Financhill
Sell
48

WES Quote, Financials, Valuation and Earnings

Last price:
$40.56
Seasonality move :
-6.31%
Day range:
$39.79 - $40.40
52-week range:
$33.60 - $43.33
Dividend yield:
8.79%
P/E ratio:
12.01x
P/S ratio:
4.23x
P/B ratio:
4.80x
Volume:
1.2M
Avg. volume:
898.3K
1-year change:
-3.71%
Market cap:
$15.3B
Revenue:
$3.6B
EPS (TTM):
$3.35
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.8B $2.9B $3.3B $3.1B $3.6B
Revenue Growth (YoY) 0.96% 3.77% 13.02% -4.47% 16.06%
 
Cost of Revenues $679.2M $873.9M $1B $765.3M $822.7M
Gross Profit $2.1B $2B $2.2B $2.3B $2.8B
Gross Profit Margin 75.5% 69.63% 69.15% 75.37% 77.18%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $155.8M $195.5M $194M $232.6M $271.5M
Other Inc / (Exp) -$397.3M $148.6M $268.3M $111M $440.1M
Operating Expenses $805M $841.1M $927.1M $1.1B $1.2B
Operating Income $1.3B $1.2B $1.3B $1.3B $1.6B
 
Net Interest Expenses $368.3M $376.5M $333.9M $348.2M $378.5M
EBT. Incl. Unusual Items $522.9M $934.2M $1.3B $1.1B $1.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6M -$9.8M $4.2M $4.4M $18.1M
Net Income to Company $520.4M $944M $1.3B $1.1B $1.6B
 
Minority Interest in Earnings $10.2M -$27.7M -$34.4M -$25.8M -$37.7M
Net Income to Common Excl Extra Items $527M $916.3M $1.2B $1B $1.6B
 
Basic EPS (Cont. Ops) $1.18 $2.18 $3.01 $2.61 $4.04
Diluted EPS (Cont. Ops) $1.18 $2.18 $3.00 $2.60 $4.02
Weighted Average Basic Share $435.6M $411.3M $395M $383M $380.4M
Weighted Average Diluted Share $435.6M $412M $396.2M $384.4M $382.5M
 
EBITDA $1.4B $1.8B $2.2B $2B $2.6B
EBIT $889.4M $1.3B $1.6B $1.4B $2B
 
Revenue (Reported) $2.8B $2.9B $3.3B $3.1B $3.6B
Operating Income (Reported) $1.3B $1.2B $1.3B $1.3B $1.6B
Operating Income (Adjusted) $889.4M $1.3B $1.6B $1.4B $2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $675M $758.3M $734M $887.7M $917.1M
Revenue Growth (YoY) -12.83% 12.35% -3.21% 20.95% 3.31%
 
Cost of Revenues $219.5M $207.4M $196.1M $204.1M $212M
Gross Profit $455.5M $550.9M $537.9M $683.7M $705.2M
Gross Profit Margin 67.48% 72.65% 73.29% 77.01% 76.89%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $45.1M $48.6M $51.1M $67.8M $66.8M
Other Inc / (Exp) $35.2M $50.1M -$14.3M $275.3M $23.2M
Operating Expenses $199.8M $196M $232.2M $276.7M $311.1M
Operating Income $255.6M $354.8M $305.7M $407M $394M
 
Net Interest Expenses $98.5M $85.5M $81.7M $94.5M $97.3M
EBT. Incl. Unusual Items $192.3M $319.5M $209.8M $587.7M $320M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1M $1.8M $1.4M $1.5M $3.4M
Net Income to Company $191.2M $317.7M $208.3M $586.5M $316.3M
 
Minority Interest in Earnings -$5.4M -$9M -$4.7M -$13.4M -$7.5M
Net Income to Common Excl Extra Items $185.8M $308.7M $203.6M $572.8M $309M
 
Basic EPS (Cont. Ops) $0.44 $0.75 $0.52 $1.47 $0.79
Diluted EPS (Cont. Ops) $0.44 $0.75 $0.52 $1.47 $0.79
Weighted Average Basic Share $413.1M $403.3M $384.5M $380M $381M
Weighted Average Diluted Share $413.4M $404.5M $385.8M $381.6M $382.5M
 
EBITDA $418.1M $536.5M $433.2M $837M $584.5M
EBIT $287.5M $401.9M $288.5M $679M $414.1M
 
Revenue (Reported) $675M $758.3M $734M $887.7M $917.1M
Operating Income (Reported) $255.6M $354.8M $305.7M $407M $394M
Operating Income (Adjusted) $287.5M $401.9M $288.5M $679M $414.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.7B $3B $3.2B $3.3B $3.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $663.1M $861.8M $991.9M $773.3M $830.6M
Gross Profit $2B $2.1B $2.2B $2.5B $2.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $160.4M $199M $196.5M $249.4M $270.5M
Other Inc / (Exp) $167.9M $163.4M $203.9M $400.6M $188.1M
Operating Expenses $786.7M $837.3M $963.3M $1.1B $1.2B
Operating Income $1.2B $1.3B $1.3B $1.4B $1.6B
 
Net Interest Expenses $382.5M $363.5M $330.2M $361.1M $381.3M
EBT. Incl. Unusual Items $1B $1.1B $1.1B $1.4B $1.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.4M -$9.1M $3.8M $4.5M $20M
Net Income to Company $1B $1.1B $1.1B $1.4B $1.3B
 
Minority Interest in Earnings -$28.2M -$31.2M -$30.1M -$34.5M -$31.8M
Net Income to Common Excl Extra Items $969.3M $1B $1.1B $1.4B $1.3B
 
Basic EPS (Cont. Ops) $2.21 $2.49 $2.78 $3.56 $3.36
Diluted EPS (Cont. Ops) $2.21 $2.49 $2.77 $3.55 $3.35
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.9B $2B $2.1B $2.4B $2.4B
EBIT $1.4B $1.4B $1.5B $1.8B $1.7B
 
Revenue (Reported) $2.7B $3B $3.2B $3.3B $3.6B
Operating Income (Reported) $1.2B $1.3B $1.3B $1.4B $1.6B
Operating Income (Adjusted) $1.4B $1.4B $1.5B $1.8B $1.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $675M $758.3M $734M $887.7M $917.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $219.5M $207.4M $196.1M $204.1M $212M
Gross Profit $455.5M $550.9M $537.9M $683.7M $705.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $45.1M $48.6M $51.1M $67.8M $66.8M
Other Inc / (Exp) $35.2M $50.1M -$14.3M $275.3M $23.2M
Operating Expenses $199.8M $196M $232.2M $276.7M $311.1M
Operating Income $255.6M $354.8M $305.7M $407M $394M
 
Net Interest Expenses $98.5M $85.5M $81.7M $94.5M $97.3M
EBT. Incl. Unusual Items $192.3M $319.5M $209.8M $587.7M $320M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1M $1.8M $1.4M $1.5M $3.4M
Net Income to Company $191.2M $317.7M $208.3M $586.5M $316.3M
 
Minority Interest in Earnings -$5.4M -$9M -$4.7M -$13.4M -$7.5M
Net Income to Common Excl Extra Items $185.8M $308.7M $203.6M $572.8M $309M
 
Basic EPS (Cont. Ops) $0.44 $0.75 $0.52 $1.47 $0.79
Diluted EPS (Cont. Ops) $0.44 $0.75 $0.52 $1.47 $0.79
Weighted Average Basic Share $413.1M $403.3M $384.5M $380M $381M
Weighted Average Diluted Share $413.4M $404.5M $385.8M $381.6M $382.5M
 
EBITDA $418.1M $536.5M $433.2M $837M $584.5M
EBIT $287.5M $401.9M $288.5M $679M $414.1M
 
Revenue (Reported) $675M $758.3M $734M $887.7M $917.1M
Operating Income (Reported) $255.6M $354.8M $305.7M $407M $394M
Operating Income (Adjusted) $287.5M $401.9M $288.5M $679M $414.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $444.9M $202M $286.7M $272.8M $1.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $452.7M $431.6M $548.9M $665.9M $701.2M
Inventory $882K $3.4M $3.8M $2.6M $2.5M
Prepaid Expenses $8.1M $10.4M $13.3M $21.1M $15.4M
Other Current Assets $17.9M $1.9M $6.4M $14.7M $17.3M
Total Current Assets $943.1M $684.8M $900.4M $992.4M $1.8B
 
Property Plant And Equipment $8.7B $8.5B $8.5B $9.7B $9.7B
Long-Term Investments $1.2B $1.2B $944.7M $904.5M $541.4M
Goodwill $4.8M $4.8M $4.8M $4.8M $4.8M
Other Intangibles $776.4M $744.7M $713.1M $681.4M $649.7M
Other Long-Term Assets $171M $158.7M $167M $233.5M $387M
Total Assets $11.8B $11.3B $11.3B $12.5B $13.1B
 
Accounts Payable $210.7M $326.1M $360.6M $362.5M $312.9M
Accrued Expenses $211.9M $216.6M $215.4M $218.4M $239.4M
Current Portion Of Long-Term Debt -- -- $213.1M -- $1B
Current Portion Of Capital Lease Obligations $8.3M $3.8M $2.7M $18.7M $69.9M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $960.9M $1.1B $903.9M $1.3B $1.7B
 
Long-Term Debt $7.4B $6.4B $6.6B $7.3B $6.9B
Capital Leases -- -- -- -- --
Total Liabilities $8.9B $8.2B $8.2B $9.4B $9.8B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity $2.8B $3B $3B $2.9B $3.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $134.1M $137.7M $136.4M $131.7M $139.6M
Total Equity $2.9B $3.1B $3.1B $3B $3.4B
 
Total Liabilities and Equity $11.8B $11.3B $11.3B $12.5B $13.1B
Cash and Short Terms $444.9M $202M $286.7M $272.8M $1.1B
Total Debt $7.8B $6.9B $6.8B $7.9B $7.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $56.4M $248.2M $112.6M $295.2M $448.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $480.3M $601.6M $558.3M $720.2M $672.6M
Inventory $4.4M $2M $2.8M $2.7M $11.3M
Prepaid Expenses $6.7M $5.8M $11M $15.7M $11.6M
Other Current Assets $18.5M $3M $8.5M $15.6M $23.8M
Total Current Assets $611.2M $906.3M $735.3M $1.1B $1.2B
 
Property Plant And Equipment $8.6B $8.5B $8.5B $9.7B $9.7B
Long-Term Investments $1.2B $1.2B $931.9M $546.1M $527.5M
Goodwill $4.8M $4.8M $4.8M $4.8M $4.8M
Other Intangibles $768.5M $736.8M $705.2M $673.5M $641.8M
Other Long-Term Assets $195.2M $159.7M $194.2M $249.5M $365.8M
Total Assets $11.4B $11.4B $11.1B $12.3B $12.5B
 
Accounts Payable $226.7M $395.9M $362.4M $377.5M $357.3M
Accrued Expenses $155.8M $128.5M $133.5M $152.1M $167M
Current Portion Of Long-Term Debt -- $212.8M -- -- $336.6M
Current Portion Of Capital Lease Obligations $7.8M $3.2M $2.7M $8.5M $73.4M
Other Current Liabilities -- -- -$2K -- --
Total Current Liabilities $490.3M $1.3B $581.3M $708.1M $1B
 
Long-Term Debt $7.4B $6.2B $6.7B $7.2B $6.9B
Capital Leases -- -- -- -- --
Total Liabilities $8.5B $8.2B $8B $8.9B $9.1B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $136.7M $141.9M $134.6M $139.4M $140.2M
Total Equity $2.9B $3.3B $3.1B $3.4B $3.3B
 
Total Liabilities and Equity $11.4B $11.4B $11.1B $12.3B $12.5B
Cash and Short Terms $56.4M $248.2M $112.6M $295.2M $448.4M
Total Debt $7.4B $6.9B $6.7B $7.3B $7.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $520.4M $944M $1.3B $1.1B $1.6B
Depreciation & Amoritzation $491.1M $551.6M $582.4M $600.7M $650.4M
Stock-Based Compensation $14.6M $27.7M $27.2M $31.4M $37.4M
Change in Accounts Receivable -$147M $16.4M -$116.3M -$78.3M -$42.8M
Change in Inventories -- -- -- -- --
Cash From Operations $1.6B $1.8B $1.7B $1.6B $2.1B
 
Capital Expenditures $423.6M $313.7M $487.2M $735.1M $833.9M
Cash Acquisitions -$19.4M -$4.4M -$49.8M -$878.9M -$10.1M
Cash From Investing -$448.3M -$257.5M -$218.2M -$1.6B -$39.2M
 
Dividends Paid (Ex Special Dividend) -$771.5M -$533.8M -$1.2B -$1.1B -$1.3B
Special Dividend Paid
Long-Term Debt Issued $3.7B $480M $1.4B $3.1B $789M
Long-Term Debt Repaid -$3.8B -$1.4B -$1.5B -$2B -$754.2M
Repurchase of Common Stock -- -$217.5M -$487.6M -$134.6M --
Other Financing Activities $36.5M -$48M -$11.3M -$7.3M -$16M
Cash From Financing -$872M -$1.8B -$1.4B -$58.8M -$1.3B
 
Beginning Cash (CF) $98.1M $444.9M $195.6M $286.1M $268.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $320.4M -$242.9M $90.5M -$17.9M $816.3M
Ending Cash (CF) $418.5M $202M $286.1M $268.2M $1.1B
 
Levered Free Cash Flow $1.2B $1.5B $1.2B $913.1M $1.3B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $238.3M $315.2M $259.5M $387.3M --
Depreciation & Amoritzation $137.8M $139M $143.5M $163.4M --
Stock-Based Compensation $7.1M $7M $7.7M $10.5M --
Change in Accounts Receivable -$39M -$114.7M $4.1M $46.6M --
Change in Inventories -- -- -- -- --
Cash From Operations $452.1M $467M $490.8M $650.5M --
 
Capital Expenditures $78.1M $107.4M $161.5M $211.9M --
Cash Acquisitions -$3.4M -$3M -$22K -- --
Cash From Investing -$59.9M -$99.3M -$151.5M -$15M --
 
Dividends Paid (Ex Special Dividend) -$133M -$206.2M -$337M -$334.9M --
Special Dividend Paid -- -- $356K -- --
Long-Term Debt Issued -- $634M $736.2M -- --
Long-Term Debt Repaid -- -$883.5M -$605.2M -$130.6M --
Repurchase of Common Stock -- -$74.1M -$41K -- --
Other Financing Activities -$10M $11.3M -$32M -$20.1M --
Cash From Financing -$143M -$518.5M -$238M -$585.4M --
 
Beginning Cash (CF) $56.4M $248.2M $112.6M $289.5M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $249.2M -$150.8M $101.3M $50.1M --
Ending Cash (CF) $305.6M $97.4M $214M $344.1M --
 
Levered Free Cash Flow $374M $359.6M $329.3M $438.6M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1B $1.1B $1.1B $1.4B $1.3B
Depreciation & Amoritzation $489.3M $555.7M $592.4M $614M $662.9M
Stock-Based Compensation $16.1M $28.7M $26.7M $33.5M $36.3M
Change in Accounts Receivable -$184.9M -$118.6M $44.8M -$146.2M $19.6M
Change in Inventories -- -- -- -- --
Cash From Operations $1.5B $1.8B $1.7B $1.7B $2.2B
 
Capital Expenditures $312.6M $335.9M $576.3M $755.8M $782.5M
Cash Acquisitions -$8.5M -$6.4M -$47.8M -$879.2M -$9.7M
Cash From Investing -$316M -$282.7M -$325.8M -$1B -$576.8M
 
Dividends Paid (Ex Special Dividend) -$621M -$537.2M -$1.3B -$1.2B -$1.4B
Special Dividend Paid
Long-Term Debt Issued $195M $380M $1.6B $2.8B --
Long-Term Debt Repaid -$876.9M -$901.9M -$1.8B -$1.7B -$1.4B
Repurchase of Common Stock -- -$206.4M -$1.9M $7.1M --
Other Financing Activities $5.8M -$41.7M $6.9M -$8.7M -$15.9M
Cash From Financing -$1.3B -$1.3B -$1.5B -$517.8M -$1.5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$120.5M $191.9M -$129.8M $177.4M $152.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.2B $1.4B $1.1B $970.6M $1.5B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $429.5M $632.8M $467.9M $973.8M $316.3M
Depreciation & Amoritzation $268.4M $273.6M $288.1M $321.4M $170.5M
Stock-Based Compensation $13.9M $14.8M $14.9M $19.8M $8.1M
Change in Accounts Receivable -$69.2M -$279.8M $41K -$25.3M -$9.5M
Change in Inventories -- -- -- -- --
Cash From Operations $713.7M $743.4M $793.2M $1B $511.5M
 
Capital Expenditures $139.9M $191.4M $334.6M $405.7M $142.4M
Cash Acquisitions -$3.5M -$5M -$132K -$443K --
Cash From Investing -$106.4M -$170.9M -$330.7M $381.9M -$140.8M
 
Dividends Paid (Ex Special Dividend) -$264.2M -$340.9M -$533.6M -$564.3M -$347.4M
Special Dividend Paid -- -- $356K -- --
Long-Term Debt Issued $100M $634M $956.2M -- --
Long-Term Debt Repaid -$531.1M -$883.5M -$918.3M -$145.1M -$663.8M
Repurchase of Common Stock -$16.2M -$79.2M -$7.1M -- --
Other Financing Activities -$35M -$7.4M -$32.5M -$22M -$1.8M
Cash From Financing -$746.6M -$677.1M -$535.3M -$1.3B -$1B
 
Beginning Cash (CF) $501.3M $450.2M $399.3M $557.6M $1.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$139.3M -$104.6M -$72.7M $71.3M -$642.3M
Ending Cash (CF) $361.9M $345.7M $326.6M $633.6M $442.1M
 
Levered Free Cash Flow $573.7M $552.1M $458.7M $625.5M $369.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock