Financhill
Sell
41

BNET Quote, Financials, Valuation and Earnings

Last price:
$0.18
Seasonality move :
10.71%
Day range:
$0.18 - $0.20
52-week range:
$0.04 - $0.49
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
13.48x
Volume:
8.5K
Avg. volume:
20.5K
1-year change:
-57.59%
Market cap:
$10.8M
Revenue:
--
EPS (TTM):
-$0.22
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.1M $748.6K $200.7K $82.8K $23.4K
Selling, General & Admin $3.1M $2.1M $2.3M $3.1M $2M
Other Inc / (Exp) $128.4K $34.8K $11.1M -- -$9.5M
Operating Expenses $4.2M $2.8M $2.6M $3.2M $2.1M
Operating Income -$4.2M -$2.8M -$2.6M -$3.2M -$2.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$4.6M -$3.5M $8.3M -$3.2M -$11.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.6M -$3.5M $8.3M -$3.2M -$11.7M
 
Minority Interest in Earnings $7.5K $2.8K $1.5K -- --
Net Income to Common Excl Extra Items -$4.5M -$3.4M $8.3M -$3.2M -$11.7M
 
Basic EPS (Cont. Ops) -$0.16 -$0.10 $0.20 -$0.07 -$0.22
Diluted EPS (Cont. Ops) -$0.16 -$0.10 $0.20 -$0.07 -$0.22
Weighted Average Basic Share $29M $33.1M $42M $45M $52M
Weighted Average Diluted Share $29M $33.1M $42M $45M $52M
 
EBITDA -$4.1M -$2.8M $8.6M -$3.1M -$11.5M
EBIT -$4.1M -$2.8M $8.6M -$3.2M -$11.5M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$4.2M -$2.8M -$2.6M -$3.2M -$2.1M
Operating Income (Adjusted) -$4.1M -$2.8M $8.6M -$3.2M -$11.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $332.2K $29.4K $24.2K $6.1K $5.8K
Selling, General & Admin $1.1M $397.7K $859K $526.6K $474.9K
Other Inc / (Exp) $34.8K $902.5K -- -$970 $4.3K
Operating Expenses $1.4M $427.4K $883.7K $533.1K $480.9K
Operating Income -$1.4M -$427.4K -$883.7K -$533.1K -$480.9K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$1.5M $425.1K -$857.9K -$538.2K -$511.2K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.5M $425.1K -$857.9K -$538.2K -$511.2K
 
Minority Interest in Earnings $1.2K $550 -- -- --
Net Income to Common Excl Extra Items -$1.5M $425.6K -$857.9K -$538.2K -$511.2K
 
Basic EPS (Cont. Ops) -$0.05 $0.01 -$0.02 -$0.01 -$0.01
Diluted EPS (Cont. Ops) -$0.05 $0.01 -$0.02 -$0.01 -$0.01
Weighted Average Basic Share $32.9M $43M $45.5M $54M $56.6M
Weighted Average Diluted Share $32.9M $43M $45.5M $54M $56.6M
 
EBITDA -$1.4M $476.7K -$883.3K -$533.7K -$476.4K
EBIT -$1.4M $476.4K -$883.7K -$534K -$476.6K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$1.4M -$427.4K -$883.7K -$533.1K -$480.9K
Operating Income (Adjusted) -$1.4M $476.4K -$883.7K -$534K -$476.6K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.3M $315.6K $122.9K $36.8K $20.9K
Selling, General & Admin $3.8M $1.9M $3.2M $2.5M $2M
Other Inc / (Exp) $34.8K $11.1M -- -$1K -$9.5M
Operating Expenses $5.2M $2.2M $3.3M $2.6M $2M
Operating Income -$5.2M -$2.2M -$3.3M -$2.6M -$2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$5.6M $8.6M -$3.4M -$2.7M -$11.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$5.6M $8.6M -$3.4M -$2.7M -$11.7M
 
Minority Interest in Earnings $8K $2.1K -- -- --
Net Income to Common Excl Extra Items -$5.6M $8.6M -$3.4M -$2.7M -$11.7M
 
Basic EPS (Cont. Ops) -$0.19 $0.21 -$0.08 -$0.05 -$0.22
Diluted EPS (Cont. Ops) -$0.19 $0.21 -$0.08 -$0.05 -$0.22
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$5M $8.9M -$3.3M -$2.6M -$11.5M
EBIT -$5M $8.9M -$3.3M -$2.6M -$11.5M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$5.2M -$2.2M -$3.3M -$2.6M -$2M
Operating Income (Adjusted) -$5M $8.9M -$3.3M -$2.6M -$11.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $578.6K $145.6K $67.8K $21.9K $19.4K
Selling, General & Admin $1.7M $1.5M $2.4M $1.8M $1.8M
Other Inc / (Exp) $34.8K $11.1M -- -$970 $4.3K
Operating Expenses $2.3M $1.7M $2.4M $1.9M $1.8M
Operating Income -$2.3M -$1.7M -$2.4M -$1.9M -$1.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$2.8M $9.2M -$2.5M -$2M -$2.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.8M $9.2M -$2.5M -$2M -$2.1M
 
Minority Interest in Earnings $2.3K $1.6K -- -- --
Net Income to Common Excl Extra Items -$2.8M $9.2M -$2.5M -$2M -$2.1M
 
Basic EPS (Cont. Ops) -$0.09 $0.22 -$0.06 -$0.04 -$0.04
Diluted EPS (Cont. Ops) -$0.09 $0.22 -$0.06 -$0.04 -$0.04
Weighted Average Basic Share $94.9M $124.8M $132.5M $151.5M $169.7M
Weighted Average Diluted Share $94.9M $124.8M $132.5M $151.5M $169.7M
 
EBITDA -$2.3M $9.5M -$2.4M -$1.9M -$1.8M
EBIT -$2.3M $9.5M -$2.4M -$1.9M -$1.8M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$2.3M -$1.7M -$2.4M -$1.9M -$1.8M
Operating Income (Adjusted) -$2.3M $9.5M -$2.4M -$1.9M -$1.8M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $560.8K $4.2M $3.2M $626K $52.2K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $8K $125.1K $157.6K $16.8K $16.7K
Other Current Assets -- -- $1K $6K $6K
Total Current Assets $569.8K $4.3M $3.3M $648.8K $74.9K
 
Property Plant And Equipment $1.4K $540 $3M $6.9M $37.3K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $571.2K $4.3M $6.4M $7.6M $112.3K
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $9.6M $9.9M -- -- $2.1M
Current Portion Of Capital Lease Obligations -- -- -- $75K $36.4K
Other Current Liabilities $35.4K $37.4K -- -- --
Total Current Liabilities $11M $11M $2M $1.6M $5.8M
 
Long-Term Debt $4.6M $4.8M $5.2M $1.7M $125.6K
Capital Leases -- -- -- -- --
Total Liabilities $15.7M $15.7M $7.3M $3.4M $5.9M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -$15.1M -$11.4M -$932.2K $4.2M -$5.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $41.9K $39.1K $37.6K $37.6K $37.6K
Total Equity -$15.1M -$11.4M -$894.6K $4.2M -$5.8M
 
Total Liabilities and Equity $571.2K $4.3M $6.4M $7.6M $112.3K
Cash and Short Terms $560.8K $4.2M $3.2M $626K $52.2K
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $1.7M $3.6M $1.6M $49.7K $5.5K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $6.1K $51.3K $113.1K $121.3K $10.4K
Other Current Assets -- -- $6K $6K $1K
Total Current Assets $1.7M $4.6M $1.7M $177K $16.9K
 
Property Plant And Equipment $750 $2M $5.9M $9.4M --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.7M $6.5M $7.6M $9.6M $16.9K
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $9.8M -- -- $261.1K $2.5M
Current Portion Of Capital Lease Obligations -- -- -- $54K --
Other Current Liabilities $36.9K -- -- -- --
Total Current Liabilities $11.4M $1.7M $1.6M $4.5M $6.8M
 
Long-Term Debt $4.7M $5.1M $1.7M $1.7M --
Capital Leases -- -- -- -- --
Total Liabilities $16.1M $7M $3.4M $6.2M $6.8M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $39.6K $37.6K $37.6K $37.6K $37.6K
Total Equity -$14.5M -$444.2K $4.2M $3.4M -$6.8M
 
Total Liabilities and Equity $1.7M $6.5M $7.6M $9.6M $16.8K
Cash and Short Terms $1.7M $3.6M $1.6M $49.7K $5.5K
Total Debt -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -$4.6M -$3.5M $8.3M -$3.2M -$11.7M
Depreciation & Amoritzation $1.3K $830 $1.2K $1.7K $1.6K
Stock-Based Compensation $2.6M $1.1M $346.9K $379.7K $96K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$966.4K -$1.4M -$670.8K -$2.9M -$849.2K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$2.1M -$3.6M -$868.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $69.8K -- -- -- $525K
Long-Term Debt Repaid -$20K -- -- -- --
Repurchase of Common Stock -- -- -$41K -- --
Other Financing Activities -$147.9K -$161K -- -- --
Cash From Financing $1.5M $5M $1.7M $4M $1.1M
 
Beginning Cash (CF) $41.3K $560.8K $4.2M $3.2M $626K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $519.5K $3.7M -$1.1M -$2.5M -$573.8K
Ending Cash (CF) $560.8K $4.2M $3.2M $626K $52.2K
 
Levered Free Cash Flow -$966.4K -$1.4M -$2.7M -$6.5M -$1.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$1.5M $425.1K -$857.9K -$538.2K -$511.2K
Depreciation & Amoritzation $210 $250 $460 $330 $210
Stock-Based Compensation $1M $4.7K -$49.8K $80.7K $207.2K
Change in Accounts Receivable -- -$902.5K -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$355.2K -$270.9K -$559.3K -$304.5K -$212K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$1.1M -$1.7M -$206.1K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $191K
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$129K -- -$48K -$14.4K -$5.3K
Cash From Financing $1.7M -- $2.7M $175.6K $185.7K
 
Beginning Cash (CF) $361.2K $4.9M $1.1M $384.7K $31.8K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.3M -$1.3M $511.5K -$335K -$26.3K
Ending Cash (CF) $1.7M $3.6M $1.6M $49.7K $5.5K
 
Levered Free Cash Flow -$355.2K -$1.3M -$2.2M -$510.6K -$212K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$5.6M $8.6M -$3.4M -$2.7M -$11.7M
Depreciation & Amoritzation $800 $1K $1.5K $1.7K $1K
Stock-Based Compensation $3.5M $71.8K $629.6K $370.3K $676.8K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.1M -$1.6M -$2M -$1.2M -$771.2K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$1.2M -$3.3M -$1.8M -$178.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $250K $910.8K
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$202.5K -- -- -- --
Cash From Financing $2.4M $4.7M $3.3M $1.5M $905.5K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.3M $1.9M -$2M -$1.6M -$44.3K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.1M -$2.8M -$5.3M -$3M -$771.2K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$2.8M $9.2M -$2.5M -$2M -$2.1M
Depreciation & Amoritzation $630 $830 $1.2K $1.3K $710
Stock-Based Compensation $1.1M $17.8K $300.5K $291K $871.8K
Change in Accounts Receivable -- -$902.5K -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$883.9K -$1.1M -$2.5M -$755.2K -$677.2K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$1.2M -$2.4M -$689.9K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $250K $635.8K
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$41K -- -- --
Other Financing Activities -$160K -- -$48K -$20.4K -$5.3K
Cash From Financing $2M $1.7M $3.3M $868.8K $630.5K
 
Beginning Cash (CF) $1.3M $13.1M $6.2M $1.2M $119.9K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1M -$614.2K -$1.5M -$576.2K -$46.8K
Ending Cash (CF) $2.4M $12.5M $4.6M $574.8K $73.2K
 
Levered Free Cash Flow -$883.8K -$2.3M -$4.9M -$1.4M -$677.2K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock