Financhill
Buy
65

ALFVY Quote, Financials, Valuation and Earnings

Last price:
$44.27
Seasonality move :
1.23%
Day range:
$42.70 - $43.09
52-week range:
$36.86 - $48.46
Dividend yield:
2.05%
P/E ratio:
24.50x
P/S ratio:
2.75x
P/B ratio:
4.19x
Volume:
11K
Avg. volume:
17K
1-year change:
-1.24%
Market cap:
$17.8B
Revenue:
$6.4B
EPS (TTM):
$1.75
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.5B $4.8B $5.2B $6B $6.4B
Revenue Growth (YoY) -8.02% 5.53% 8.75% 15.56% 5.71%
 
Cost of Revenues $3B $3.1B $3.4B $4B $4.1B
Gross Profit $1.6B $1.7B $1.8B $2B $2.2B
Gross Profit Margin 34.38% 35.47% 33.85% 32.84% 34.66%
 
R&D Expenses $113.5M $135.4M $135.2M $147.6M $157.1M
Selling, General & Admin $650.9M $745.8M $791.5M $871M $975.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $950.3M $988.4M $1.1B $1.1B $1.2B
Operating Income $607.1M $706.9M $645.2M $869.3M $986.7M
 
Net Interest Expenses $23.7M $20.1M $22.3M $33.1M $30.6M
EBT. Incl. Unusual Items $543.6M $717.6M $616.1M $817M $948.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $152.6M $156.7M $160.5M $214.3M $243.2M
Net Income to Company $609.5M $715.7M $650M $874.3M $989.7M
 
Minority Interest in Earnings -$2.9M -$4.9M -$6.6M -$4.8M -$3.9M
Net Income to Common Excl Extra Items $388.1M $556M $449M $597.9M $701M
 
Basic EPS (Cont. Ops) $0.93 $1.33 $1.09 $1.45 $1.70
Diluted EPS (Cont. Ops) $0.93 $1.33 $1.09 $1.45 $1.70
Weighted Average Basic Share $419.5M $418M $413.6M $413.3M $413.3M
Weighted Average Diluted Share $419.5M $418M $413.6M $413.3M $413.3M
 
EBITDA $829.2M $975.1M $886.4M $1.1B $1.2B
EBIT $572.6M $743M $647.9M $864.8M $994.8M
 
Revenue (Reported) $4.5B $4.8B $5.2B $6B $6.4B
Operating Income (Reported) $607.1M $706.9M $645.2M $869.3M $986.7M
Operating Income (Adjusted) $572.6M $743M $647.9M $864.8M $994.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.1B $1.1B $1.4B $1.4B $1.5B
Revenue Growth (YoY) -2.73% 6.38% 18.81% 6.16% 7.42%
 
Cost of Revenues $686.2M $717.4M $887.1M $934.9M $975.9M
Gross Profit $384.9M $422.1M $466.8M $502.3M $567.9M
Gross Profit Margin 35.94% 37.04% 34.48% 34.95% 36.79%
 
R&D Expenses $32.4M $34.1M $34.4M $38.1M $39.9M
Selling, General & Admin $173.8M $193.3M $209.1M $236.9M $244.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $227.3M $286.9M $262.1M $291.8M $304.4M
Operating Income $157.6M $135.1M $204.6M $210.6M $263.6M
 
Net Interest Expenses -- $1.7M $9.5M $6.5M $6M
EBT. Incl. Unusual Items $177.1M $135.3M $196.5M $216.9M $249.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $44.3M $35.2M $51.1M $53.7M $61.3M
Net Income to Company $160M $136.9M $205.9M $212M $262.5M
 
Minority Interest in Earnings -$597.2K -$1.3M -$1.1M -$964.2K -$1.1M
Net Income to Common Excl Extra Items $132.2M $98.8M $144.3M $162.3M $186.7M
 
Basic EPS (Cont. Ops) $0.32 $0.24 $0.35 $0.39 $0.45
Diluted EPS (Cont. Ops) $0.32 $0.24 $0.35 $0.39 $0.45
Weighted Average Basic Share $419.5M $414.5M $413.3M $413.3M $413.3M
Weighted Average Diluted Share $419.5M $414.5M $413.3M $413.3M $413.3M
 
EBITDA $243.2M $210.2M $272.9M $286.6M $308.5M
EBIT $185.6M $148.8M $216.8M $223.5M $255.1M
 
Revenue (Reported) $1.1B $1.1B $1.4B $1.4B $1.5B
Operating Income (Reported) $157.6M $135.1M $204.6M $210.6M $263.6M
Operating Income (Adjusted) $185.6M $148.8M $216.8M $223.5M $255.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $4.5B $4.8B $5.4B $6.1B $6.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.9B $3.1B $3.6B $4.1B $4.2B
Gross Profit $1.5B $1.7B $1.8B $2B $2.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $116M $137M $135M $151.3M $158.9M
Selling, General & Admin $649.4M $764.7M $804M $899.2M $981.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $947M $1B $1.1B $1.1B $1.2B
Operating Income $602.7M $682.5M $710.5M $875.1M $1B
 
Net Interest Expenses -- $38.2M $30.6M $55.5M $53.6M
EBT. Incl. Unusual Items $587M $673.9M $673.3M $837.3M $979.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $162.2M $147.3M $175.4M $216.9M $250.2M
Net Income to Company $610.6M $692.6M $719M $880.4M $1B
 
Minority Interest in Earnings -$3.1M -$5.6M -$6.3M -$4.7M -$4M
Net Income to Common Excl Extra Items $421.7M $521M $491.6M $615.7M $725M
 
Basic EPS (Cont. Ops) $1.01 $1.25 $1.19 $1.49 $1.75
Diluted EPS (Cont. Ops) $1.01 $1.25 $1.19 $1.49 $1.75
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $853.3M $946M $946.6M $1.2B $1.3B
EBIT $588.5M $710.1M $714.5M $924.4M $1B
 
Revenue (Reported) $4.5B $4.8B $5.4B $6.1B $6.4B
Operating Income (Reported) $602.7M $682.5M $710.5M $875.1M $1B
Operating Income (Adjusted) $588.5M $710.1M $714.5M $924.4M $1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.1B $1.1B $1.4B $1.4B $1.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $686.2M $717.4M $887.1M $934.9M $975.9M
Gross Profit $384.9M $422.1M $466.8M $502.3M $567.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $32.4M $34.1M $34.4M $38.1M $39.9M
Selling, General & Admin $173.8M $193.3M $209.1M $236.9M $244.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $227.3M $286.9M $262.1M $291.8M $304.4M
Operating Income $157.6M $135.1M $204.6M $210.6M $263.6M
 
Net Interest Expenses -- $1.7M $9.5M $6.5M $6M
EBT. Incl. Unusual Items $177.1M $135.3M $196.5M $216.9M $249.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $44.3M $35.2M $51.1M $53.7M $61.3M
Net Income to Company $160M $136.9M $205.9M $212M $262.5M
 
Minority Interest in Earnings -$597.2K -$1.3M -$1.1M -$964.2K -$1.1M
Net Income to Common Excl Extra Items $132.2M $98.8M $144.3M $162.3M $186.7M
 
Basic EPS (Cont. Ops) $0.32 $0.24 $0.35 $0.39 $0.45
Diluted EPS (Cont. Ops) $0.32 $0.24 $0.35 $0.39 $0.45
Weighted Average Basic Share $419.5M $414.5M $413.3M $413.3M $413.3M
Weighted Average Diluted Share $419.5M $414.5M $413.3M $413.3M $413.3M
 
EBITDA $243.2M $210.2M $272.9M $286.6M $308.5M
EBIT $185.6M $148.8M $216.8M $223.5M $255.1M
 
Revenue (Reported) $1.1B $1.1B $1.4B $1.4B $1.5B
Operating Income (Reported) $157.6M $135.1M $204.6M $210.6M $263.6M
Operating Income (Adjusted) $185.6M $148.8M $216.8M $223.5M $255.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $628.9M $371M $417.5M $510.1M $668.5M
Short Term Investments $318.9M $31.5M $29.2M $71.7M $40.2M
Accounts Receivable, Net $712.4M $744.8M $932.3M $1B $910.2M
Inventory $1.1B $1.1B $1.4B $1.4B $1.3B
Prepaid Expenses $73.5M $76.5M $98.9M $122.4M $155.9M
Other Current Assets -- -- -- -- -$90.7K
Total Current Assets $3.4B $2.9B $3.5B $3.8B $3.8B
 
Property Plant And Equipment $1B $1B $1B $1.2B $1.3B
Long-Term Investments -- -- -- -- --
Goodwill $2.3B $2.5B $2.5B $2.5B $2.3B
Other Intangibles $269.1M $380.4M $495M $452.3M $356.4M
Other Long-Term Assets -- -- -- -- $243.5M
Total Assets $7.4B $7.1B $7.8B $8.2B $8.1B
 
Accounts Payable $308.5M $372.6M $469.3M $483.9M $489.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $80.8M $107.7M $107.6M $112M $111.8M
Other Current Liabilities $316M $270.4M $285M $338.7M $324.9M
Total Current Liabilities $2.1B $2.6B $2.5B $3B $2.9B
 
Long-Term Debt $982.2M $338.1M $1.3B $976.4M $832M
Capital Leases -- -- -- -- --
Total Liabilities $3.9B $3.5B $4.4B $4.5B $4.2B
 
Common Stock $136.4M $123.5M $107.2M $111M $101.3M
Other Common Equity Adj -- -- -- -- --
Common Equity $3.5B $3.5B $3.4B $3.7B $3.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $19.9M $27.4M $30.9M $34.3M $33.5M
Total Equity $3.6B $3.6B $3.4B $3.7B $3.8B
 
Total Liabilities and Equity $7.4B $7.1B $7.8B $8.2B $8.1B
Cash and Short Terms $947.8M $402.5M $446.7M $581.8M $708.6M
Total Debt $1.1B $925.7M $1.5B $1.4B $957.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $681M $762.5M $399.9M $614.2M $756.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $692.4M $777.9M $943.1M $958.3M $1B
Inventory $1.1B $1.3B $1.5B $1.4B $1.5B
Prepaid Expenses $292.4M $376.9M $30.8M $43.1M $45M
Other Current Assets -- -- -- -- --
Total Current Assets $3.4B $3.9B $3.7B $3.9B $4.3B
 
Property Plant And Equipment $983.4M $994.4M $1B $1.1B $1.4B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $409.6M $254.8M $196.6M $238.7M $246M
Total Assets $7.3B $8B $7.8B $8.1B $8.7B
 
Accounts Payable $329.7M $382.4M $490.6M $467.8M $583.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $861M $896.1M $1B $1B $1.1B
Total Current Liabilities $2.1B $2.7B $2.6B $2.8B $3.3B
 
Long-Term Debt $937.6M $1B $1.3B $960.7M $541.5M
Capital Leases -- -- -- -- --
Total Liabilities $3.7B $4.3B $4.4B $4.3B $4.4B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $20.4M $29.2M $29.9M $34.3M $34.9M
Total Equity $3.6B $3.7B $3.4B $3.7B $4.3B
 
Total Liabilities and Equity $7.3B $8B $7.8B $8.1B $8.7B
Cash and Short Terms $681M $762.5M $399.9M $614.2M $756.1M
Total Debt $1.1B $1.6B $1.4B $1.3B $973.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $609.5M $715.7M $650M $874.3M $989.7M
Depreciation & Amoritzation $256.6M $232.2M $238.5M $238.4M $229.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $153.9M -$69M -$214.9M -$124.6M -$56.2M
Change in Inventories $13.8M -$93.1M -$313.1M -$61.6M $1.5M
Cash From Operations $843.6M $615M $328.1M $866M $1.2B
 
Capital Expenditures $134.6M $143.6M $184.7M $230.5M $316.4M
Cash Acquisitions $6M -$446.3M -$367.4M -$31.8M -$4.7M
Cash From Investing -$115.6M -$587.1M -$550.2M -$253.8M -$311.2M
 
Dividends Paid (Ex Special Dividend) -- -$269.5M -$247.3M -$234.2M -$294M
Special Dividend Paid
Long-Term Debt Issued $218.5M $116.8M $1.3B $226.7M $157.8M
Long-Term Debt Repaid -$528.8M -$284M -$655.5M -$386.9M -$460M
Repurchase of Common Stock -- -$156.4M -$65.9M -- --
Other Financing Activities -$416.8M $374.8M $56.3M -$81.2M $9.6M
Cash From Financing -$755.5M -$243.1M $308.4M -$523.6M -$639.1M
 
Beginning Cash (CF) $611M $601.7M $334.6M $411.1M $487M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$27.5M -$215.2M $86.3M $88.7M $203M
Ending Cash (CF) $562.5M $392.1M $433.9M $485M $698.9M
 
Levered Free Cash Flow $709M $471.4M $143.4M $635.6M $836.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $160M $136.9M $205.9M $212M $262.5M
Depreciation & Amoritzation $57.6M $61.4M $56M $63.2M $53.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $17.2M -$69.5M -$92.3M -$43.7M -$193.6M
Change in Inventories -$33.7M -$130.9M -$82.6M $15.9M $843.9K
Cash From Operations $115M $82.3M $96.3M $182.2M $131.7M
 
Capital Expenditures $31.8M $29.4M $42.2M $78.9M $59.4M
Cash Acquisitions -$597.2K -$429.4K -$8.3M -$4.6M -$6.4M
Cash From Investing -$30.3M -$29.3M -$50.4M -$79.3M -$65.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $687.9M $39M $8.8M --
Long-Term Debt Repaid -$477.7K -- -$86.3M -- -$937.6K
Repurchase of Common Stock -- -$57.9M -- -- --
Other Financing Activities $9.6M -$288M -$3.8M $32.8M $562.6K
Cash From Financing $4.8M $338.1M -$65.8M $18.2M -$23.4M
 
Beginning Cash (CF) $615.1M $360.3M $417.5M $495.1M $690.9M
Foreign Exchange Rate Adjustment $4.5M $4.5M -$479.7K $14.6M -$24.3M
Additions / Reductions $89.5M $391.2M -$19.9M $121.2M $42.8M
Ending Cash (CF) $709.1M $755.9M $397.2M $630.9M $709.5M
 
Levered Free Cash Flow $83.2M $52.9M $54.1M $103.4M $72.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $610.6M $692.6M $719M $880.4M $1B
Depreciation & Amoritzation $262.2M $236M $233.1M $245.5M $219.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $165.4M -$155.7M -$237.7M -$76M -$206.2M
Change in Inventories $46M -$190.3M -$264.8M $36.9M -$13.5M
Cash From Operations $858.9M $582.3M $342.1M $951.9M $1.1B
 
Capital Expenditures $144.8M $141.2M $197.6M $267.1M $297M
Cash Acquisitions $2.2M -$446.1M -$375.2M -$28.2M -$6.5M
Cash From Investing -$137.3M -$586.1M -$571.2M -$282.7M -$297.4M
 
Dividends Paid (Ex Special Dividend) -- -$269.5M -$247.3M -$234.2M -$294M
Special Dividend Paid
Long-Term Debt Issued $196.2M $804.7M $601.9M $196.5M $149M
Long-Term Debt Repaid -$403.1M -$283.5M -$741.9M -$300.5M -$460.9M
Repurchase of Common Stock -- -$214.3M -- -- --
Other Financing Activities -$358.9M $77.2M $340.5M -$44.6M -$22.6M
Cash From Financing -$593.1M $90.2M -$95.6M -$439.5M -$680.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $128.5M $86.5M -$324.7M $229.7M $124.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $714.1M $441.1M $144.6M $684.8M $805.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $160M $136.9M $205.9M $212M $262.5M
Depreciation & Amoritzation $57.6M $61.4M $56M $63.2M $53.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $17.2M -$69.5M -$92.3M -$43.7M -$193.6M
Change in Inventories -$33.7M -$130.9M -$82.6M $15.9M $843.9K
Cash From Operations $115M $82.3M $96.3M $182.2M $131.7M
 
Capital Expenditures $31.8M $29.4M $42.2M $78.9M $59.4M
Cash Acquisitions -$597.2K -$429.4K -$8.3M -$4.6M -$6.4M
Cash From Investing -$30.3M -$29.3M -$50.4M -$79.3M -$65.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $687.9M $39M $8.8M --
Long-Term Debt Repaid -$477.7K -- -$86.3M -- -$937.6K
Repurchase of Common Stock -- -$57.9M -- -- --
Other Financing Activities $9.6M -$288M -$3.8M $32.8M $562.6K
Cash From Financing $4.8M $338.1M -$65.8M $18.2M -$23.4M
 
Beginning Cash (CF) $615.1M $360.3M $417.5M $495.1M $690.9M
Foreign Exchange Rate Adjustment $4.5M $4.5M -$479.7K $14.6M -$24.3M
Additions / Reductions $89.5M $391.2M -$19.9M $121.2M $42.8M
Ending Cash (CF) $709.1M $755.9M $397.2M $630.9M $709.5M
 
Levered Free Cash Flow $83.2M $52.9M $54.1M $103.4M $72.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock