Financhill
Sell
45

WPC Quote, Financials, Valuation and Earnings

Last price:
$61.31
Seasonality move :
-0.77%
Day range:
$61.43 - $62.23
52-week range:
$52.91 - $66.10
Dividend yield:
5.74%
P/E ratio:
31.84x
P/S ratio:
8.50x
P/B ratio:
1.62x
Volume:
918K
Avg. volume:
1.2M
1-year change:
6.04%
Market cap:
$13.5B
Revenue:
$1.6B
EPS (TTM):
$1.94
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.2B $1.3B $1.5B $1.7B $1.6B
Revenue Growth (YoY) -1.9% 10.11% 11.08% 17.73% -9.09%
 
Cost of Revenues $119.2M $124.2M $151.4M $221.5M $176.5M
Gross Profit $1.1B $1.2B $1.3B $1.5B $1.4B
Gross Profit Margin 90.14% 90.67% 89.76% 87.28% 88.85%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $93.4M $106.8M $124.3M $130.9M $139.9M
Other Inc / (Exp) $101.5M $10.9M $145.4M $229.5M -$9.2M
Operating Expenses $536.3M $582.8M $627.7M $705.1M $627.6M
Operating Income $553.8M $624.6M $699.9M $814.7M $778.9M
 
Net Interest Expenses $210.1M $196.8M $219.2M $291.9M $277.4M
EBT. Incl. Unusual Items $445.2M $438.6M $626.2M $752.3M $492.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$20.8M $28.5M $27.7M $44.1M $31.7M
Net Income to Company $466M $410.1M $598.5M $708.3M $460.6M
 
Minority Interest in Earnings -$10.6M -$134K $657K $70K $209K
Net Income to Common Excl Extra Items $455.4M $410M $599.1M $708.3M $460.8M
 
Basic EPS (Cont. Ops) $2.61 $2.25 $3.00 $3.29 $2.09
Diluted EPS (Cont. Ops) $2.60 $2.24 $2.99 $3.28 $2.09
Weighted Average Basic Share $174.5M $182.5M $199.6M $215.4M $220.2M
Weighted Average Diluted Share $174.8M $183.1M $200.4M $215.8M $220.5M
 
EBITDA $1.2B $1.2B $1.4B $1.7B $1.3B
EBIT $655.3M $635.4M $845.4M $1B $769.7M
 
Revenue (Reported) $1.2B $1.3B $1.5B $1.7B $1.6B
Operating Income (Reported) $553.8M $624.6M $699.9M $814.7M $778.9M
Operating Income (Adjusted) $655.3M $635.4M $845.4M $1B $769.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $311.2M $348.4M $427.8M $389.8M $409.9M
Revenue Growth (YoY) 0.7% 11.98% 22.77% -8.88% 5.15%
 
Cost of Revenues $29.6M $34.5M $56M $43.1M $45.3M
Gross Profit $281.6M $314M $371.8M $346.7M $364.5M
Gross Profit Margin 90.49% 90.11% 86.91% 88.94% 88.94%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $27.5M $30.9M $34.3M $36.7M $36.1M
Other Inc / (Exp) -$34.7M $42.5M $191.7M $31.8M $17.2M
Operating Expenses $137.8M $146.3M $187.3M $151.5M $178.1M
Operating Income $143.8M $167.7M $184.5M $195.2M $186.5M
 
Net Interest Expenses $51.6M $46.1M $66.7M $59.3M $66.2M
EBT. Incl. Unusual Items $57.4M $164.1M $309.6M $167.8M $137.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.8M $7.1M $15.1M $8.7M $11.6M
Net Income to Company $51.6M $157M $294.4M $159.1M $125.8M
 
Minority Interest in Earnings -$7K $2K -$61K $137K $8K
Net Income to Common Excl Extra Items $51.6M $157M $294.4M $159.2M $125.8M
 
Basic EPS (Cont. Ops) $0.29 $0.82 $1.39 $0.72 $0.57
Diluted EPS (Cont. Ops) $0.29 $0.82 $1.39 $0.72 $0.57
Weighted Average Basic Share $176.6M $191.9M $212M $220M $220.4M
Weighted Average Diluted Share $177M $192.4M $212.3M $220.1M $220.7M
 
EBITDA $236.2M $340.9M $548.8M $364M $342M
EBIT $109.1M $210.1M $376.8M $236.4M $206.3M
 
Revenue (Reported) $311.2M $348.4M $427.8M $389.8M $409.9M
Operating Income (Reported) $143.8M $167.7M $184.5M $195.2M $186.5M
Operating Income (Adjusted) $109.1M $210.1M $376.8M $236.4M $206.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.2B $1.4B $1.6B $1.7B $1.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $116.3M $129.1M $173M $208.6M $178.8M
Gross Profit $1.1B $1.2B $1.4B $1.5B $1.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $96.1M $110.2M $127.7M $133.3M $139.3M
Other Inc / (Exp) $124.8M $88M $294.7M $69.5M -$23.9M
Operating Expenses $533.2M $591.3M $668.7M $669.3M $654.2M
Operating Income $562M $648.5M $716.8M $825.4M $770.2M
 
Net Interest Expenses $209.2M $191.2M $239.8M $284.5M $284.3M
EBT. Incl. Unusual Items $477.6M $545.3M $771.7M $610.5M $462M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $26.7M $29.8M $35.8M $37.6M $34.7M
Net Income to Company $450.9M $515.5M $735.9M $572.9M $427.4M
 
Minority Interest in Earnings -$10M -$125K $594K $268K $80K
Net Income to Common Excl Extra Items $440.9M $515.3M $736.5M $573.2M $427.4M
 
Basic EPS (Cont. Ops) $2.51 $2.77 $3.57 $2.63 $1.94
Diluted EPS (Cont. Ops) $2.51 $2.76 $3.56 $2.63 $1.94
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.2B $1.3B $1.6B $1.5B $1.3B
EBIT $686.8M $736.5M $1B $903.8M $739.5M
 
Revenue (Reported) $1.2B $1.4B $1.6B $1.7B $1.6B
Operating Income (Reported) $562M $648.5M $716.8M $825.4M $770.2M
Operating Income (Adjusted) $686.8M $736.5M $1B $903.8M $739.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $311.2M $348.4M $427.8M $389.8M $409.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $29.6M $34.5M $56M $43.1M $45.3M
Gross Profit $281.6M $314M $371.8M $346.7M $364.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $27.5M $30.9M $34.3M $36.7M $36.1M
Other Inc / (Exp) -$34.7M $42.5M $191.7M $31.8M $17.2M
Operating Expenses $137.8M $146.3M $187.3M $151.5M $178.1M
Operating Income $143.8M $167.7M $184.5M $195.2M $186.5M
 
Net Interest Expenses $51.6M $46.1M $66.7M $59.3M $66.2M
EBT. Incl. Unusual Items $57.4M $164.1M $309.6M $167.8M $137.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.8M $7.1M $15.1M $8.7M $11.6M
Net Income to Company $51.6M $157M $294.4M $159.1M $125.8M
 
Minority Interest in Earnings -$7K $2K -$61K $137K $8K
Net Income to Common Excl Extra Items $51.6M $157M $294.4M $159.2M $125.8M
 
Basic EPS (Cont. Ops) $0.29 $0.82 $1.39 $0.72 $0.57
Diluted EPS (Cont. Ops) $0.29 $0.82 $1.39 $0.72 $0.57
Weighted Average Basic Share $176.6M $191.9M $212M $220M $220.4M
Weighted Average Diluted Share $177M $192.4M $212.3M $220.1M $220.7M
 
EBITDA $236.2M $340.9M $548.8M $364M $342M
EBIT $109.1M $210.1M $376.8M $236.4M $206.3M
 
Revenue (Reported) $311.2M $348.4M $427.8M $389.8M $409.9M
Operating Income (Reported) $143.8M $167.7M $184.5M $195.2M $186.5M
Operating Income (Adjusted) $109.1M $210.1M $376.8M $236.4M $206.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $248.7M $165.4M $168M $633.9M $640.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $305K $336K -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $293.5M $175.5M $225.9M $671M $640.4M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $283.4M $356.6M $327.5M $354.3M $301.1M
Goodwill $910.8M $901.5M $1B $978.3M $967.8M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $851.9M $1B $1.1B $1.1B $1B
Total Assets $14.7B $15.5B $18.1B $18B $17.5B
 
Accounts Payable $603.7M $572.8M $623.8M $615.8M $597M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $790.2M $776.7M $852.1M $808.1M $794.6M
 
Long-Term Debt $6.7B $6.8B $7.9B $8.1B $8B
Capital Leases -- -- -- -- --
Total Liabilities $7.8B $7.9B $9.1B $9.3B $9.1B
 
Common Stock $175K $190K $211K $219K $219K
Other Common Equity Adj -$239.9M -$221.7M -$283.8M -$254.9M -$250.2M
Common Equity $6.9B $7.6B $9B $8.7B $8.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.7M $1.7M $15M $6.6M $4.4M
Total Equity $6.9B $7.6B $9B $8.7B $8.4B
 
Total Liabilities and Equity $14.7B $15.5B $18.1B $18B $17.5B
Cash and Short Terms $248.7M $165.4M $168M $633.9M $640.4M
Total Debt $6.7B $6.8B $7.9B $8.1B $8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $229.2M $205.4M $147.9M $777M $187.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.1M $241K -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $248.2M $219M $191M $777M $199.9M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $269.4M $339.4M $341.2M $355.7M $304.8M
Goodwill $905.7M $899.6M $1B $974.1M $974.5M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $903.9M $1B $1.6B $1.4B $1B
Total Assets $14.5B $15.6B $18.8B $17.6B $17.3B
 
Accounts Payable $618.3M $566M $679.5M $575.8M $605.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $806.9M $772.2M $911M $768.8M $804.8M
 
Long-Term Debt $6.5B $6.8B $8.3B $7.9B $7.9B
Capital Leases -- -- -- -- --
Total Liabilities $7.7B $7.9B $9.5B $8.9B $8.9B
 
Common Stock $178K $192K $214K $219K $219K
Other Common Equity Adj -$233.9M -$242.1M -$284.6M -$252.5M -$250.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.6M $1.7M $17.8M $6.1M $4.6M
Total Equity $6.9B $7.7B $9.3B $8.7B $8.4B
 
Total Liabilities and Equity $14.5B $15.6B $18.8B $17.6B $17.3B
Cash and Short Terms $229.2M $205.4M $147.9M $777M $187.8M
Total Debt $6.5B $6.8B $8.3B $7.9B $7.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $466M $410.1M $598.5M $708.3M $460.6M
Depreciation & Amoritzation $508.9M $547.6M $563M $628.1M $531.6M
Stock-Based Compensation $15.9M $24.9M $32.8M $34.5M $40.9M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $801.5M $926.5M $1B $1.1B $1.8B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions $15.2M -$93.6M -$509.7M -$27.7M -$15.7M
Cash From Investing -$539.9M -$1.6B -$1.1B -$905.9M -$1.1B
 
Dividends Paid (Ex Special Dividend) -$727M -$764.3M -$835.3M -$916.5M -$765.1M
Special Dividend Paid
Long-Term Debt Issued $1.8B $3.4B $2.7B $3.1B $3B
Long-Term Debt Repaid -$1.5B -$3.1B -$2.3B -$2.8B -$2.8B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$16M -$10.7M -$527K $317.9M -$36M
Cash From Financing -$210.7M $557M $57.9M $292.6M -$688.5M
 
Beginning Cash (CF) $251.5M $311.8M $218M $224.1M $692M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $50.9M -$83.2M $8.9M $460.1M $10.8M
Ending Cash (CF) $311.8M $218M $224.1M $692M $690.7M
 
Levered Free Cash Flow $801.5M $926.5M $1B $1.1B $1.8B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $120.3M $127.7M $144.6M $142.9M --
Depreciation & Amoritzation $133.5M $129.6M $157.7M $147.7M --
Stock-Based Compensation $9M $9.8M $9M $8.9M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $210.3M $211M $247.6M $221M --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$80.2M -$15M -$490K -$2.8M --
Cash From Investing -$809.4M -$331.5M -$318.3M -$150.2M --
 
Dividends Paid (Ex Special Dividend) -$187.2M -$204.6M -$229.5M -$190.5M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $737.7M $704.8M $1.3B $1.3B --
Long-Term Debt Repaid -$492.9M -$471.6M -$990M -$1.1B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $1.9M $3.2M $313K -$11M --
Cash From Financing $531.7M $70.8M $128.3M $61M --
 
Beginning Cash (CF) $284.5M $258.6M $230.8M $1.1B --
Foreign Exchange Rate Adjustment $1.1M -$8.5M -$2.2M -$6.2M --
Additions / Reductions -$67.4M -$49.6M $57.6M $131.9M --
Ending Cash (CF) $218.2M $200.5M $286.3M $1.2B --
 
Levered Free Cash Flow $210.3M $211M $247.6M $221M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $450.9M $515.5M $735.9M $572.9M $427.4M
Depreciation & Amoritzation $503.8M $551.3M $604.3M $583.7M $539.7M
Stock-Based Compensation $18.7M $27.3M $32.8M $35.6M $41.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $810.3M $973.9M $1.1B $1.8B $1.1B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions $15.4M -$113.2M -$506.5M -$15.9M -$17.4M
Cash From Investing -$506.6M -$1.7B -$1.4B -$555.6M -$1.1B
 
Dividends Paid (Ex Special Dividend) -$732.1M -$782M -$858.8M -$880.2M -$769.9M
Special Dividend Paid
Long-Term Debt Issued $2.6B $2.3B $3.4B $2.7B $3B
Long-Term Debt Repaid -$2.5B -$1.8B -$2.8B -$2.9B -$3.1B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$15.2M -$3.2M -$5.5M $310.5M -$27M
Cash From Financing -$311M $725.5M $329.4M -$393.7M -$890.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7.2M -$19.9M -$31M $877M -$890.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $810.3M $973.9M $1.1B $1.8B $1.1B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $171.9M $284.7M $439M $301.9M $125.8M
Depreciation & Amoritzation $260.7M $260.4M $329.8M $275.4M $135.8M
Stock-Based Compensation $14.4M $17.6M $16.8M $17.8M $9.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $398.7M $446.9M $530.3M $1.3B $273.2M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$77.1M -$31.5M -$13.7M -$4.2M -$3.1M
Cash From Investing -$885.9M -$560.5M -$905.6M -$387.2M -$173.9M
 
Dividends Paid (Ex Special Dividend) -$372.6M -$407.7M -$456.2M -$380.8M -$195.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.1B $980.1M $2.4B $2B $677.3M
Long-Term Debt Repaid -$2B -$683M -$1.7B -$1.9B -$1.1B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$9.8M -$1M -$8.8M -$27.6M -$7.6M
Cash From Financing $398.9M $106.5M $435.5M -$318M -$581.2M
 
Beginning Cash (CF) $596.3M $476.6M $455M $1.8B $690.7M
Foreign Exchange Rate Adjustment -$5.4M -$10.3M $1.9M -$13.7M $8.8M
Additions / Reductions -$88.2M -$7.1M $60.2M $551.4M -$481.9M
Ending Cash (CF) $502.7M $459.1M $517.1M $2.3B $217.6M
 
Levered Free Cash Flow $398.7M $446.9M $530.3M $1.3B $273.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock