Financhill
Sell
42

WGO Quote, Financials, Valuation and Earnings

Last price:
$30.03
Seasonality move :
-1.5%
Day range:
$29.67 - $31.03
52-week range:
$28.00 - $65.65
Dividend yield:
4.57%
P/E ratio:
196.43x
P/S ratio:
0.31x
P/B ratio:
0.69x
Volume:
743.4K
Avg. volume:
832.1K
1-year change:
-50.06%
Market cap:
$835M
Revenue:
$3B
EPS (TTM):
-$0.59
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $2.4B $3.6B $5B $3.5B $3B
Revenue Growth (YoY) 18.63% 54.1% 36.58% -29.59% -14.82%
 
Cost of Revenues $2B $3B $4B $2.9B $2.5B
Gross Profit $312.9M $650.4M $929.3M $586.1M $433.5M
Gross Profit Margin 13.29% 17.92% 18.75% 16.79% 14.58%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $177.1M $228.6M $316.4M $267.7M $280M
Other Inc / (Exp) $974K $500K -$27.5M -$1M -$71M
Operating Expenses $199.2M $243M $345.8M $285.4M $303M
Operating Income $113.8M $407.4M $583.5M $300.7M $130.5M
 
Net Interest Expenses $37.5M $40.4M $41.3M $20.5M $21.1M
EBT. Incl. Unusual Items $77.3M $367.5M $514.7M $279.2M $38.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15.8M $85.6M $124.1M $63.3M $25.4M
Net Income to Company $61.4M $281.9M $390.6M $215.9M $13M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $61.4M $281.9M $390.6M $215.9M $13M
 
Basic EPS (Cont. Ops) $1.85 $8.41 $12.03 $7.12 $0.44
Diluted EPS (Cont. Ops) $1.84 $8.28 $11.84 $6.23 $0.44
Weighted Average Basic Share $33.2M $33.5M $32.5M $30.3M $29.2M
Weighted Average Diluted Share $33.5M $34.1M $33M $35.4M $29.5M
 
EBITDA $152.8M $440.5M $609.6M $346.6M $118.1M
EBIT $114.7M $407.9M $556M $299.7M $59.5M
 
Revenue (Reported) $2.4B $3.6B $5B $3.5B $3B
Operating Income (Reported) $113.8M $407.4M $583.5M $300.7M $130.5M
Operating Income (Adjusted) $114.7M $407.9M $556M $299.7M $59.5M
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Revenue $960.7M $1.5B $900.8M $786M $775.1M
Revenue Growth (YoY) 138.72% 51.77% -38.22% -12.74% -1.39%
 
Cost of Revenues $791.1M $1.2B $749.4M $667.8M $669.1M
Gross Profit $169.6M $273M $151.4M $118.2M $106M
Gross Profit Margin 17.65% 18.72% 16.81% 15.04% 13.68%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $63.6M $88.3M $66.5M $69.1M $70.3M
Other Inc / (Exp) $93K -$11.7M -$200K -$2.2M $400K
Operating Expenses $67.2M $96.3M $70.9M $74.7M $75.8M
Operating Income $102.4M $176.7M $80.5M $43.5M $30.2M
 
Net Interest Expenses $10.2M $10.5M $5.2M $5.8M $6.7M
EBT. Incl. Unusual Items $92.3M $154.5M $75.1M $35.5M $23.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $21M $37.3M $16M $6.5M $6.3M
Net Income to Company $71.3M $117.2M $59.1M $29M $17.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $71.3M $117.2M $59.1M $29M $17.6M
 
Basic EPS (Cont. Ops) $2.12 $3.62 $1.95 $0.99 $0.63
Diluted EPS (Cont. Ops) $2.05 $3.57 $1.71 $0.96 $0.62
Weighted Average Basic Share $33.6M $32.4M $30.4M $29.2M $28M
Weighted Average Diluted Share $34.8M $32.9M $35.4M $30.4M $28.4M
 
EBITDA $111M $179.2M $92.3M $55.8M $45.7M
EBIT $102.5M $165M $80.3M $41.3M $30.6M
 
Revenue (Reported) $960.7M $1.5B $900.8M $786M $775.1M
Operating Income (Reported) $102.4M $176.7M $80.5M $43.5M $30.2M
Operating Income (Adjusted) $102.5M $165M $80.3M $41.3M $30.6M
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Revenue $3.3B $4.8B $3.9B $3B $2.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.7B $3.9B $3.2B $2.6B $2.4B
Gross Profit $585.7M $906.2M $668.9M $466.8M $360.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $215.5M $298.5M $284.8M $268.7M $287.7M
Other Inc / (Exp) $824K -$24.5M -$5.3M -$37.2M -$33.5M
Operating Expenses $229.9M $326.3M $302M $291.3M $310.5M
Operating Income $355.8M $579.9M $366.9M $175.5M $49.6M
 
Net Interest Expenses $44.5M $41.2M $26.6M $19.3M $25.2M
EBT. Incl. Unusual Items $312.1M $514.2M $335M $119M -$9.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $71.9M $122.1M $80.3M $33.1M $8M
Net Income to Company $240.2M $392.1M $254.7M $85.9M -$17.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $240.2M $392.1M $254.7M $85.9M -$17.1M
 
Basic EPS (Cont. Ops) $7.15 $11.88 $8.32 $2.89 -$0.58
Diluted EPS (Cont. Ops) $7.04 $11.61 $7.57 $2.59 -$0.59
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $388.6M $604.9M $406.9M $194.7M $77.7M
EBIT $356.6M $555.4M $361.6M $138.3M $16.1M
 
Revenue (Reported) $3.3B $4.8B $3.9B $3B $2.7B
Operating Income (Reported) $355.8M $579.9M $366.9M $175.5M $49.6M
Operating Income (Adjusted) $356.6M $555.4M $361.6M $138.3M $16.1M
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Revenue $2.6B $3.8B $2.7B $2.3B $2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.1B $3.1B $2.3B $1.9B $1.8B
Gross Profit $463.2M $719M $458.6M $339.3M $265.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $165M $234.9M $203.4M $204.4M $212.1M
Other Inc / (Exp) $310K -$24.7M -$2.3M -$38.5M -$1000K
Operating Expenses $175.8M $259.1M $215.4M $221.3M $228.8M
Operating Income $287.4M $459.9M $243.2M $118M $37.1M
 
Net Interest Expenses $30.2M $31M $16.4M $15.2M $19.3M
EBT. Incl. Unusual Items $257.5M $404.2M $224.5M $64.3M $16.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $59.7M $96.2M $52.4M $22.2M $4.8M
Net Income to Company $197.8M $308M $172.1M $42.1M $12M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $197.8M $308M $172.1M $42.1M $12M
 
Basic EPS (Cont. Ops) $5.89 $9.36 $5.66 $1.43 $0.43
Diluted EPS (Cont. Ops) $5.79 $9.16 $4.96 $1.31 $0.42
Weighted Average Basic Share $100.7M $98.8M $91.3M $88M $84.7M
Weighted Average Diluted Share $102.5M $101.2M $106.4M $94.3M $85.1M
 
EBITDA $312M $476.4M $273.8M $121.9M $81.5M
EBIT $287.7M $435.2M $240.9M $79.5M $36.1M
 
Revenue (Reported) $2.6B $3.8B $2.7B $2.3B $2B
Operating Income (Reported) $287.4M $459.9M $243.2M $118M $37.1M
Operating Income (Adjusted) $287.7M $435.2M $240.9M $79.5M $36.1M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Cash and Equivalents $292.6M $434.6M $282.2M $309.9M $330.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $220.8M $253.8M $254.1M $178.5M $183.5M
Inventory $182.9M $341.5M $525.8M $470.6M $438.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $17.3M $29.1M $31.7M $37.7M $35.6M
Total Current Assets $713.6M $1.1B $1.1B $996.7M $988.7M
 
Property Plant And Equipment $204.4M $219.8M $317.3M $369.9M $385.5M
Long-Term Investments $27.8M $28.8M $28.6M $29.3M $29.6M
Goodwill $348.1M $348.1M $484.2M $514.5M $484.2M
Other Intangibles $404.8M $390.4M $472.4M $502M $479M
Other Long-Term Assets $15M $16.6M $20.4M $20M $17.2M
Total Assets $1.7B $2.1B $2.4B $2.4B $2.4B
 
Accounts Payable $132.5M $180M $217.5M $146.9M $144.7M
Accrued Expenses $94M $131.3M $183.8M $164.7M $144.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $23.7M $20.4M $48.5M $48.5M $20.9M
Total Current Liabilities $300.4M $407.3M $522.1M $396M $404.7M
 
Long-Term Debt $512.6M $528.6M $545.9M $592.4M $637.1M
Capital Leases -- -- -- -- --
Total Liabilities $886.2M $1B $1.2B $1.1B $1.1B
 
Common Stock $25.9M $25.9M $25.9M $25.9M $25.9M
Other Common Equity Adj -$526K -$491K -$500K -$400K -$400K
Common Equity $827.5M $1.1B $1.3B $1.4B $1.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $827.5M $1.1B $1.3B $1.4B $1.3B
 
Total Liabilities and Equity $1.7B $2.1B $2.4B $2.4B $2.4B
Cash and Short Terms $292.6M $434.6M $282.2M $309.9M $330.9M
Total Debt $512.6M $528.6M $545.9M $592.4M $696.2M
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Cash and Equivalents $405.8M $238.1M $225.9M $318.1M $10.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $228.2M $373.6M $205.3M $199.3M $242.9M
Inventory $333M $486.1M $518M $441.5M $477.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $21.6M $20.8M $22.6M $24.8M $28.1M
Total Current Assets $988.6M $1.1B $971.8M $983.7M $759.3M
 
Property Plant And Equipment $204.9M $298.7M $362.1M $383.6M $379.3M
Long-Term Investments $28.4M $29.5M $29.1M $30.2M $28.6M
Goodwill $348.1M $484.2M $514.5M $514.5M $484.2M
Other Intangibles $394M $477.6M $507.7M $485.1M $462.4M
Other Long-Term Assets $15.8M $18.6M $19.3M $19M $18.9M
Total Assets $2B $2.4B $2.4B $2.4B $2.1B
 
Accounts Payable $173M $229.7M $133M $134M $128.6M
Accrued Expenses $138.9M $178.1M $174M $147.9M $129.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $53.4M $50.5M $20M $22.1M
Total Current Liabilities $375.6M $536M $397.1M $401.8M $315.1M
 
Long-Term Debt $524.5M $541.5M $591.7M $636.4M $539.9M
Capital Leases -- -- -- -- --
Total Liabilities $969.5M $1.2B $1.1B $1.1B $916.8M
 
Common Stock $25.9M $25.9M $25.9M $25.9M $25.9M
Other Common Equity Adj -$500K -$463K -$400K -$400K -$400K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1B $1.3B $1.4B $1.3B $1.2B
 
Total Liabilities and Equity $2B $2.4B $2.4B $2.4B $2.1B
Cash and Short Terms $405.8M $238.1M $225.9M $318.1M $10.5M
Total Debt $524.5M $541.5M $591.7M $695.4M $539.9M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Net Income to Stockholders $61.4M $281.9M $390.6M $215.9M $13M
Depreciation & Amoritzation $38.1M $32.6M $53.6M $46.9M $58.6M
Stock-Based Compensation $6.5M $15.3M $17.1M $10.9M $14.6M
Change in Accounts Receivable -$25.8M -$33M $1.9M $76.7M -$5.2M
Change in Inventories $106M -$161.7M -$171.3M $63.8M $27.2M
Cash From Operations $270.4M $237.3M $400.6M $294.5M $143.9M
 
Capital Expenditures $32.4M $44.9M $88M $83.2M $45M
Cash Acquisitions -$261M -- -$228.2M -$87.5M --
Cash From Investing -$293.1M -$33M -$315.7M -$170M -$45.9M
 
Dividends Paid (Ex Special Dividend) -$14.6M -$16.2M -$23.8M -$33.2M -$36.8M
Special Dividend Paid
Long-Term Debt Issued $2.8B $3.6B $4.7B $3.7B $2.7B
Long-Term Debt Repaid -$2.4B -$3.6B -$4.7B -$3.7B -$2.7B
Repurchase of Common Stock -$1.8M -$47.6M -$214.3M -$55.1M -$74.5M
Other Financing Activities -$88M $1.5M $800K -$8.5M -$15M
Cash From Financing $277.8M -$62.3M -$237.3M -$96.8M -$77M
 
Beginning Cash (CF) $37.4M $292.6M $434.6M $282.2M $309.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $255.1M $142M -$152.4M $27.7M $21M
Ending Cash (CF) $292.6M $434.6M $282.2M $309.9M $330.9M
 
Levered Free Cash Flow $238.1M $192.4M $312.6M $211.3M $98.9M
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Net Income to Stockholders $71.3M $117.2M $59.1M $29M $17.6M
Depreciation & Amoritzation $8.5M $14.2M $12M $14.5M $15.1M
Stock-Based Compensation $4.7M $5.6M $1.7M $3.4M $1.4M
Change in Accounts Receivable $4.2M $6.2M $77M $35.1M -$40.9M
Change in Inventories -$56.3M -$19.8M $32.1M $24.4M -$17.5M
Cash From Operations $81M $199.1M $139.6M $99.4M -$25.3M
 
Capital Expenditures $8.7M $19.8M $18.6M $11M $10.8M
Cash Acquisitions -- -- -$87.5M -- --
Cash From Investing -$4M -$19.5M -$105.8M -$10.9M -$10.3M
 
Dividends Paid (Ex Special Dividend) -$4.1M -$6.1M -$8.3M -$9.1M -$9.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $982.2M $1.5B $1B $846.5M $15.3M
Long-Term Debt Repaid -$982.2M -$1.5B -$1B -$846.5M -$74.7M
Repurchase of Common Stock -- -$70M -$20M -$20.1M --
Other Financing Activities -$140K -$200K -$8.9M -$6.9M -$500K
Cash From Financing -$4.2M -$76.3M -$37.2M -$36.1M -$69.4M
 
Beginning Cash (CF) $333M $134.8M $229.3M $265.7M $115.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $72.8M $103.3M -$3.4M $52.4M -$105M
Ending Cash (CF) $405.8M $238.1M $225.9M $318.1M $10.5M
 
Levered Free Cash Flow $72.4M $179.3M $121M $88.4M -$36.1M
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Net Income to Stockholders $240.2M $392.1M $254.7M $85.9M -$17.1M
Depreciation & Amoritzation $32M $49.6M $45.3M $56.4M $61.6M
Stock-Based Compensation $14.9M $16.1M $12.8M $14.2M $15.3M
Change in Accounts Receivable -$64.6M -$143M $169.1M $6.1M -$43.4M
Change in Inventories -$138.3M -$138.4M -$26.4M $76.7M -$40M
Cash From Operations $256M $334.5M $311.8M $241.3M -$11.8M
 
Capital Expenditures $27.4M $84.5M $92.8M $49M $40.4M
Cash Acquisitions -- -$228.2M -$87.5M -- --
Cash From Investing -$15M -$312.9M -$178.8M -$52M -$35M
 
Dividends Paid (Ex Special Dividend) -$15.8M -$22.2M -$30.8M -$35.9M -$38.3M
Special Dividend Paid
Long-Term Debt Issued $3.6B $4.4B $4.2B $3.6B $15.3M
Long-Term Debt Repaid -$3.6B -$4.4B -$4.2B -$3.6B -$175.2M
Repurchase of Common Stock -$12.2M -$169.7M -$105M -$94.5M -$63.8M
Other Financing Activities -$6M $2.5M -$9.4M -$16M $1.2M
Cash From Financing $12.5M -$189.4M -$145.2M -$97.1M -$260.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $253.4M -$167.8M -$12.2M $92.2M -$307.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $228.6M $250M $219M $192.3M -$52.2M
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Net Income to Stockholders $197.8M $308M $172.1M $42.1M $12M
Depreciation & Amoritzation $24.2M $41.2M $32.9M $42.4M $45.4M
Stock-Based Compensation $11.7M $12.5M $8.2M $11.5M $12.2M
Change in Accounts Receivable -$7.4M -$117.4M $49.8M -$20.8M -$59M
Change in Inventories -$152.4M -$129.1M $15.8M $28.7M -$38.5M
Cash From Operations $148M $245.2M $156.4M $103.2M -$52.5M
 
Capital Expenditures $23.6M $63.2M $68M $33.8M $29.2M
Cash Acquisitions -- -$228.2M -$87.5M -- --
Cash From Investing -$11.4M -$291.3M -$154.4M -$36.4M -$25.5M
 
Dividends Paid (Ex Special Dividend) -$12.1M -$18.1M -$25.1M -$27.8M -$29.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.6B $3.4B $2.8B $2.7B $15.3M
Long-Term Debt Repaid -$2.6B -$3.4B -$2.8B -$2.7B -$175.2M
Repurchase of Common Stock -$12.1M -$134.2M -$24.9M -$64.3M -$53.6M
Other Financing Activities $927K $1.9M -$8.3M -$15.8M $400K
Cash From Financing -$23.3M -$150.4M -$58.3M -$58.6M -$242.4M
 
Beginning Cash (CF) $898.5M $780.8M $783.2M $795.2M $708.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $113.3M -$196.5M -$56.3M $8.2M -$320.4M
Ending Cash (CF) $1B $584.3M $726.9M $803.4M $388.5M
 
Levered Free Cash Flow $124.4M $182M $88.4M $69.4M -$81.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock