $769.4M $961M $1.2B $1.6B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $309.4M $366.4M $481M $547.4M $594.5M
Revenue Growth (YoY) 118.92% 18.43% 31.28% 13.82% 8.6%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $121.5M $137.8M $174M $212.4M $247.1M
Operating Income $187.8M $228.6M $307M $335M $347.4M
 
Net Interest Expenses $3.3M -- -- -- $13.5M
EBT. Incl. Unusual Items $184.5M $231.1M $308.6M $342.3M $334M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.5M $17.2M $20.6M $52.5M $52.4M
Net Income to Company $187.9M $216.8M $311.4M $332.1M $372.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $174M $214M $288M $289.8M $281.6M
 
Basic EPS (Cont. Ops) $0.82 $1.00 $1.35 $1.38 $1.38
Diluted EPS (Cont. Ops) $0.78 $0.99 $1.33 $1.38 $1.38
Weighted Average Basic Share $212.7M $213.2M $213.7M $211M $203.9M
Weighted Average Diluted Share $222.4M $217.1M $217.2M $211M $203.9M
 
EBITDA $210.5M $253.7M $339.9M $372.3M $391.5M
EBIT $187.8M $228.6M $307M $335M $347.4M
 
Revenue (Reported) $309.4M $366.4M $481M $547.4M $594.5M
Operating Income (Reported) $187.8M $228.6M $307M $335M $347.4M
Operating Income (Adjusted) $187.8M $228.6M $307M $335M $347.4M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $969.1M $1.4B $1.7B $2.1B $2.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $425M $527.1M $648M $784.8M $917.1M
Operating Income $557.4M $874.8M $1.1B $1.3B $1.4B
 
Net Interest Expenses $5.5M -- $6.7M -- $7.7M
EBT. Incl. Unusual Items $551.9M $878.8M $1.1B $1.3B $1.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $29.9M $61.2M $74.8M $148.2M $208.3M
Net Income to Company $556.2M $864.4M $1.1B $1.3B $1.6B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $522.1M $817.6M $1B $1.2B $1.3B
 
Basic EPS (Cont. Ops) $2.59 $3.82 $4.73 $5.57 $6.37
Diluted EPS (Cont. Ops) $2.49 $3.72 $4.64 $5.53 $6.37
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $624.3M $971.4M $1.2B $1.5B $1.5B
EBIT $557.5M $870.5M $1.1B $1.3B $1.4B
 
Revenue (Reported) $969.1M $1.4B $1.7B $2.1B $2.3B
Operating Income (Reported) $557.4M $874.8M $1.1B $1.3B $1.4B
Operating Income (Adjusted) $557.5M $870.5M $1.1B $1.3B $1.4B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $593.5M $733M $942.3M $1.1B $1.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $235M $272.1M $343.8M $418.6M $475.9M
Operating Income $358.5M $460.9M $598.6M $673.5M $666.7M
 
Net Interest Expenses $4.4M -- $1.5M -- $14.8M
EBT. Incl. Unusual Items $354.1M $468.3M $598.7M $687.2M $651.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20.9M $32.6M $40.9M $105M $102.4M
Net Income to Company $358.5M $449.1M $603M $670.5M $691.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $333.1M $435.8M $557.7M $582.2M $549.6M
 
Basic EPS (Cont. Ops) $1.57 $2.04 $2.62 $2.76 $2.69
Diluted EPS (Cont. Ops) $1.51 $2.00 $2.55 $2.74 $2.69
Weighted Average Basic Share $425M $426.7M $427M $422.4M $409.5M
Weighted Average Diluted Share $441.7M $435.8M $436.8M $426M $409.5M
 
EBITDA $403.5M $511.5M $662.3M $747.9M $751.4M
EBIT $358.5M $460.9M $598.6M $673.5M $666.7M
 
Revenue (Reported) $593.5M $733M $942.3M $1.1B $1.1B
Operating Income (Reported) $358.5M $460.9M $598.6M $673.5M $666.7M
Operating Income (Adjusted) $358.5M $460.9M $598.6M $673.5M $666.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $272.7M $458.3M $549M $1.1B $819M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $148.2M $227.2M $297.1M $385.1M $425.6M
Inventory $1.8M $4M $8.2M $7.9M $9.5M
Prepaid Expenses $14.2M $30.4M $31.5M $41M $33.9M
Other Current Assets -- -- -- -- --
Total Current Assets $614M $916.4M $1.2B $1.9B $2.1B
 
Property Plant And Equipment $130.8M $152.2M $203.8M $223.8M $261.5M
Long-Term Investments -- -- -- -- --
Goodwill $2.3B $2.5B $2.5B $2.6B $2.4B
Other Intangibles $889.5M $857.4M $796.7M $789.8M $720.5M
Other Long-Term Assets -- -- -- -- --
Total Assets $3.9B $4.4B $4.7B $5.5B $5.6B
 
Accounts Payable $18.9M $9.7M $10.8M $14.4M $16.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $14.6M $16.6M $15.4M $15.4M $16.9M
Other Current Liabilities $147.4M $113.6M $30.7M $37.1M $32.6M
Total Current Liabilities $452.9M $419.1M $456.7M $620.5M $1.1B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $544.8M $806.3M $974.9M $1.1B $1.4B
 
Common Stock $784.7K $732.6K $693.8K $716.3K $676.4K
Other Common Equity Adj -- -- -- -- --
Common Equity $3.4B $3.6B $3.7B $4.4B $4.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.4B $3.6B $3.7B $4.4B $4.1B
 
Total Liabilities and Equity $3.9B $4.4B $4.7B $5.5B $5.6B
Cash and Short Terms $272.7M $458.3M $549M $1.1B $819M
Total Debt -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $238.5M $289.1M $577.8M $723.4M $580.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $202.3M $256M $343.5M $383.9M $498.8M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $687.6M $826.1M $1.2B $1.7B $1.8B
 
Property Plant And Equipment $153.7M $163.9M $216.2M $237.7M $293.8M
Long-Term Investments -- -- -- -- --
Goodwill $2.4B $2.2B $2.4B $2.5B $2.7B
Other Intangibles $910.7M $749M $760M $747.8M $806M
Other Long-Term Assets -- -- -- -- --
Total Assets $4.1B $4B $4.7B $5.1B $5.8B
 
Accounts Payable $8.4M $18.5M $13.8M $17.3M $16.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $14.8M $16.7M $15.3M $16.6M $19M
Other Current Liabilities $135M $40.9M $37M $51.7M $55.1M
Total Current Liabilities $432M $368.4M $422.8M $767.1M $1.1B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $573.6M $717.1M $944M $1.2B $1.4B
 
Common Stock $762.8K $675.9K $704.2K $696.7K $762.2K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.6B $3.3B $3.7B $3.9B $4.4B
 
Total Liabilities and Equity $4.1B $4B $4.7B $5.1B $5.8B
Cash and Short Terms $238.5M $289.1M $577.8M $723.4M $580.3M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $342.3M $773.8M $957.6M $1.2B $1.5B
Depreciation & Amoritzation $37.1M $95.4M $105.9M $135M $153.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$36.9M -$83.3M -$76M -$78.3M -$65.3M
Change in Inventories -- -- -- -- --
Cash From Operations $360.9M $708.6M $925.4M $1.3B $1.4B
 
Capital Expenditures $42.1M $72.9M $102.2M $102M $148M
Cash Acquisitions $52.6M -$109.1M -$288M -$51.5M -$8.2M
Cash From Investing $7.8M -$183.3M -$391.9M -$150.9M -$268.4M
 
Dividends Paid (Ex Special Dividend) -$87M -$170.8M -$319.3M -$462.7M -$605.3M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$217.4M -- -- -- --
Repurchase of Common Stock -$14.7M -$145.9M -$79.7M -$125.3M -$733.8M
Other Financing Activities -- -- -- -- --
Cash From Financing -$319.7M -$294M -$415.7M -$622M -$1.3B
 
Beginning Cash (CF) $208.4M $262.3M $444.4M $576.5M $1.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $49.1M $231.2M $117.8M $492.1M -$200.3M
Ending Cash (CF) $253.2M $498.6M $561.6M $1.1B $867.5M
 
Levered Free Cash Flow $318.8M $635.7M $823.1M $1.2B $1.3B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $187.9M $216.8M $311.4M $332.1M $372.2M
Depreciation & Amoritzation $22.7M $23.9M $33.4M $37M $47.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$25M -$9M -$31.3M $42.4M -$38.5M
Change in Inventories -- -- -- -- --
Cash From Operations $151M $186.6M $259.5M $333.9M $285.1M
 
Capital Expenditures $14.8M $24.8M $25.2M $34.7M $40.2M
Cash Acquisitions -$113.5M $4.2M -- -$4.7M -$12.7M
Cash From Investing -$129.5M -$23.1M -$24.1M -$37.6M -$54.1M
 
Dividends Paid (Ex Special Dividend) -$174M -$322.5M -$466.1M -$602.2M -$649.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $4.3M -- $2.7M -$86.7M
Other Financing Activities -- -- -- -- --
Cash From Financing -$172M -$322.1M -$468.4M -$603.4M -$739.9M
 
Beginning Cash (CF) $392.9M $493.2M $816M $1.1B $1B
Foreign Exchange Rate Adjustment -$819.1K $2.6M -$1M -$87.8K -$3.5M
Additions / Reductions -$150.6M -$158.7M -$233M -$307.1M -$508.9M
Ending Cash (CF) $241.5M $313.1M $590.7M $741.5M $572.9M
 
Levered Free Cash Flow $136.2M $161.7M $234.3M $299.2M $244.9M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $556.2M $864.4M $1.1B $1.3B $1.6B
Depreciation & Amoritzation $66.7M $99.7M $120.8M $144.9M $167.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$89M -$71.5M -$72.6M -$45.2M -$74.8M
Change in Inventories -- -- -- -- --
Cash From Operations $489.5M $839.6M $1.1B $1.4B $1.4B
 
Capital Expenditures $55.6M $90.7M $102.7M $127.3M $149.2M
Cash Acquisitions -$62.2M -$71.7M -$209.1M -$56.1M -$16.2M
Cash From Investing -$121M -$166.2M -$308.3M -$187.5M -$273.3M
 
Dividends Paid (Ex Special Dividend) -$177.1M -$319.3M -$462.8M -$598.8M -$652.3M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$3.8M -$226.4M $799.5K -$431.2M -$676.8M
Other Financing Activities -- -- -- -- --
Cash From Financing -$380.7M -$552.3M -$502.1M -$1B -$1.3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$12.1M $121.1M $267.8M $160.7M -$211.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $434M $748.9M $975.5M $1.2B $1.3B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $358.5M $449.1M $603M $670.5M $691.5M
Depreciation & Amoritzation $44.9M $49.2M $64.2M $74.1M $87.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$58.4M -$46.6M -$43.2M -$10.1M -$19.5M
Change in Inventories -- -- -- -- --
Cash From Operations $273.6M $404.6M $557.4M $661.8M $665.3M
 
Capital Expenditures $30.7M $48.5M $49M $74.3M $75.5M
Cash Acquisitions -$116.3M -$78.9M -- -$4.7M -$12.7M
Cash From Investing -$148.2M -$131M -$47.4M -$84.1M -$89M
 
Dividends Paid (Ex Special Dividend) -$174M -$322.5M -$466.1M -$602.2M -$649.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$80.5M -- -$305.8M -$248.9M
Other Financing Activities -- -- -- -- --
Cash From Financing -$153.8M -$412M -$498.4M -$897.5M -$907.4M
 
Beginning Cash (CF) $660M $966.1M $1.4B $2.1B $1.9B
Foreign Exchange Rate Adjustment $2.6M $2.5M -$1.6M -$24.8K -$4.8M
Additions / Reductions -$28.3M -$138.4M $11.6M -$319.8M -$331.1M
Ending Cash (CF) $634.4M $806.3M $1.4B $1.8B $1.6B
 
Levered Free Cash Flow $242.9M $356.1M $508.4M $587.5M $589.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Archer Aviation Stock Going Up?
Why Is Archer Aviation Stock Going Up?

Archer Aviation (NYSE:ACHR) is an aviation startup that is working…

How High Will Brown Forman Stock Go?
How High Will Brown Forman Stock Go?

On the surface, Brown‑Forman (NYSE: BF.B) is having an unremarkable year.…

Is Bloom Energy Flying Under the Radar?
Is Bloom Energy Flying Under the Radar?

Bloom Energy (NYSE:BE) manufactures scalable fuel cells for providing on-site…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
61
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
55
TLN alert for Jul 19

Talen Energy [TLN] is up 24.44% over the past day.

Sell
48
CRSP alert for Jul 19

CRISPR Therapeutics AG [CRSP] is up 18.22% over the past day.

Buy
83
SOC alert for Jul 19

Sable Offshore [SOC] is up 11.86% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock