Financhill
Buy
62

CTTAY Quote, Financials, Valuation and Earnings

Last price:
$8.88
Seasonality move :
-2.2%
Day range:
$8.74 - $8.85
52-week range:
$5.64 - $9.19
Dividend yield:
3.22%
P/E ratio:
12.70x
P/S ratio:
0.47x
P/B ratio:
1.14x
Volume:
44.9K
Avg. volume:
31.8K
1-year change:
38.56%
Market cap:
$17.7B
Revenue:
$43B
EPS (TTM):
$0.70
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $36.4B $40B $41.6B $44.8B $43B
Revenue Growth (YoY) -26.92% 9.78% 4.03% 7.9% -4.13%
 
Cost of Revenues $27.8B $30.8B $33.6B $35.3B $33.5B
Gross Profit $8.6B $9.2B $8B $9.5B $9.5B
Gross Profit Margin 23.52% 22.92% 19.24% 21.27% 22.16%
 
R&D Expenses $3.1B $4.2B $4.3B $4.5B $4.4B
Selling, General & Admin $3.7B $4B $3.7B $4.2B $4.2B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $6.8B $8.2B $8B $8.7B $8.7B
Operating Income $1.8B $967.2M $15.3M $840.1M $835.6M
 
Net Interest Expenses $198.1M $115.4M $159.3M $343.2M $375.6M
EBT. Incl. Unusual Items -$703.4M $2B $587.2M $1.8B $2B
Earnings of Discontinued Ops. -$403.4M $185.6M -- -- --
Income Tax Expense -$57.4M $425.4M $468.9M $459M $745.7M
Net Income to Company -$1B $1.8B $118.3M $1.3B $1.3B
 
Minority Interest in Earnings -$49.2M -$61.4M -$48M -$40.1M -$34.6M
Net Income to Common Excl Extra Items -$1.1B $1.7B $70.2M $1.3B $1.3B
 
Basic EPS (Cont. Ops) -$0.55 $0.85 $0.03 $0.63 $0.63
Diluted EPS (Cont. Ops) -$0.55 $0.85 $0.03 $0.63 $0.63
Weighted Average Basic Share $2B $2B $2B $2B $2B
Weighted Average Diluted Share $2B $2B $2B $2B $2B
 
EBITDA $3.9B $5.1B $4.2B $4.6B $4.9B
EBIT -$399.3M $2.2B $838.7M $2.2B $2.5B
 
Revenue (Reported) $36.4B $40B $41.6B $44.8B $43B
Operating Income (Reported) $1.8B $967.2M $15.3M $840.1M $835.6M
Operating Income (Adjusted) -$399.3M $2.2B $838.7M $2.2B $2.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $10.3B $10.4B $11.1B $5.3B $5.2B
Revenue Growth (YoY) 11.4% 0.75% 6.32% -51.93% -3.01%
 
Cost of Revenues $7.7B $8.2B $8.6B $4B $3.8B
Gross Profit $2.6B $2.2B $2.4B $1.3B $1.4B
Gross Profit Margin 25.21% 21.42% 22.02% 25.17% 26.18%
 
R&D Expenses $984.7M $1.1B $1.1B $154.2M $156.8M
Selling, General & Admin $977.1M $935.3M $996.7M $774.5M $750.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2B $2B $2.1B $928.7M $907M
Operating Income $642.6M $204.2M $334M $410.6M $444M
 
Net Interest Expenses $49.6M $13M $68.7M $76M $64.2M
EBT. Incl. Unusual Items $696.5M $379.4M $533.8M $319.3M $359.9M
Earnings of Discontinued Ops. $2M -- -- -$286.8M -$143.1M
Income Tax Expense $153.3M $100.8M $112.8M $88M $143.1M
Net Income to Company $545.3M $278.6M $422.1M $231.4M $217.8M
 
Minority Interest in Earnings -$5.9M -$9.9M -$10.7M -$2.2M -$3.2M
Net Income to Common Excl Extra Items $539.4M $268.7M $410.3M -$57.6M $71.6M
 
Basic EPS (Cont. Ops) $0.27 $0.13 $0.21 -$0.03 $0.04
Diluted EPS (Cont. Ops) $0.27 $0.13 $0.21 -$0.03 $0.04
Weighted Average Basic Share $2B $2B $2B $2B $2B
Weighted Average Diluted Share $2B $2B $2B $2B $2B
 
EBITDA $1.6B $1.1B $1.2B $708.2M $736.6M
EBIT $754.1M $433.4M $626.2M $411.7M $444M
 
Revenue (Reported) $10.3B $10.4B $11.1B $5.3B $5.2B
Operating Income (Reported) $642.6M $204.2M $334M $410.6M $444M
Operating Income (Adjusted) $754.1M $433.4M $626.2M $411.7M $444M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $37.6B $40B $42.1B $39.1B $37.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $28.5B $31.2B $33.9B $30.7B $28.7B
Gross Profit $9B $8.8B $8.2B $8.4B $8.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.1B $4.3B $4.3B $3.5B $3.5B
Selling, General & Admin $3.7B $4B $3.8B $4B $3.9B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $6.8B $8.2B $8B $7.5B $7.4B
Operating Income $2.3B $550M $142.9M $915.7M $1.4B
 
Net Interest Expenses $208.8M $80.6M $212.7M $351.7M $352.5M
EBT. Incl. Unusual Items -$600.8M $1.7B $748.9M $1.5B $2.4B
Earnings of Discontinued Ops. -$264.9M $185.6M -- -$286.8M -$143.1M
Income Tax Expense -$50.1M $373.2M $474.4M $433.8M $810.5M
Net Income to Company -$826.7M $1.5B $261.8M $1.1B $1.3B
 
Minority Interest in Earnings -$56.5M -$65M -$48.4M -$30.4M -$35.6M
Net Income to Common Excl Extra Items -$872.1M $1.4B $226M $783.4M $1.4B
 
Basic EPS (Cont. Ops) -$0.44 $0.72 $0.11 $0.39 $0.70
Diluted EPS (Cont. Ops) -$0.44 $0.72 $0.11 $0.39 $0.70
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $4B $4.6B $4.4B $4.1B $4.9B
EBIT -$304.7M $1.9B $1B $2B $2.8B
 
Revenue (Reported) $37.6B $40B $42.1B $39.1B $37.5B
Operating Income (Reported) $2.3B $550M $142.9M $915.7M $1.4B
Operating Income (Adjusted) -$304.7M $1.9B $1B $2B $2.8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $10.3B $10.4B $11.1B $5.3B $5.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.7B $8.2B $8.6B $4B $3.8B
Gross Profit $2.6B $2.2B $2.4B $1.3B $1.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $984.7M $1.1B $1.1B $154.2M $156.8M
Selling, General & Admin $977.1M $935.3M $996.7M $774.5M $750.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2B $2B $2.1B $928.7M $907M
Operating Income $642.6M $204.2M $334M $410.6M $444M
 
Net Interest Expenses $49.6M $13M $68.7M $76M $64.2M
EBT. Incl. Unusual Items $696.5M $379.4M $533.8M $319.3M $359.9M
Earnings of Discontinued Ops. $2M -- -- -$286.8M -$143.1M
Income Tax Expense $153.3M $100.8M $112.8M $88M $143.1M
Net Income to Company $545.3M $278.6M $422.1M $231.4M $217.8M
 
Minority Interest in Earnings -$5.9M -$9.9M -$10.7M -$2.2M -$3.2M
Net Income to Common Excl Extra Items $539.4M $268.7M $410.3M -$57.6M $71.6M
 
Basic EPS (Cont. Ops) $0.27 $0.13 $0.21 -$0.03 $0.04
Diluted EPS (Cont. Ops) $0.27 $0.13 $0.21 -$0.03 $0.04
Weighted Average Basic Share $2B $2B $2B $2B $2B
Weighted Average Diluted Share $2B $2B $2B $2B $2B
 
EBITDA $1.6B $1.1B $1.2B $708.2M $736.6M
EBIT $754.1M $433.4M $626.2M $411.7M $444M
 
Revenue (Reported) $10.3B $10.4B $11.1B $5.3B $5.2B
Operating Income (Reported) $642.6M $204.2M $334M $410.6M $444M
Operating Income (Adjusted) $754.1M $433.4M $626.2M $411.7M $444M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.2B $2.3B $2.6B $3B $2.8B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $9.3B $8.2B $8.5B $8.5B $7.5B
Inventory $5.2B $5.7B $7.2B $6.9B $6.4B
Prepaid Expenses $242.9M $225M $235.3M $273M $302.8M
Other Current Assets $418.7M $378.3M $315.7M $423.4M $296.6M
Total Current Assets $20.3B $18.2B $20.5B $20.5B $18.7B
 
Property Plant And Equipment $16.9B $12.9B $12.3B $13B $12.3B
Long-Term Investments -- -- -- -- --
Goodwill $5.4B $4.2B $3.5B $3.5B $3.3B
Other Intangibles $1.7B $1.2B $1B $907.5M $645.2M
Other Long-Term Assets $29.8M $128.7M $123.2M $23.2M $19.8M
Total Assets $48.8B $40.4B $40.7B $41.7B $38.5B
 
Accounts Payable $7.3B $6.6B $8.2B $7.6B $6.7B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $392.4M $326.3M $305.6M $316.1M $309M
Other Current Liabilities $608.2M $519.2M $380.9M $410.1M $371.5M
Total Current Liabilities $17.5B $14.3B $18.1B $16.7B $14.8B
 
Long-Term Debt $4.8B $4.1B $3.3B $4B $3.4B
Capital Leases -- -- -- -- --
Total Liabilities $33.2B $26B $25.9B $26.1B $23.1B
 
Common Stock $629.7M $579.7M $549.1M $566M $532.8M
Other Common Equity Adj -- -- -- -- --
Common Equity $15.1B $13.8B $14.2B $15.1B $14.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $463.3M $512.3M $510.2M $496.3M $465.1M
Total Equity $15.5B $14.3B $14.7B $15.6B $15.4B
 
Total Liabilities and Equity $48.8B $40.4B $40.7B $41.7B $38.5B
Cash and Short Terms $3.2B $2.3B $2.6B $3B $2.8B
Total Debt $7.1B $5.6B $6.9B $6.6B $6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $3.4B $2.6B $2.5B $2.5B $1.8B
Short Term Investments $210.7M $154.6M $140M $132.8M $75.8M
Accounts Receivable, Net $7.6B $8.7B $9.2B $8.5B $4.1B
Inventory $4.9B $6.2B $7.8B $7B $4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.3B $1.3B $1.2B $1.3B $670M
Total Current Assets $25.4B $19.6B $21.4B $20B $31B
 
Property Plant And Equipment $13.2B $12.8B $12.4B $12.6B $6.9B
Long-Term Investments -- -- -- -- --
Goodwill $4.2B $4.2B $3.5B $3.5B $1.1B
Other Intangibles $1.4B $1.2B $1B $847.7M $203.5M
Other Long-Term Assets $20.5M $127.6M $123.2M $25.9M $6.5M
Total Assets $48.2B $41.7B $41.8B $40.8B $40.4B
 
Accounts Payable $5.8B $7.3B $8B $7.1B $2.9B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $927.8M $954.4M $823.8M $846.6M $443.8M
Total Current Liabilities $19B $15.6B $18.4B $16.2B $18.4B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $31.8B $26.4B $26.5B $25.3B $24.4B
 
Common Stock $600.2M $571.5M $558.3M $552.9M $554.2M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $443.6M $515.1M $511.6M $470.8M $468.6M
Total Equity $16.3B $15.3B $15.3B $15.5B $16B
 
Total Liabilities and Equity $48.2B $41.7B $41.8B $40.8B $40.4B
Cash and Short Terms $3.6B $2.7B $2.6B $2.7B $1.9B
Total Debt $8B $7.4B $8.7B $8.4B $7.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1B $1.8B $118.3M $1.3B $1.3B
Depreciation & Amoritzation $4.3B $2.9B $3.4B $2.3B $2.4B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $160.1M $36.9M -$866.8M $55.2M $497.9M
Change in Inventories $234.8M -$1.7B -$1.7B $409.2M $141.8M
Cash From Operations $3.1B $3.5B $2.4B $3.6B $3.2B
 
Capital Expenditures $2.4B $2.2B $2.3B $2.3B $2.1B
Cash Acquisitions $266.3M $258.1M -$115.1M -$144M $66M
Cash From Investing -$2.1B -$1.9B -$2.3B -$2.3B -$2B
 
Dividends Paid (Ex Special Dividend) -$685.2M -- -$464M -$324.8M -$476.2M
Special Dividend Paid
Long-Term Debt Issued -- $83.7M $1.5B $1.4B $649.4M
Long-Term Debt Repaid -- -$963M -- -$1.8B -$928.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$103.8M -$53.1M -$13.9M -$49.8M -$33.6M
Cash From Financing -$1.3B -$1.4B $689.2M -$1.2B -$1.2B
 
Beginning Cash (CF) $3.8B $3.5B $2.4B $3.2B $3.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$299.1M $255.2M $784.7M $32.5M $44.4M
Ending Cash (CF) $3.4B $3.8B $3.2B $3.2B $3.2B
 
Levered Free Cash Flow $671.4M $1.3B $133.3M $1.3B $1.1B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $678.2M -$271.9M $246.3M $50.7M --
Depreciation & Amoritzation $704.2M $1B $600.9M $880.4M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $583.2M -$204.1M $127M $402M --
Change in Inventories -$589.3M -$650.8M $128.6M -$262.4M --
Cash From Operations $827.3M -$304M $426.4M $606.5M --
 
Capital Expenditures $487.2M $443.6M $509.8M $692.9M --
Cash Acquisitions -$24.6M -$11.4M -$133.1M -$5.4M --
Cash From Investing -$487.8M -$428.9M -$591.4M -$442.3M --
 
Dividends Paid (Ex Special Dividend) -- -$468.7M -$327.1M -$473.8M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $879.5M $1B $264.6M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$58.7M -$2.6M $23M --
Cash From Financing -$345.2M $254.2M $217.5M -$314.8M --
 
Beginning Cash (CF) $3.5B $2.6B $2.4B $2.6B --
Foreign Exchange Rate Adjustment -$3.6M $32M -$43.9M -$36.7M --
Additions / Reductions -$5.8M -$478.8M $52.5M -$150.6M --
Ending Cash (CF) $2.6B $2B $2.5B $2.3B --
 
Levered Free Cash Flow $340.1M -$747.6M -$83.4M -$86.4M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$826.7M $1.5B $261.8M $1.1B $1.3B
Depreciation & Amoritzation $4.3B $2.7B $3.3B $2.1B $2.4B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$816.5M -$49.6M -$863.4M $446.2M $504.8M
Change in Inventories $320.9M -$1.6B -$1.7B $878.2M -$27.7M
Cash From Operations $3.9B $2.6B $1.6B $3.5B $4B
 
Capital Expenditures $2.2B $2.3B $2.3B $2.1B $2.1B
Cash Acquisitions $9.5M $268.4M -$119.1M -$136.4M $62.7M
Cash From Investing -$2.1B -$1.9B -$2.4B -$2.4B -$1.9B
 
Dividends Paid (Ex Special Dividend) -$685.2M -- -$464M -$324.8M -$476.2M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $2B $355.6M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$63.6M -$68.6M -$25.7M
Cash From Financing -$1.1B -$569M $732M -$929.4M -$1.4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $692.6M $92.1M -$589.4K $171.4M $612.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.7B $307.7M -$692.6M $1.4B $1.8B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $1.2B $6.7M $668.4M $282.1M $217.8M
Depreciation & Amoritzation $1.5B $1.7B $1.2B $1.2B $292.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$13.5M -$887.4M -$552.9M $113.1M -$282M
Change in Inventories -$1.2B -$1.2B -$372.9M -$295M -$202M
Cash From Operations $1.9B -$164.6M -$212.6M -$166.9M $23.1M
 
Capital Expenditures $797.2M $791.4M $905.1M $876.5M $205.2M
Cash Acquisitions -$34.1M -$10.7M -$136.3M -$1.1M $1.1M
Cash From Investing -$787.2M -$762.8M -$974.9M -$845.2M -$343M
 
Dividends Paid (Ex Special Dividend) -- -$468.7M -$327.1M -$473.8M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $1.2B $1B $913.1M $354.6M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$39.1M -$32.7M -$25.8M -$41M
Cash From Financing -$938.5M $460.6M $466.7M $227.2M $253.6M
 
Beginning Cash (CF) $7B $5.2B $5.6B $5.7B $3.1B
Foreign Exchange Rate Adjustment $66.8M $81.5M -$61.1M -$26.9M -$54.7M
Additions / Reductions $169.3M -$466.8M -$720.8M -$785M -$66.3M
Ending Cash (CF) $6.1B $4.6B $4.9B $4.9B $1.8B
 
Levered Free Cash Flow $1.1B -$956M -$1.1B -$1B -$182M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock