
Will GoodRX Stock Bounce Back?
GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…
Period Ending | 2003-05-31 | 2004-05-31 | 2005-05-31 | 2006-05-31 | 2007-05-31 | |
---|---|---|---|---|---|---|
Revenue | -- | $9.4K | $13K | $18.7K | $95.6K | |
Revenue Growth (YoY) | -- | -- | 38.39% | 43.28% | 412.29% | |
Cost of Revenues | -- | $6.2K | $6.3K | $34.7K | $444.1K | |
Gross Profit | -- | $3.2K | $6.7K | -$16.1K | -$348.5K | |
Gross Profit Margin | -- | 34.06% | 51.79% | -86.09% | -364.65% | |
R&D Expenses | $26K | $155.7K | $269.4K | $137.8K | $157.2K | |
Selling, General & Admin | $783K | $2.1M | $2.3M | $2.5M | $2.6M | |
Other Inc / (Exp) | -- | -$79.5K | -$224K | -$6.6M | $17.4K | |
Operating Expenses | $810.4K | $2.3M | $2.8M | $2.6M | $2.8M | |
Operating Income | -$810.4K | -$2.3M | -$2.8M | -$2.6M | -$3.2M | |
Net Interest Expenses | -- | -- | -- | -- | -- | |
EBT. Incl. Unusual Items | -- | -- | -- | -- | -- | |
Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
Income Tax Expense | -- | -- | -- | -- | -- | |
Net Income to Company | -$819.6K | -$2.3M | -$2.9M | -$10.5M | -$4.5M | |
Minority Interest in Earnings | -- | -- | -- | -- | -- | |
Net Income to Common Excl Extra Items | -$819.6K | -$2.3M | -$2.9M | -$10.5M | -$4.5M | |
Basic EPS (Cont. Ops) | -$7.00 | -$11.00 | -$11.00 | -$25.00 | -$3.00 | |
Diluted EPS (Cont. Ops) | -$7.00 | -$11.00 | -$11.00 | -$25.00 | -$3.00 | |
Weighted Average Basic Share | $124.5K | $201.6K | $274.8K | $424K | $1.4M | |
Weighted Average Diluted Share | $124.5K | $201.6K | $274.8K | $424K | $1.4M | |
EBITDA | -$809K | -$1.2M | -$1.4M | -$1.4M | -$2M | |
EBIT | -$810.4K | -$2.3M | -$2.8M | -$2.6M | -$3.2M | |
Revenue (Reported) | -- | $9.4K | $13K | $18.7K | $95.6K | |
Operating Income (Reported) | -$810.4K | -$2.3M | -$2.8M | -$2.6M | -$3.2M | |
Operating Income (Adjusted) | -$810.4K | -$2.3M | -$2.8M | -$2.6M | -$3.2M |
Period Ending | 2019-08-31 | 2020-08-31 | 2021-08-31 | 2022-08-31 | 2023-08-31 | |
---|---|---|---|---|---|---|
Revenue | -- | -- | -- | -- | -- | |
Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
Cost of Revenues | -- | -- | -- | -- | -- | |
Gross Profit | -- | -- | -- | -- | -- | |
Gross Profit Margin | -- | -- | -- | -- | -- | |
R&D Expenses | -- | -- | -- | -- | -- | |
Selling, General & Admin | -- | -- | -- | $14.1K | $19.2K | |
Other Inc / (Exp) | -- | -- | -- | -- | -- | |
Operating Expenses | -- | -- | -- | $16.5K | $21.7K | |
Operating Income | -- | -- | -- | -$16.5K | -$21.7K | |
Net Interest Expenses | -- | -- | -- | -- | -- | |
EBT. Incl. Unusual Items | -- | -- | -- | -$16.5K | -$21.7K | |
Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
Income Tax Expense | -- | -- | -- | -- | -- | |
Net Income to Company | -- | -- | -- | -$16.5K | -$21.7K | |
Minority Interest in Earnings | -- | -- | -- | -- | -- | |
Net Income to Common Excl Extra Items | -- | -- | -- | -$16.5K | -$21.7K | |
Basic EPS (Cont. Ops) | -- | -- | -- | -$0.00 | -$0.00 | |
Diluted EPS (Cont. Ops) | -- | -- | -- | -$0.00 | -$0.00 | |
Weighted Average Basic Share | -- | -- | -- | $966.4M | $966.4M | |
Weighted Average Diluted Share | -- | -- | -- | $966.4M | $966.4M | |
EBITDA | -- | -- | -- | -$14.1K | -$19.2K | |
EBIT | -- | -- | -- | -$16.5K | -$21.7K | |
Revenue (Reported) | -- | -- | -- | -- | -- | |
Operating Income (Reported) | -- | -- | -- | -$16.5K | -$21.7K | |
Operating Income (Adjusted) | -- | -- | -- | -$16.5K | -$21.7K |
Period Ending | 2021-07-18 | 2022-07-18 | 2023-07-18 | 2024-07-18 | ||
---|---|---|---|---|---|---|
Revenue | -- | -- | -- | -- | -- | |
Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
Cost of Revenues | -- | -- | -- | -- | -- | |
Gross Profit | -- | -- | -- | -- | -- | |
Gross Profit Margin | -- | -- | -- | -- | -- | |
R&D Expenses | -- | -- | -- | -- | -- | |
Selling, General & Admin | -- | -- | -- | -- | -- | |
Other Inc / (Exp) | -- | -- | -- | -- | -- | |
Operating Expenses | -- | -- | -- | -- | -- | |
Operating Income | -- | -- | -- | -- | -- | |
Net Interest Expenses | -- | -- | -- | -- | -- | |
EBT. Incl. Unusual Items | -- | -- | -- | -- | -- | |
Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
Income Tax Expense | -- | -- | -- | -- | -- | |
Net Income to Company | -- | -- | -- | -- | -- | |
Minority Interest in Earnings | -- | -- | -- | -- | -- | |
Net Income to Common Excl Extra Items | -- | -- | -- | -- | -- | |
Basic EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
Diluted EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
Weighted Average Basic Share | ||||||
Weighted Average Diluted Share | ||||||
EBITDA | -- | -- | -- | -- | -- | |
EBIT | -- | -- | -- | -- | -- | |
Revenue (Reported) | -- | -- | -- | -- | -- | |
Operating Income (Reported) | -- | -- | -- | -- | -- | |
Operating Income (Adjusted) | -- | -- | -- | -- | -- |
Period Ending | 2019-08-31 | 2020-08-31 | 2021-08-31 | 2022-08-31 | 2023-08-31 | |
---|---|---|---|---|---|---|
Revenue | -- | -- | -- | -- | -- | |
Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
Cost of Revenues | -- | -- | -- | -- | -- | |
Gross Profit | -- | -- | -- | -- | -- | |
Gross Profit Margin | -- | -- | -- | -- | -- | |
R&D Expenses | -- | -- | -- | -- | -- | |
Selling, General & Admin | -- | -- | -- | $14.1K | $19.2K | |
Other Inc / (Exp) | -- | -- | -- | -- | -- | |
Operating Expenses | -- | -- | -- | $16.5K | $21.7K | |
Operating Income | -- | -- | -- | -$16.5K | -$21.7K | |
Net Interest Expenses | -- | -- | -- | -- | -- | |
EBT. Incl. Unusual Items | -- | -- | -- | -$16.5K | -$21.7K | |
Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
Income Tax Expense | -- | -- | -- | -- | -- | |
Net Income to Company | -- | -- | -- | -$16.5K | -$21.7K | |
Minority Interest in Earnings | -- | -- | -- | -- | -- | |
Net Income to Common Excl Extra Items | -- | -- | -- | -$16.5K | -$21.7K | |
Basic EPS (Cont. Ops) | -- | -- | -- | -$0.00 | -$0.00 | |
Diluted EPS (Cont. Ops) | -- | -- | -- | -$0.00 | -$0.00 | |
Weighted Average Basic Share | -- | -- | -- | $966.4M | $966.4M | |
Weighted Average Diluted Share | -- | -- | -- | $966.4M | $966.4M | |
EBITDA | -- | -- | -- | -$14.1K | -$19.2K | |
EBIT | -- | -- | -- | -$16.5K | -$21.7K | |
Revenue (Reported) | -- | -- | -- | -- | -- | |
Operating Income (Reported) | -- | -- | -- | -$16.5K | -$21.7K | |
Operating Income (Adjusted) | -- | -- | -- | -$16.5K | -$21.7K |
Period Ending | 2003-05-31 | 2004-05-31 | 2005-05-31 | 2006-05-31 | 2007-05-31 | |
---|---|---|---|---|---|---|
Cash and Equivalents | $4.3K | $42.8K | $113K | $627.2K | $8.6K | |
Short Term Investments | -- | -- | -- | -- | -- | |
Accounts Receivable, Net | -- | -- | $7.6K | $12K | $27.8K | |
Inventory | -- | -- | $217.8K | $352.4K | -- | |
Prepaid Expenses | -- | -- | $98.8K | $8.1K | $16.3K | |
Other Current Assets | -- | -- | -- | -- | -- | |
Total Current Assets | $4.3K | $42.8K | $437.1K | $999.7K | $52.6K | |
Property Plant And Equipment | $13K | $8.3K | $18.2K | $328.4K | $315.1K | |
Long-Term Investments | -- | -- | -- | -- | -- | |
Goodwill | -- | -- | -- | -- | -- | |
Other Intangibles | -- | -- | $6.5K | $4.5K | $1.5K | |
Other Long-Term Assets | $230K | $231.4K | $130.8K | $379.9K | $267.9K | |
Total Assets | $247.3K | $282.4K | $592.7K | $1.7M | $637.2K | |
Accounts Payable | $503.7K | $588.3K | $524.9K | $656.3K | $746.1K | |
Accrued Expenses | $70K | $15K | $78.8K | $362.7K | $5.5M | |
Current Portion Of Long-Term Debt | -- | -- | -- | $317.8K | $323.9K | |
Current Portion Of Capital Lease Obligations | -- | -- | -- | -- | -- | |
Other Current Liabilities | $919.9K | $220.9K | $1.3M | $11.4M | $6.6M | |
Total Current Liabilities | $1.5M | $1.7M | $2M | $13.4M | $14.6M | |
Long-Term Debt | -- | -- | -- | -- | -- | |
Capital Leases | -- | -- | -- | -- | -- | |
Total Liabilities | $1.5M | $1.7M | $2M | $13.4M | $14.6M | |
Common Stock | $17.4K | $23.1K | $35.8K | $56K | $416.6K | |
Other Common Equity Adj | -- | -- | -- | -- | -- | |
Common Equity | -$1.2M | -$1.4M | -$1.5M | -$11.7M | -$13.9M | |
Total Preferred Equity | -- | -- | -- | -- | -- | |
Minority Interest, Total | -- | -- | -- | -- | -- | |
Total Equity | -- | -- | -- | -- | -- | |
Total Liabilities and Equity | $1.5M | $1.7M | $2M | $13.4M | $14.6M | |
Cash and Short Terms | $4.3K | $42.8K | $113K | $627.2K | $8.6K | |
Total Debt | -- | $859.6K | $135.5K | $1M | $1.7M |
Period Ending | 2019-08-31 | 2020-08-31 | 2021-08-31 | 2022-08-31 | 2023-08-31 | |
---|---|---|---|---|---|---|
Cash and Equivalents | -- | -- | -- | -- | $30K | |
Short Term Investments | -- | -- | -- | -- | -- | |
Accounts Receivable, Net | -- | -- | -- | -- | -- | |
Inventory | -- | -- | -- | -- | -- | |
Prepaid Expenses | -- | -- | -- | -- | -- | |
Other Current Assets | -- | -- | -- | -- | -- | |
Total Current Assets | -- | -- | -- | -- | $30K | |
Property Plant And Equipment | -- | -- | -- | -- | -- | |
Long-Term Investments | -- | -- | -- | -- | -- | |
Goodwill | -- | -- | -- | -- | -- | |
Other Intangibles | -- | -- | -- | -- | -- | |
Other Long-Term Assets | -- | -- | -- | -- | $134.3K | |
Total Assets | -- | -- | -- | -- | $164.3K | |
Accounts Payable | -- | -- | -- | -- | $62.1K | |
Accrued Expenses | -- | -- | -- | -- | -- | |
Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
Current Portion Of Capital Lease Obligations | -- | -- | -- | -- | -- | |
Other Current Liabilities | -- | -- | -- | -- | -- | |
Total Current Liabilities | -- | -- | -- | -- | $65.4K | |
Long-Term Debt | -- | -- | -- | -- | -- | |
Capital Leases | -- | -- | -- | -- | -- | |
Total Liabilities | -- | -- | -- | -- | $65.4K | |
Common Stock | -- | -- | -- | -- | $983.1K | |
Other Common Equity Adj | -- | -- | -- | -- | -- | |
Common Equity | -- | -- | -- | -- | -- | |
Total Preferred Equity | -- | -- | -- | -- | -- | |
Minority Interest, Total | -- | -- | -- | -- | -- | |
Total Equity | -- | -- | -- | -- | $98.8K | |
Total Liabilities and Equity | -- | -- | -- | -- | $164.3K | |
Cash and Short Terms | -- | -- | -- | -- | $30K | |
Total Debt | -- | -- | -- | -- | -- |
Period Ending | 2003-05-31 | 2004-05-31 | 2005-05-31 | 2006-05-31 | 2007-05-31 | |
---|---|---|---|---|---|---|
Net Income to Stockholders | -$819.6K | -$2.3M | -$2.9M | -$10.5M | -$4.5M | |
Depreciation & Amoritzation | $1.4K | $1.1M | $1.4M | $1.2M | $1.2M | |
Stock-Based Compensation | -- | -- | -- | -- | -- | |
Change in Accounts Receivable | -- | -- | -$7.6K | -$3.2K | -$10.2K | |
Change in Inventories | -- | -- | -$97.8K | -$97.8K | $4.2K | |
Cash From Operations | -$415.9K | -$918.8K | -$1.2M | -$1.3M | -$1.3M | |
Capital Expenditures | -- | -- | $27.4K | $15K | $2.8K | |
Cash Acquisitions | -- | -- | -- | -- | -- | |
Cash From Investing | -$44.1K | -$26.4K | -$27.4K | -$15.1K | -$2.8K | |
Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
Special Dividend Paid | ||||||
Long-Term Debt Issued | -- | -- | -- | -- | -- | |
Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
Repurchase of Common Stock | -- | -- | -- | -- | -- | |
Other Financing Activities | -- | $381.3K | $201.5K | $106.2K | $45K | |
Cash From Financing | $533K | $962.5K | $1.3M | $1.8M | $745.3K | |
Beginning Cash (CF) | $220 | $4.3K | $42.8K | $113K | $627.2K | |
Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
Additions / Reductions | $4.1K | $38.5K | $70.2K | $514.2K | -$618.6K | |
Ending Cash (CF) | $4.3K | $42.8K | $113K | $627.2K | $8.6K | |
Levered Free Cash Flow | -$430K | -$918.8K | -$1.2M | -$1.3M | -$1.3M |
Period Ending | 2019-08-31 | 2020-08-31 | 2021-08-31 | 2022-08-31 | 2023-08-31 | |
---|---|---|---|---|---|---|
Net Income to Stockholders | -- | -- | -- | -$16.5K | -$21.7K | |
Depreciation & Amoritzation | -- | -- | -- | $2.4K | $2.4K | |
Stock-Based Compensation | -- | -- | -- | -- | -- | |
Change in Accounts Receivable | -- | -- | -- | -- | -- | |
Change in Inventories | -- | -- | -- | -- | -- | |
Cash From Operations | -- | -- | -- | -$23.3K | -$19.1K | |
Capital Expenditures | -- | -- | -- | -- | -- | |
Cash Acquisitions | -- | -- | -- | -- | -- | |
Cash From Investing | -- | -- | -- | -- | -- | |
Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
Special Dividend Paid | -- | -- | -- | -- | -- | |
Long-Term Debt Issued | -- | -- | -- | -- | -- | |
Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
Repurchase of Common Stock | -- | -- | -- | -- | -- | |
Other Financing Activities | -- | -- | -- | -- | -- | |
Cash From Financing | -- | -- | -- | -- | -- | |
Beginning Cash (CF) | -- | -- | -- | $126.6K | $49.1K | |
Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
Additions / Reductions | -- | -- | -- | -$23.3K | -$19.1K | |
Ending Cash (CF) | -- | -- | -- | $103.3K | $30K | |
Levered Free Cash Flow | -- | -- | -- | -$23.3K | -$19.1K |
Period Ending | 2021-07-18 | 2022-07-18 | 2023-07-18 | 2024-07-18 | ||
---|---|---|---|---|---|---|
Net Income to Stockholders | -- | -- | -- | -- | -- | |
Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
Stock-Based Compensation | -- | -- | -- | -- | -- | |
Change in Accounts Receivable | -- | -- | -- | -- | -- | |
Change in Inventories | -- | -- | -- | -- | -- | |
Cash From Operations | -- | -- | -- | -- | -- | |
Capital Expenditures | -- | -- | -- | -- | -- | |
Cash Acquisitions | -- | -- | -- | -- | -- | |
Cash From Investing | -- | -- | -- | -- | -- | |
Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
Special Dividend Paid | ||||||
Long-Term Debt Issued | -- | -- | -- | -- | -- | |
Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
Repurchase of Common Stock | -- | -- | -- | -- | -- | |
Other Financing Activities | -- | -- | -- | -- | -- | |
Cash From Financing | -- | -- | -- | -- | -- | |
Beginning Cash (CF) | -- | -- | -- | -- | -- | |
Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
Additions / Reductions | -- | -- | -- | -- | -- | |
Ending Cash (CF) | -- | -- | -- | -- | -- | |
Levered Free Cash Flow | -- | -- | -- | -- | -- |
Period Ending | 2019-08-31 | 2020-08-31 | 2021-08-31 | 2022-08-31 | 2023-08-31 | |
---|---|---|---|---|---|---|
Net Income to Stockholders | -- | -- | -- | -$16.5K | -$21.7K | |
Depreciation & Amoritzation | -- | -- | -- | $2.4K | $2.4K | |
Stock-Based Compensation | -- | -- | -- | -- | -- | |
Change in Accounts Receivable | -- | -- | -- | -- | -- | |
Change in Inventories | -- | -- | -- | -- | -- | |
Cash From Operations | -- | -- | -- | -$23.3K | -$19.1K | |
Capital Expenditures | -- | -- | -- | -- | -- | |
Cash Acquisitions | -- | -- | -- | -- | -- | |
Cash From Investing | -- | -- | -- | -- | -- | |
Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
Special Dividend Paid | -- | -- | -- | -- | -- | |
Long-Term Debt Issued | -- | -- | -- | -- | -- | |
Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
Repurchase of Common Stock | -- | -- | -- | -- | -- | |
Other Financing Activities | -- | -- | -- | -- | -- | |
Cash From Financing | -- | -- | -- | -- | -- | |
Beginning Cash (CF) | -- | -- | -- | $126.6K | $49.1K | |
Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
Additions / Reductions | -- | -- | -- | -$23.3K | -$19.1K | |
Ending Cash (CF) | -- | -- | -- | $103.3K | $30K | |
Levered Free Cash Flow | -- | -- | -- | -$23.3K | -$19.1K |
Signup to receive the latest stock alerts
GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…
Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…
Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…
Market Cap: $4.2T
P/E Ratio: 58x
Market Cap: $3.8T
P/E Ratio: 43x
Market Cap: $3.1T
P/E Ratio: 35x
SharpLink Gaming [SBET] is down 2.6% over the past day.
Exodus Movement [EXOD] is down 4.14% over the past day.
Unity Software [U] is up 7.51% over the past day.