Financhill
Sell
43

UTL Quote, Financials, Valuation and Earnings

Last price:
$51.38
Seasonality move :
0.23%
Day range:
$50.88 - $51.89
52-week range:
$50.88 - $63.52
Dividend yield:
3.42%
P/E ratio:
17.49x
P/S ratio:
1.69x
P/B ratio:
1.56x
Volume:
51.2K
Avg. volume:
68.6K
1-year change:
-10.66%
Market cap:
$830.9M
Revenue:
$494.8M
EPS (TTM):
$2.92
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $418.6M $473.3M $563.2M $557.1M $494.8M
Revenue Growth (YoY) -4.47% 13.07% 18.99% -1.08% -11.18%
 
Cost of Revenues $268.8M $311.5M $394.2M $374.1M $298.2M
Gross Profit $149.8M $161.8M $169M $183M $196.6M
Gross Profit Margin 35.79% 34.19% 30.01% 32.85% 39.73%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$5.2M -$4.6M -$2.4M -- -$200K
Operating Expenses $78.4M $84M $88.5M $95.9M $106M
Operating Income $71.4M $77.8M $80.5M $87.1M $90.6M
 
Net Interest Expenses $23.8M $25.6M $25.5M $28.7M $29.3M
EBT. Incl. Unusual Items $42.4M $47.6M $52.6M $58.4M $61.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.2M $11.5M $11.2M $13.2M $14M
Net Income to Company $32.2M $36.1M $41.4M $45.2M $47.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $32.2M $36.1M $41.4M $45.2M $47.1M
 
Basic EPS (Cont. Ops) $2.15 $2.35 $2.59 $2.82 $2.93
Diluted EPS (Cont. Ops) $2.15 $2.35 $2.59 $2.82 $2.92
Weighted Average Basic Share $15M $15.4M $16M $16M $16.1M
Weighted Average Diluted Share $15M $15.4M $16M $16.1M $16.1M
 
EBITDA $123.3M $134.3M $143.5M $160.7M $174.9M
EBIT $68.8M $74.8M $80.9M $93.3M $98.8M
 
Revenue (Reported) $418.6M $473.3M $563.2M $557.1M $494.8M
Operating Income (Reported) $71.4M $77.8M $80.5M $87.1M $90.6M
Operating Income (Adjusted) $68.8M $74.8M $80.9M $93.3M $98.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $138.8M $192.6M $220.2M $178.7M $170.8M
Revenue Growth (YoY) 6.44% 38.76% 14.33% -18.85% -4.42%
 
Cost of Revenues $84.3M $134.5M $156.7M $108.8M $95M
Gross Profit $54.5M $58.1M $63.5M $69.9M $75.8M
Gross Profit Margin 39.27% 30.17% 28.84% 39.12% 44.38%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$1.3M -$700K -- -$300K -$100K
Operating Expenses $21.1M $22.3M $24M $25.7M $29.6M
Operating Income $33.4M $35.8M $39.5M $44.2M $46.2M
 
Net Interest Expenses $6.7M $6.2M $7.1M $7.3M $9.1M
EBT. Incl. Unusual Items $25.4M $28.9M $32.4M $36.6M $37M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.5M $7.4M $8.3M $9.4M $9.5M
Net Income to Company $18.9M $21.5M $24.1M $27.2M $27.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $18.9M $21.5M $24.1M $27.2M $27.5M
 
Basic EPS (Cont. Ops) $1.26 $1.35 $1.51 $1.69 $1.69
Diluted EPS (Cont. Ops) $1.26 $1.35 $1.51 $1.69 $1.69
Weighted Average Basic Share $15M $16M $16M $16.1M $16.2M
Weighted Average Diluted Share $15M $16M $16M $16.1M $16.2M
 
EBITDA $47.2M $51M $57.3M $63.9M $69.4M
EBIT $32.3M $35.5M $40.6M $45.9M $47.7M
 
Revenue (Reported) $138.8M $192.6M $220.2M $178.7M $170.8M
Operating Income (Reported) $33.4M $35.8M $39.5M $44.2M $46.2M
Operating Income (Adjusted) $32.3M $35.5M $40.6M $45.9M $47.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $427M $527.1M $590.8M $515.6M $486.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $270.3M $361.7M $416.4M $326.2M $284.4M
Gross Profit $156.7M $165.4M $174.4M $189.4M $202.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$5M -$4M -$1.7M -$200K --
Operating Expenses $79.5M $85.2M $90.2M $97.6M $109.9M
Operating Income $77.2M $80.2M $84.2M $91.8M $92.6M
 
Net Interest Expenses $24.3M $25.1M $26.4M $28.9M $31.1M
EBT. Incl. Unusual Items $47.9M $51.1M $56.1M $62.6M $61.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12M $12.4M $12.1M $14.3M $14.1M
Net Income to Company $35.9M $38.7M $44M $48.3M $47.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $35.9M $38.7M $44M $48.3M $47.4M
 
Basic EPS (Cont. Ops) $2.39 $2.46 $2.75 $3.00 $2.93
Diluted EPS (Cont. Ops) $2.39 $2.46 $2.75 $3.00 $2.92
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $130.2M $137.9M $149.8M $167.3M $180.4M
EBIT $74.3M $77.8M $86M $98.6M $100.6M
 
Revenue (Reported) $427M $527.1M $590.8M $515.6M $486.9M
Operating Income (Reported) $77.2M $80.2M $84.2M $91.8M $92.6M
Operating Income (Adjusted) $74.3M $77.8M $86M $98.6M $100.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $138.8M $192.6M $220.2M $178.7M $170.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $84.3M $134.5M $156.7M $108.8M $95M
Gross Profit $54.5M $58.1M $63.5M $69.9M $75.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$1.3M -$700K -- -$300K -$100K
Operating Expenses $21.1M $22.3M $24M $25.7M $29.6M
Operating Income $33.4M $35.8M $39.5M $44.2M $46.2M
 
Net Interest Expenses $6.7M $6.2M $7.1M $7.3M $9.1M
EBT. Incl. Unusual Items $25.4M $28.9M $32.4M $36.6M $37M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.5M $7.4M $8.3M $9.4M $9.5M
Net Income to Company $18.9M $21.5M $24.1M $27.2M $27.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $18.9M $21.5M $24.1M $27.2M $27.5M
 
Basic EPS (Cont. Ops) $1.26 $1.35 $1.51 $1.69 $1.69
Diluted EPS (Cont. Ops) $1.26 $1.35 $1.51 $1.69 $1.69
Weighted Average Basic Share $15M $16M $16M $16.1M $16.2M
Weighted Average Diluted Share $15M $16M $16M $16.1M $16.2M
 
EBITDA $47.2M $51M $57.3M $63.9M $69.4M
EBIT $32.3M $35.5M $40.6M $45.9M $47.7M
 
Revenue (Reported) $138.8M $192.6M $220.2M $178.7M $170.8M
Operating Income (Reported) $33.4M $35.8M $39.5M $44.2M $46.2M
Operating Income (Adjusted) $32.3M $35.5M $40.6M $45.9M $47.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $6M $6.5M $9M $6.5M $6.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $62M $66.9M $73.8M $75M $75M
Inventory $9.1M $9.6M $13.2M $14.5M $15.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $6.4M $8.1M $8M $8.3M $8.4M
Total Current Assets $139.3M $159.7M $194.8M $177.1M $188.8M
 
Property Plant And Equipment $1.2B $1.3B $1.3B $1.4B $1.5B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $12.8M $9.8M $11.8M $13.7M $17.5M
Total Assets $1.5B $1.5B $1.6B $1.7B $1.8B
 
Accounts Payable $33.2M $52.4M $68.6M $47.7M $49.7M
Accrued Expenses -- -- -- $6M $8.4M
Current Portion Of Long-Term Debt $8.5M $8.2M $6.7M $4.9M $4.9M
Current Portion Of Capital Lease Obligations -- -- $1.5M $1.9M $1.8M
Other Current Liabilities $39.4M $48.3M $66.3M $52.3M $57.4M
Total Current Liabilities $136.1M $173.5M $260.1M $277.3M $228.7M
 
Long-Term Debt $523.1M $497.8M $489.1M $509.1M $638.4M
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $1.1B $1.1B $1.2B $1.3B
 
Common Stock $285.5M $332.3M $335.1M $337.8M $341.4M
Other Common Equity Adj -- -- -- -- --
Common Equity $389M $448.3M $467.4M $489.1M $512.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $389.2M $448.5M $467.6M $489.3M $512.5M
 
Total Liabilities and Equity $1.5B $1.5B $1.6B $1.7B $1.8B
Cash and Short Terms $6M $6.5M $9M $6.5M $6.3M
Total Debt $586.3M $570.1M $611.8M $676M $749.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $6.1M $6.5M $6.8M $6.3M $10.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $73.2M $81.9M $92.2M $83.9M $95.5M
Inventory $9.6M $9.9M $13.2M $14.3M $16.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $7.9M $7.8M $9.4M $75.6M $64.9M
Total Current Assets $132.7M $163.1M $197.9M $189.4M $195.5M
 
Property Plant And Equipment $1.2B $1.3B $1.3B $1.4B $1.6B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $17.9M $16.4M $18.2M $21M $22.9M
Total Assets $1.5B $1.6B $1.6B $1.7B $1.9B
 
Accounts Payable $28.7M $39M $46.3M $37.9M $42.9M
Accrued Expenses $6.8M $6.4M $6.1M $7.2M $7.9M
Current Portion Of Long-Term Debt $8.5M $8.2M $6.7M $4.9M $4.9M
Current Portion Of Capital Lease Obligations -- -- -- -- $1.8M
Other Current Liabilities $41.3M $39.6M $53.6M $47.1M $53.5M
Total Current Liabilities $122.9M $157.7M $253.5M $276.6M $295M
 
Long-Term Debt $515.8M $496.6M $488M $507.9M $637.2M
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $1.1B $1.1B $1.2B $1.4B
 
Common Stock $286.5M $333.9M $336.3M $338.9M $342.8M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $403.3M $465.3M $486.4M $510.8M $534.1M
 
Total Liabilities and Equity $1.5B $1.6B $1.6B $1.7B $1.9B
Cash and Short Terms $6.1M $6.5M $6.8M $6.3M $10.2M
Total Debt $561.6M $568.8M $634.9M $682.7M $815M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $32.2M $36.1M $41.4M $45.2M $47.1M
Depreciation & Amoritzation $54.5M $59.5M $62.6M $67.4M $76.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$6.6M -$17.7M -$29.1M $16.8M -$11M
Change in Inventories -- -- -- -- --
Cash From Operations $75.7M $107.8M $97.7M $107M $125.9M
 
Capital Expenditures $122.6M $115M $122.1M $141M $169.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$122.6M -$115M -$122.1M -$141M -$169.9M
 
Dividends Paid (Ex Special Dividend) -$22.6M -$23.6M -$25.1M -$26.2M -$27.5M
Special Dividend Paid
Long-Term Debt Issued $99.7M $9.4M -- $25M $135M
Long-Term Debt Repaid -$28.8M -$25.8M -$10.4M -$6.9M -$4.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.7M $2.3M $9.6M -$7.8M -$3.7M
Cash From Financing $47.7M $7.7M $26.9M $31.5M $43.8M
 
Beginning Cash (CF) $5.2M $6M $6.5M $9M $6.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $800K $500K $2.5M -$2.5M -$200K
Ending Cash (CF) $6M $6.5M $9M $6.5M $6.3M
 
Levered Free Cash Flow -$46.9M -$7.2M -$24.4M -$34M -$44M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $18.9M $21.5M $24.1M $27.2M $27.5M
Depreciation & Amoritzation $14.9M $15.5M $16.7M $18M $21.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $8.7M -$3.4M -$3.9M -$10.5M $11M
Change in Inventories -- -- -- -- --
Cash From Operations $47.7M $29.1M $15.3M $26.6M $52.1M
 
Capital Expenditures $14.1M $15.4M $22.2M $20.2M $32.6M
Cash Acquisitions -- -- -- -- -$71.2M
Cash From Investing -$14.1M -$15.4M -$22.2M -$20.2M -$103.8M
 
Dividends Paid (Ex Special Dividend) -$5.8M -$6.3M -$6.5M -$6.8M -$7.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $24.4M $7.9M $67.1M
Long-Term Debt Repaid -$24.6M -$1.3M -$1.2M -$1.3M -$1.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.5M -$6.2M -$12.3M -$6.7M -$3.2M
Cash From Financing -$33.5M -$13.7M $4.7M -$6.6M $55.6M
 
Beginning Cash (CF) $6M $6.5M $9M $6.5M $6.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $100K -- -$2.2M -$200K $3.9M
Ending Cash (CF) $6.1M $6.5M $6.8M $6.3M $10.2M
 
Levered Free Cash Flow $33.6M $13.7M -$6.9M $6.4M $19.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $35.9M $38.7M $44M $48.3M $47.4M
Depreciation & Amoritzation $55.9M $60.1M $63.8M $68.7M $79.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$5.7M -$29.8M -$29.6M $10.2M $10.5M
Change in Inventories -- -- -- -- --
Cash From Operations $95.5M $89.2M $83.9M $118.3M $151.4M
 
Capital Expenditures $119.9M $116.3M $128.9M $139M $182.3M
Cash Acquisitions -- -- -- -- -$71.2M
Cash From Investing -$119.9M -$116.3M -$128.9M -$139M -$253.5M
 
Dividends Paid (Ex Special Dividend) -$22.8M -$24.1M -$25.3M -$26.5M -$28M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $8.5M $194.2M
Long-Term Debt Repaid -$39M -$2.5M -$10.3M -$7M -$4.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.6M -$400K $3.5M -$2.2M -$200K
Cash From Financing $24.3M $27.5M $45.3M $20.2M $106M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$100K -- $300K -$500K $3.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$24.4M -$27.1M -$45M -$20.7M -$30.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $18.9M $21.5M $24.1M $27.2M $27.5M
Depreciation & Amoritzation $14.9M $15.5M $16.7M $18M $21.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $8.7M -$3.4M -$3.9M -$10.5M $11M
Change in Inventories -- -- -- -- --
Cash From Operations $47.7M $29.1M $15.3M $26.6M $52.1M
 
Capital Expenditures $14.1M $15.4M $22.2M $20.2M $32.6M
Cash Acquisitions -- -- -- -- -$71.2M
Cash From Investing -$14.1M -$15.4M -$22.2M -$20.2M -$103.8M
 
Dividends Paid (Ex Special Dividend) -$5.8M -$6.3M -$6.5M -$6.8M -$7.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $24.4M $7.9M $67.1M
Long-Term Debt Repaid -$24.6M -$1.3M -$1.2M -$1.3M -$1.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.5M -$6.2M -$12.3M -$6.7M -$3.2M
Cash From Financing -$33.5M -$13.7M $4.7M -$6.6M $55.6M
 
Beginning Cash (CF) $6M $6.5M $9M $6.5M $6.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $100K -- -$2.2M -$200K $3.9M
Ending Cash (CF) $6.1M $6.5M $6.8M $6.3M $10.2M
 
Levered Free Cash Flow $33.6M $13.7M -$6.9M $6.4M $19.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock