Financhill
Sell
13

BGNMF Quote, Financials, Valuation and Earnings

Last price:
$59.64
Seasonality move :
0%
Day range:
$59.64 - $59.64
52-week range:
$41.78 - $59.64
Dividend yield:
5.09%
P/E ratio:
15.08x
P/S ratio:
5.62x
P/B ratio:
3.98x
Volume:
--
Avg. volume:
--
1-year change:
42.74%
Market cap:
$6.8B
Revenue:
$1.2B
EPS (TTM):
$3.95
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $812.1M $955M $783.2M $995.4M $1.2B
Revenue Growth (YoY) 9.24% 17.59% -17.99% 27.09% 23.67%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $98M $241.1M $114.7M $121.3M $124.5M
Other Inc / (Exp) -$2.5M $2.9M $29.9M $237.1K $915.7K
Operating Expenses $376.1M $447.9M $403.5M $458.9M $556.8M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $396.6M $464.7M $339.9M $480.5M $616.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $82.7M $82.4M $115.3M $127.5M $150M
Net Income to Company $313.9M $382.3M $224.6M $353M $466.7M
 
Minority Interest in Earnings $28.6K -$4.7K $64.3K $62.8K --
Net Income to Common Excl Extra Items $314M $382.3M $224.7M $353.1M $466.7M
 
Basic EPS (Cont. Ops) $2.72 $3.32 $1.96 $3.10 $4.09
Diluted EPS (Cont. Ops) $2.72 $3.32 $1.96 $3.10 $4.09
Weighted Average Basic Share $115.3M $115M $114.6M $114.1M $114M
Weighted Average Diluted Share $115.3M $115M $114.6M $114.1M $114M
 
EBITDA -- -- -- -- --
EBIT $403.7M $475.2M $363.4M $621.1M $796.2M
 
Revenue (Reported) $812.1M $955M $783.2M $995.4M $1.2B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $403.7M $475.2M $363.4M $621.1M $796.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $290.7M $179.9M $209.6M $282.3M $266.2M
Revenue Growth (YoY) 55.38% -38.1% 16.5% 34.66% -5.71%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $26.9M $26.4M $28M $30.9M $35M
Other Inc / (Exp) $1.4M $4.4M $2.8M $2.8M $897.6K
Operating Expenses $76.8M $69.5M $76.2M $96.4M $96.8M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $200.6M $99.1M $122.9M $174.8M $155.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $37.4M $22.4M $33.7M $42.3M $39.4M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$21.7K $14.6K $39.7K -- -$338.8K
Net Income to Common Excl Extra Items $163.2M $76.6M $89.2M $132.5M $116.1M
 
Basic EPS (Cont. Ops) $1.42 $0.67 $0.77 $1.16 $1.02
Diluted EPS (Cont. Ops) $1.42 $0.67 $0.77 $1.16 $1.02
Weighted Average Basic Share $115.1M $114.6M $114.9M $114.1M $114M
Weighted Average Diluted Share $115.1M $114.6M $114.9M $114.1M $114M
 
EBITDA -- -- -- -- --
EBIT $202.4M $101.5M $145.2M $217.6M $192.8M
 
Revenue (Reported) $290.7M $179.9M $209.6M $282.3M $266.2M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $202.4M $101.5M $145.2M $217.6M $192.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $961.5M $846.7M $812.4M $1.1B $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $94.6M $236.2M $115.7M $124.1M $128.7M
Other Inc / (Exp) -$13.8M $6.4M $26.8M $262K -$882.1K
Operating Expenses $442.3M $439.1M $409.6M $478.3M $552.7M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $484.7M $364.4M $364.6M $532.6M $597.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $94.3M $66.9M $125.7M $136.2M $147.1M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $6.2K $33.5K $88.8K $22.7K -$338.8K
Net Income to Common Excl Extra Items $390.4M $297.5M $239.5M $396.4M $450.3M
 
Basic EPS (Cont. Ops) $3.38 $2.59 $2.08 $3.49 $3.95
Diluted EPS (Cont. Ops) $3.38 $2.59 $2.08 $3.49 $3.95
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $490.2M $375.4M $409M $693.7M $771.3M
 
Revenue (Reported) $961.5M $846.7M $812.4M $1.1B $1.2B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $490.2M $375.4M $409M $693.7M $771.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $290.7M $179.9M $209.6M $282.3M $266.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $26.9M $26.4M $28M $30.9M $35M
Other Inc / (Exp) $1.4M $4.4M $2.8M $2.8M $897.6K
Operating Expenses $76.8M $69.5M $76.2M $96.4M $96.8M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $200.6M $99.1M $122.9M $174.8M $155.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $37.4M $22.4M $33.7M $42.3M $39.4M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$21.7K $14.6K $39.7K -- -$338.8K
Net Income to Common Excl Extra Items $163.2M $76.6M $89.2M $132.5M $116.1M
 
Basic EPS (Cont. Ops) $1.42 $0.67 $0.77 $1.16 $1.02
Diluted EPS (Cont. Ops) $1.42 $0.67 $0.77 $1.16 $1.02
Weighted Average Basic Share $115.1M $114.6M $114.9M $114.1M $114M
Weighted Average Diluted Share $115.1M $114.6M $114.9M $114.1M $114M
 
EBITDA -- -- -- -- --
EBIT $202.4M $101.5M $145.2M $217.6M $192.8M
 
Revenue (Reported) $290.7M $179.9M $209.6M $282.3M $266.2M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $202.4M $101.5M $145.2M $217.6M $192.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.1B $2.1B $1.1B $946.2M $1.4B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $254.5M $164M $242.2M $212.2M $246.3M
Other Current Assets -- -- -- -- --
Total Current Assets $1.6B $2.6B $2.1B $1.7B $2.3B
 
Property Plant And Equipment $196.7M $189.1M $175.4M $166.2M $146.4M
Long-Term Investments $11.1B $12.1B $13.1B $12B $12B
Goodwill $107M $99.7M $94.4M $97.4M $91.6M
Other Intangibles $60.2M $54.5M $56.1M $69.1M $68.6M
Other Long-Term Assets -- -- -- -- --
Total Assets $16.2B $18.3B $18.5B $17.2B $17.5B
 
Accounts Payable $24.8M $30.3M $25.6M $37.6M $34.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $124M $204.3M $239M $236.8M $205.2M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $14.8B $17.1B $17.4B $15.8B $16B
 
Common Stock $143.7M $132.3M $125.3M $129.2M $121.6M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.5B $1.3B $1.1B $1.3B $1.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $302.6K $354.4K $474K $373.6K --
Total Equity $1.5B $1.3B $1.1B $1.3B $1.5B
 
Total Liabilities and Equity $16.2B $18.3B $18.5B $17.2B $17.5B
Cash and Short Terms $1.1B $2.1B $1.1B $946.2M $1.4B
Total Debt $418.6M $432.3M $679.1M $618.6M $467.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents -- -- -- -- --
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $62M $75M $361.4M $307.8M $303.6M
 
Property Plant And Equipment $328.6M $322M $320.7M $308.4M $377.8M
Long-Term Investments $4.1B $3.4B $1.9B $1.9B $3B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $16.5B $19B $18.5B $16.4B $18.4B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $81.6M $35.5M $63.8M $80.8M $48.8M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $14.9B $17.7B $17.3B $15B $16.7B
 
Common Stock $137M $130.4M $127.4M $126.2M $126.5M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $322.4K $448.7K $415.5K $370.4K $10.6M
Total Equity $1.5B $1.3B $1.3B $1.4B $1.7B
 
Total Liabilities and Equity $16.5B $19B $18.5B $16.4B $18.4B
Cash and Short Terms -- -- -- -- --
Total Debt $506.9M $494.6M $643M $499.8M $525.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $313.9M $382.3M $224.6M $353M $466.7M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $85.8M $1.4B -$624.5M $102.8M $733.9M
 
Capital Expenditures $17.4M $17.7M $20.9M $29.8M $26.3M
Cash Acquisitions -$335.8K $128.2M -$699.2K $96.4K -$3.7M
Cash From Investing -$17.8M $110.5M -$21.6M -$29.7M -$30M
 
Dividends Paid (Ex Special Dividend) -$2.6M -$337.7M -$220.5M -$227.9M -$274.2M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$16.8M -$368.4M -$246.2M -$241.1M -$230.8M
 
Beginning Cash (CF) $709.3M $787.9M $1.7B $838.2M $669.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $51.3M $1.1B -$892.3M -$168.1M $473.1M
Ending Cash (CF) $760.5M $1.9B $816.5M $670.1M $1.1B
 
Levered Free Cash Flow $68.4M $1.4B -$645.4M $72.9M $707.6M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $145.3M $229.1M $139.8M $190.8M $257.9M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $98.6M $822M $3.4M -$207.4M $161.1M
 
Capital Expenditures $354.6K $454.4K $1.5M $2.7M $1.6M
Cash Acquisitions -$318.3K -$719.5K -$847.9K $87.2K -$3.7M
Cash From Investing -$672.9K -$1.2M -$2.3M -$2.6M -$5.4M
 
Dividends Paid (Ex Special Dividend) -$1.2M -$1.4M -$215.2M -$224.4M -$268.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.2M -$1.4M -$215.2M -$224.4M -$268.3M
 
Beginning Cash (CF) $578.6M $802.6M $1.7B $844.3M $666.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $96.7M $819.5M -$214.2M -$434.5M -$112.6M
Ending Cash (CF) $675.4M $1.6B $1.5B $409.7M $553.9M
 
Levered Free Cash Flow $98.3M $821.6M $1.9M -$210.2M $159.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $354.6K $454.4K $1.5M $2.7M $1.6M
Cash Acquisitions -$318.3K -$719.5K -$847.9K $87.2K -$3.7M
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -$1.2M -$1.4M -$215.2M -$224.4M -$268.3M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $229.1M $139.8M $190.8M $257.9M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $822M $3.4M -$207.4M $161.1M --
 
Capital Expenditures $454.4K $1.5M $2.7M $1.6M --
Cash Acquisitions -$719.5K -$847.9K $87.2K -$3.7M --
Cash From Investing -$1.2M -$2.3M -$2.6M -$5.4M --
 
Dividends Paid (Ex Special Dividend) -$1.4M -$215.2M -$224.4M -$268.3M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.4M -$215.2M -$224.4M -$268.3M --
 
Beginning Cash (CF) $802.6M $1.7B $844.3M $666.5M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $819.5M -$214.2M -$434.5M -$112.6M --
Ending Cash (CF) $1.6B $1.5B $409.7M $553.9M --
 
Levered Free Cash Flow $821.6M $1.9M -$210.2M $159.4M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock