Financhill
Sell
24

TUYA Quote, Financials, Valuation and Earnings

Last price:
$2.50
Seasonality move :
-37.21%
Day range:
$2.48 - $2.61
52-week range:
$1.28 - $4.63
Dividend yield:
0%
P/E ratio:
63.75x
P/S ratio:
5.00x
P/B ratio:
1.56x
Volume:
2.7M
Avg. volume:
2M
1-year change:
52.76%
Market cap:
$1.5B
Revenue:
$298.6M
EPS (TTM):
$0.04
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $179.9M $302.1M $208.2M $230M $298.6M
Revenue Growth (YoY) 70.03% 67.94% -31.09% 10.48% 29.84%
 
Cost of Revenues $117.9M $174.2M $118.7M $123.3M $157.2M
Gross Profit $61.9M $127.9M $89.4M $106.7M $141.4M
Gross Profit Margin 34.43% 42.33% 42.96% 46.37% 47.36%
 
R&D Expenses $77.4M $174.3M $144.9M $102.3M $95M
Selling, General & Admin $55.4M $147M $123.2M $121.1M $105.3M
Other Inc / (Exp) $67K -$711K $993K -$986K $4.3M
Operating Expenses $131.8M $311.4M $257.6M $212.5M $189.1M
Operating Income -$69.8M -$183.6M -$168.2M -$105.8M -$47.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$66.7M -$174.9M -$144.3M -$57.1M $7.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $206K $490K $1.9M $3.2M $2.1M
Net Income to Company -$66.9M -$175.4M -$146.2M -$60.3M $5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$66.9M -$175.4M -$146.2M -$60.3M $5M
 
Basic EPS (Cont. Ops) -$0.12 -$0.36 -$0.26 -$0.11 $0.01
Diluted EPS (Cont. Ops) -$0.12 -$0.36 -$0.26 -$0.11 $0.01
Weighted Average Basic Share $559.8M $489.1M $553.5M $555.5M $573.8M
Weighted Average Diluted Share $559.8M $489.1M $553.5M $555.5M $591M
 
EBITDA -$64.2M -$173.2M -$160M -$99.3M -$42.6M
EBIT -$69.8M -$183.6M -$168.2M -$105.8M -$47.6M
 
Revenue (Reported) $179.9M $302.1M $208.2M $230M $298.6M
Operating Income (Reported) -$69.8M -$183.6M -$168.2M -$105.8M -$47.6M
Operating Income (Adjusted) -$69.8M -$183.6M -$168.2M -$105.8M -$47.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $56.9M $55.3M $47.5M $61.7M $74.7M
Revenue Growth (YoY) 200.16% -2.72% -14.17% 29.86% 21.12%
 
Cost of Revenues $33.5M $32.5M $26.5M $32.2M $38.4M
Gross Profit $23.4M $22.8M $21M $29.5M $36.3M
Gross Profit Margin 41.12% 41.25% 44.28% 47.82% 48.54%
 
R&D Expenses $34.7M $47.6M $28.1M $23.5M $22.8M
Selling, General & Admin $32.5M $33.3M $27.1M $24.5M $17.3M
Other Inc / (Exp) -$325K $552K $744K $673K $811K
Operating Expenses $64.7M $78.3M $53.3M $45.9M $37.7M
Operating Income -$41.3M -$55.5M -$32.3M -$16.4M -$1.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$40.5M -$54.8M -$20.1M -$2.9M $11.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $26K $144K $964K $656K $737K
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$40.5M -$55M -$21M -$3.5M $11M
 
Basic EPS (Cont. Ops) -$0.15 -$0.10 -$0.04 -$0.01 $0.02
Diluted EPS (Cont. Ops) -$0.15 -$0.10 -$0.04 -$0.01 $0.02
Weighted Average Basic Share $268.2M $556.8M $554M $559.1M $606.3M
Weighted Average Diluted Share $268.2M $556.8M $554M $559.1M $608.5M
 
EBITDA -$41.3M -$55.5M -$32.3M -$16.4M -$1.5M
EBIT -$41.3M -$55.5M -$32.3M -$16.4M -$1.5M
 
Revenue (Reported) $56.9M $55.3M $47.5M $61.7M $74.7M
Operating Income (Reported) -$41.3M -$55.5M -$32.3M -$16.4M -$1.5M
Operating Income (Adjusted) -$41.3M -$55.5M -$32.3M -$16.4M -$1.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $217.8M $300.5M $200.3M $244.2M $311.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $138.2M $173.2M $112.7M $129.1M $163.4M
Gross Profit $79.6M $127.3M $87.6M $115.1M $148.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $96.3M $187.2M $125.4M $97.7M $94.4M
Selling, General & Admin $75.9M $147.8M $116.9M $118.5M $98.2M
Other Inc / (Exp) -$248K $166K $1.2M -$1.1M $4.5M
Operating Expenses $168.9M $325.1M $232.6M $205M $180.9M
Operating Income -$89.3M -$197.8M -$145M -$89.9M -$32.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$86.6M -$189.2M -$109.6M -$39.9M $21.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $194K $608K $2.7M $2.9M $2.2M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$86.8M -$189.8M -$112.3M -$42.8M $19.6M
 
Basic EPS (Cont. Ops) -$0.23 -$0.35 -$0.21 -$0.08 $0.04
Diluted EPS (Cont. Ops) -$0.23 -$0.35 -$0.21 -$0.08 $0.04
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$89.3M -$197.8M -$145M -$89.9M -$32.7M
EBIT -$89.3M -$197.8M -$145M -$89.9M -$32.7M
 
Revenue (Reported) $217.8M $300.5M $200.3M $244.2M $311.6M
Operating Income (Reported) -$89.3M -$197.8M -$145M -$89.9M -$32.7M
Operating Income (Adjusted) -$89.3M -$197.8M -$145M -$89.9M -$32.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $56.9M $55.3M $47.5M $61.7M $74.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $33.5M $32.5M $26.5M $32.2M $38.4M
Gross Profit $23.4M $22.8M $21M $29.5M $36.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $34.7M $47.6M $28.1M $23.5M $22.8M
Selling, General & Admin $32.5M $33.3M $27.1M $24.5M $17.3M
Other Inc / (Exp) -$325K $552K $744K $673K $811K
Operating Expenses $64.7M $78.3M $53.3M $45.9M $37.7M
Operating Income -$41.3M -$55.5M -$32.3M -$16.4M -$1.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$40.5M -$54.8M -$20.1M -$2.9M $11.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $26K $144K $964K $656K $737K
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$40.5M -$55M -$21M -$3.5M $11M
 
Basic EPS (Cont. Ops) -$0.15 -$0.10 -$0.04 -$0.01 $0.02
Diluted EPS (Cont. Ops) -$0.15 -$0.10 -$0.04 -$0.01 $0.02
Weighted Average Basic Share $268.2M $556.8M $554M $559.1M $606.3M
Weighted Average Diluted Share $268.2M $556.8M $554M $559.1M $608.5M
 
EBITDA -$41.3M -$55.5M -$32.3M -$16.4M -$1.5M
EBIT -$41.3M -$55.5M -$32.3M -$16.4M -$1.5M
 
Revenue (Reported) $56.9M $55.3M $47.5M $61.7M $74.7M
Operating Income (Reported) -$41.3M -$55.5M -$32.3M -$16.4M -$1.5M
Operating Income (Adjusted) -$41.3M -$55.5M -$32.3M -$16.4M -$1.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $158.8M $963.9M $133.2M $498.7M $653.3M
Short Term Investments $21M $102.1M $821.1M $291M $194.5M
Accounts Receivable, Net $12.3M $32.7M $12.2M $9.2M $7.6M
Inventory $42.3M $62.6M $45.4M $32.9M $23.8M
Prepaid Expenses $4M $23.3M $6.5M $6.4M $7.6M
Other Current Assets $27K $592K $852K $854K $962K
Total Current Assets $248M $1.2B $1B $847.8M $903M
 
Property Plant And Equipment $16.6M $29M $13.6M $10.2M $11.2M
Long-Term Investments $920K $26.1M $18M $207.5M $180.1M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- $8.8M
Other Long-Term Assets -- -- -- -- $678K
Total Assets $267.3M $1.2B $1.1B $1.1B $1.1B
 
Accounts Payable $23.2M $12.2M $9.6M $11.6M $19.1M
Accrued Expenses -- -- -- -- $32.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $6.3M $5.7M $3.9M $3.9M $3.8M
Other Current Liabilities $479K $4.1M $5.7M $1.3M $1.8M
Total Current Liabilities $91.9M $109.1M $81.3M $87.5M $94.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $432M $134.5M $94M $95.8M $96.3M
 
Common Stock $11K $29K $29K $29K $29K
Other Common Equity Adj $481K $2.3M -$22.1M -$17.1M -$19.7M
Common Equity -$164.7M $1.1B $962.2M $970.6M $1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$164.7M $1.1B $962.2M $970.6M $1B
 
Total Liabilities and Equity $267.3M $1.2B $1.1B $1.1B $1.1B
Cash and Short Terms $179.8M $1.1B $954.3M $789.7M $847.9M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $1.1B $743.7M $74.8M $529.5M $763.8M
Short Term Investments $80.4M $240.5M $862.7M $261.7M $90M
Accounts Receivable, Net $13.6M $29.9M $14.2M $10.1M $9.6M
Inventory $45M $65.2M $42.1M $32.8M $21.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $5.5M $23.9M $10M $11.5M $18.7M
Total Current Assets $1.3B $1.1B $1B $849.5M $913.6M
 
Property Plant And Equipment $16.5M $25.9M $12.2M $9.4M $13.8M
Long-Term Investments $913K $27.7M $18M $217.3M $181.9M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- $8.8M
Other Long-Term Assets $1.8M $1.8M $1.1M $959K $314K
Total Assets $1.3B $1.2B $1B $1.1B $1.1B
 
Accounts Payable $23.6M $10.3M $7.2M $16.1M $19.5M
Accrued Expenses $28.4M $31.7M $27.2M $29.5M $67.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $6.4M $5.6M $3.9M $3.9M $3.4M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $91M $87.9M $71.6M $88.1M $126.1M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $96.9M $110.2M $82.9M $94.8M $128.4M
 
Common Stock $28K $29K $29K $29K $31K
Other Common Equity Adj $110K $3M -$20.5M -$17.6M -$19.5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.2B $1.1B $958.7M $982.4M $990M
 
Total Liabilities and Equity $1.3B $1.2B $1B $1.1B $1.1B
Cash and Short Terms $1.2B $984.2M $937.5M $791.2M $853.8M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$66.9M -$175.4M -$146.2M -$60.3M $5M
Depreciation & Amoritzation $5.7M $10.4M $8.2M $6.5M $5.1M
Stock-Based Compensation $9.4M $66.1M $69M $65.2M $67.8M
Change in Accounts Receivable -$16M -$15.7M $18.9M -$1.2M -$2.2M
Change in Inventories -$19.8M -$22.1M $13.1M $9.2M $7M
Cash From Operations -$49.2M -$126.1M -$70.7M $36.4M $80.4M
 
Capital Expenditures $3.2M $6.2M $710K $1.5M $13.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.9M -$113M -$714.2M $332.5M $107.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$33M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$64M -$48.7M -$3.3M -$70K
Other Financing Activities -$172K -- -- -$71K -$276K
Cash From Financing -$172K $1B -$38.6M -$2.2M -$33.2M
 
Beginning Cash (CF) $213.3M $159M $964.6M $133.2M $498.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$57.2M $802.7M -$823.5M $366.7M $154.6M
Ending Cash (CF) $159M $964.6M $133.2M $498.7M $653.4M
 
Levered Free Cash Flow -$52.4M -$132.3M -$71.4M $34.9M $67.3M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $5.8M $401K $7.5M $11.8M --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$92.5M -$112.8M $11.5M $73.9M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $27.3M -$26.9M $104K -$104K --
 
Beginning Cash (CF) $1.1B $744.8M $79.2M $529.5M --
Foreign Exchange Rate Adjustment $1.5M -$6.3M -$3.8M -$197K --
Additions / Reductions -$59.4M -$139.3M $19.1M $85.6M --
Ending Cash (CF) $1.1B $599.2M $94.5M $614.9M --
 
Levered Free Cash Flow $5.8M $401K $7.5M $11.8M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$50.8M -$150.8M -$32.2M $69.8M $75.2M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$72.6M -$194.7M -$606.1M $382.5M $192.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.1B -$57.5M -$19M $202K -$33.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $953.9M -$403M -$657.3M $452.5M $234.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$50.8M -$150.8M -$32.2M $69.8M $75.2M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$26.8M -$57M -$11.4M $26.3M $9.4M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$152.7M -$254.8M -$22.3M $90.1M $101.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.1B -$48.6M -$2.1M $150K $2K
 
Beginning Cash (CF) $1.3B $1.7B $212.4M $1B $653.4M
Foreign Exchange Rate Adjustment $808K -$5M -$2.8M -$323K $32K
Additions / Reductions $925.3M -$360.4M -$35.8M $116.6M $110.5M
Ending Cash (CF) $2.2B $1.3B $173.8M $1.1B $764M
 
Levered Free Cash Flow -$26.8M -$57M -$11.4M $26.3M $9.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
71
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 18

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
68
MCRI alert for Jul 18

Monarch Casino & Resort [MCRI] is up 19.81% over the past day.

Sell
41
NEGG alert for Jul 18

Newegg Commerce [NEGG] is up 17.85% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock