Financhill
Sell
49

SNOW Quote, Financials, Valuation and Earnings

Last price:
$211.60
Seasonality move :
3.75%
Day range:
$209.25 - $214.00
52-week range:
$107.13 - $226.60
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
18.35x
P/B ratio:
29.37x
Volume:
2.8M
Avg. volume:
4M
1-year change:
55.6%
Market cap:
$70.7B
Revenue:
$3.6B
EPS (TTM):
-$4.21
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $592M $1.2B $2.1B $2.8B $3.6B
Revenue Growth (YoY) 123.63% 105.95% 69.41% 35.86% 29.22%
 
Cost of Revenues $242.6M $458.4M $717.5M $898.6M $1.2B
Gross Profit $349.5M $760.9M $1.3B $1.9B $2.4B
Gross Profit Margin 59.03% 62.4% 65.26% 67.98% 66.51%
 
R&D Expenses $237.9M $466.9M $788.1M $1.3B $1.8B
Selling, General & Admin $655.5M $1B $1.4B $1.7B $2.1B
Other Inc / (Exp) -$610K $28.9M -$47.6M $44.9M -$35.3M
Operating Expenses $893.4M $1.5B $2.2B $3B $3.9B
Operating Income -$543.9M -$715M -$842.3M -$1.1B -$1.5B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$537M -$677M -$816M -$849.2M -$1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.1M $3M -$18.5M -$11.2M $4.1M
Net Income to Company -$539.1M -$679.9M -$797.5M -$838M -$1.3B
 
Minority Interest in Earnings -- -- $821K $1.9M $3.6M
Net Income to Common Excl Extra Items -$539.1M -$679.9M -$796.7M -$836.1M -$1.3B
 
Basic EPS (Cont. Ops) -$3.81 -$2.26 -$2.50 -$2.55 -$3.86
Diluted EPS (Cont. Ops) -$3.81 -$2.26 -$2.50 -$2.55 -$3.86
Weighted Average Basic Share $141.6M $300.3M $318.7M $328M $332.7M
Weighted Average Diluted Share $141.6M $300.3M $318.7M $328M $332.7M
 
EBITDA -$534.1M -$693.5M -$752.5M -$729.3M -$1.1B
EBIT -$543.9M -$715M -$816M -$849.2M -$1.3B
 
Revenue (Reported) $592M $1.2B $2.1B $2.8B $3.6B
Operating Income (Reported) -$543.9M -$715M -$842.3M -$1.1B -$1.5B
Operating Income (Adjusted) -$543.9M -$715M -$816M -$849.2M -$1.3B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $228.9M $422.4M $623.6M $828.7M $1B
Revenue Growth (YoY) 110.37% 84.51% 47.64% 32.89% 25.75%
 
Cost of Revenues $97.3M $147.9M $209.4M $272.5M $348.8M
Gross Profit $131.6M $274.4M $414.2M $556.2M $693.3M
Gross Profit Margin 57.48% 64.98% 66.42% 67.12% 66.53%
 
R&D Expenses $109.8M $150.8M $277.4M $410.8M $472.4M
Selling, General & Admin $227.4M $312.4M $410M $494M $668.1M
Other Inc / (Exp) -$488K -$8.5M -$2.6M -$21.3M -$28.1M
Operating Expenses $337.2M $463.2M $687.4M $904.8M $1.1B
Operating Income -$205.6M -$188.8M -$273.2M -$348.6M -$447.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$203.5M -$192.5M -$232.7M -$315.1M -$424.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$251K -$26.7M -$6.6M $2.7M $5.7M
Net Income to Company -$203.2M -$165.8M -$226.1M -$317.8M -$430M
 
Minority Interest in Earnings -- -- $437K $828K -$140K
Net Income to Common Excl Extra Items -$203.2M -$165.8M -$225.6M -$317M -$430.1M
 
Basic EPS (Cont. Ops) -$0.70 -$0.53 -$0.70 -$0.95 -$1.29
Diluted EPS (Cont. Ops) -$0.70 -$0.53 -$0.70 -$0.95 -$1.29
Weighted Average Basic Share $291.4M $314.4M $324.2M $333.6M $332.7M
Weighted Average Diluted Share $291.4M $314.4M $324.2M $333.6M $332.7M
 
EBITDA -$200.9M -$178.8M -$250.1M -$274.9M -$373.3M
EBIT -$205.6M -$188.8M -$273.2M -$315.1M -$422.2M
 
Revenue (Reported) $228.9M $422.4M $623.6M $828.7M $1B
Operating Income (Reported) -$205.6M -$188.8M -$273.2M -$348.6M -$447.3M
Operating Income (Adjusted) -$205.6M -$188.8M -$273.2M -$315.1M -$422.2M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $712.1M $1.4B $2.3B $3B $3.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $297.4M $509M $779M $961.7M $1.3B
Gross Profit $414.8M $903.8M $1.5B $2B $2.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $314.5M $507.9M $914.7M $1.4B $1.8B
Selling, General & Admin $753.4M $1.1B $1.5B $1.8B $2.3B
Other Inc / (Exp) -$1.2M $21M -$41.6M $26.1M -$42.1M
Operating Expenses $1.1B $1.6B $2.4B $3.2B $4.1B
Operating Income -$653.1M -$698.2M -$926.7M -$1.2B -$1.6B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$646.6M -$666M -$856.2M -$931.6M -$1.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.1M -$23.5M $1.6M -$1.9M $7.1M
Net Income to Company -$648.7M -$642.5M -$857.8M -$929.7M -$1.4B
 
Minority Interest in Earnings -- -- $1.3M $2.3M $2.6M
Net Income to Common Excl Extra Items -$648.7M -$642.5M -$856.5M -$927.5M -$1.4B
 
Basic EPS (Cont. Ops) -$2.69 -$2.11 -$2.67 -$2.80 -$4.21
Diluted EPS (Cont. Ops) -$2.69 -$2.11 -$2.67 -$2.80 -$4.21
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$640.1M -$671.5M -$823.7M -$849.1M -$1.2B
EBIT -$653.1M -$698.2M -$900.5M -$986M -$1.4B
 
Revenue (Reported) $712.1M $1.4B $2.3B $3B $3.8B
Operating Income (Reported) -$653.1M -$698.2M -$926.7M -$1.2B -$1.6B
Operating Income (Adjusted) -$653.1M -$698.2M -$900.5M -$986M -$1.4B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $228.9M $422.4M $623.6M $828.7M $1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $97.3M $147.9M $209.4M $272.5M $348.8M
Gross Profit $131.6M $274.4M $414.2M $556.2M $693.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $109.8M $150.8M $277.4M $410.8M $472.4M
Selling, General & Admin $227.4M $312.4M $410M $494M $668.1M
Other Inc / (Exp) -$488K -$8.5M -$2.6M -$21.3M -$28.1M
Operating Expenses $337.2M $463.2M $687.4M $904.8M $1.1B
Operating Income -$205.6M -$188.8M -$273.2M -$348.6M -$447.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$203.5M -$192.5M -$232.7M -$315.1M -$424.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$251K -$26.7M -$6.6M $2.7M $5.7M
Net Income to Company -$203.2M -$165.8M -$226.1M -$317.8M -$430M
 
Minority Interest in Earnings -- -- $437K $828K -$140K
Net Income to Common Excl Extra Items -$203.2M -$165.8M -$225.6M -$317M -$430.1M
 
Basic EPS (Cont. Ops) -$0.70 -$0.53 -$0.70 -$0.95 -$1.29
Diluted EPS (Cont. Ops) -$0.70 -$0.53 -$0.70 -$0.95 -$1.29
Weighted Average Basic Share $291.4M $314.4M $324.2M $333.6M $332.7M
Weighted Average Diluted Share $291.4M $314.4M $324.2M $333.6M $332.7M
 
EBITDA -$200.9M -$178.8M -$250.1M -$274.9M -$373.3M
EBIT -$205.6M -$188.8M -$273.2M -$315.1M -$422.2M
 
Revenue (Reported) $228.9M $422.4M $623.6M $828.7M $1B
Operating Income (Reported) -$205.6M -$188.8M -$273.2M -$348.6M -$447.3M
Operating Income (Adjusted) -$205.6M -$188.8M -$273.2M -$315.1M -$422.2M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $820.2M $1.1B $939.9M $1.8B $2.6B
Short Term Investments $3.1B $2.8B $3.1B $2.1B $2B
Accounts Receivable, Net $294M $545.6M $715.8M $926.9M $922.8M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $66.2M $149.5M $193.1M $180M $211.2M
Total Current Assets $4.3B $4.6B $5B $5B $5.9B
 
Property Plant And Equipment $255.8M $305.1M $367.9M $428M $517.7M
Long-Term Investments $1.2B $1.3B $1.1B $916.3M $656.5M
Goodwill $8.4M $8.4M $657.4M $975.9M $1.1B
Other Intangibles $16.1M $27.4M $210.2M $403M $416.2M
Other Long-Term Assets $89.3M $329.3M $283.9M $273.8M $333.7M
Total Assets $5.9B $6.6B $7.7B $8.2B $9B
 
Accounts Payable $5.6M $13.4M $23.7M $51.7M $169.8M
Accrued Expenses $20M $40.9M $75M $101.9M $145.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $19.7M $25.1M $27.3M $33.9M $35.9M
Other Current Liabilities $16.3M $19.6M $13.7M $39.7M $88.5M
Total Current Liabilities $789.3M $1.4B $2B $2.7B $3.3B
 
Long-Term Debt -- -- -- -- $2.3B
Capital Leases -- -- -- -- --
Total Liabilities $985.3M $1.6B $2.3B $3B $6B
 
Common Stock $28K $31K $32K $34K $34K
Other Common Equity Adj $439K -$16.3M -$38.3M -$8.2M -$2.2M
Common Equity $4.9B $5B $5.5B $5.2B $3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $12.2M $10.3M $6.7M
Total Equity $4.9B $5B $5.5B $5.2B $3B
 
Total Liabilities and Equity $5.9B $6.6B $7.7B $8.2B $9B
Cash and Short Terms $3.9B $3.9B $4B $3.8B $4.6B
Total Debt -- -- -- -- $2.3B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $644.7M $1.1B $653M $1.3B $2.2B
Short Term Investments $3.3B $2.8B $3.3B $2.2B $1.7B
Accounts Receivable, Net $166.3M $277.6M $353M $345.5M $530.5M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $89.1M $195.2M $201.8M $181M $240.6M
Total Current Assets $4.2B $4.3B $4.6B $4.1B $4.8B
 
Property Plant And Equipment $246.3M $278.9M $405.8M $398.4M $412.2M
Long-Term Investments $1.2B $1.2B $1.1B $928M $956.1M
Goodwill $8.4M $502.6M $711.3M $975.9M $1.1B
Other Intangibles $42.6M $210.5M $256.4M $417.9M $394M
Other Long-Term Assets $142.8M $352.2M $270.3M $254.6M $369.7M
Total Assets $5.9B $7B $7.4B $7.3B $8.2B
 
Accounts Payable $4.4M $18.4M $22.2M $64.2M $155.3M
Accrued Expenses $14.1M $68M $95.6M $147.1M $198.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $20.7M $27.3M $29.2M $30.9M $37.1M
Other Current Liabilities $21.5M $21.7M $41.2M $44.6M $95.7M
Total Current Liabilities $777M $1.4B $1.9B $2.4B $3B
 
Long-Term Debt -- -- -- -- $2.3B
Capital Leases -- -- -- -- --
Total Liabilities $970.7M $1.6B $2.1B $2.7B $5.7B
 
Common Stock $30K $32K $33K $34K $34K
Other Common Equity Adj $366K -$46.6M -$30.8M -$15.7M $8.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $11.7M $9.5M $6.9M
Total Equity $5B $5.5B $5.3B $4.6B $2.4B
 
Total Liabilities and Equity $5.9B $7B $7.4B $7.3B $8.2B
Cash and Short Terms $3.9B $3.8B $3.9B $3.5B $3.9B
Total Debt -- -- -- -- $2.3B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$539.1M -$679.9M -$797.5M -$838M -$1.3B
Depreciation & Amoritzation $9.8M $21.5M $63.5M $119.9M $182.5M
Stock-Based Compensation $301.4M $605.1M $861.5M $1.2B $1.5B
Change in Accounts Receivable -$116.3M -$251.7M -$167M -$212.1M $536K
Change in Inventories -- -- -- -- --
Cash From Operations -$45.4M $110.2M $545.6M $848.1M $959.8M
 
Capital Expenditures $48.7M $53.3M $49.8M $98M $75.7M
Cash Acquisitions -$6M -- -$362.6M -$275.7M -$30.3M
Cash From Investing -$4B -$20.8M -$597.9M $832.3M $190.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.1M -- -- -- $2.3B
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$591.7M -$1.9B
Other Financing Activities -$1.2M -$1.1M -$173.4M -$380.8M -$716.1M
Cash From Financing $4.8B $178.2M -$92.6M -$854.1M -$226.5M
 
Beginning Cash (CF) $142M $835.2M $1.1B $956.7M $1.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $693.2M $267.6M -$144.9M $826.3M $923.9M
Ending Cash (CF) $835.2M $1.1B $956.7M $1.8B $2.7B
 
Levered Free Cash Flow -$94.1M $56.9M $495.8M $750.2M $884.1M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders -$203.2M -$165.8M -$226.1M -$317.8M -$430M
Depreciation & Amoritzation $4.7M $9.9M $23.2M $40.2M $48.8M
Stock-Based Compensation $151M $172.5M $264.5M $331.9M $379.5M
Change in Accounts Receivable $127.2M $266.7M $362.9M $579.3M $393.7M
Change in Inventories -- -- -- -- --
Cash From Operations $21.9M $184.6M $299.4M $355.5M $228.4M
 
Capital Expenditures $19.4M $12.2M $16.3M $23.9M $45M
Cash Acquisitions -- -$177.9M -$123.1M -- --
Cash From Investing -$264.1M -$189.8M -$362.2M -$151.2M -$56M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$191.7M -$516.3M -$490.6M
Other Financing Activities -- -$53.2M -$84.4M -$174.6M -$132.9M
Cash From Financing $67.8M -$11.8M -$223.7M -$633.5M -$564.1M
 
Beginning Cash (CF) $835.2M $1.1B $956.7M $1.8B $2.7B
Foreign Exchange Rate Adjustment $19K -$5.1M $535K -$2.6M $12.4M
Additions / Reductions -$174.4M -$17M -$286.4M -$429.2M -$391.7M
Ending Cash (CF) $660.8M $1.1B $670.8M $1.3B $2.3B
 
Levered Free Cash Flow $2.5M $172.4M $283.1M $331.5M $183.4M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders -$648.7M -$642.5M -$857.8M -$929.7M -$1.4B
Depreciation & Amoritzation $13M $26.8M $76.8M $137M $191.1M
Stock-Based Compensation $432M $626.6M $953.5M $1.2B $1.5B
Change in Accounts Receivable -$71.8M -$112.2M -$70.7M $4.3M -$185.1M
Change in Inventories -- -- -- -- --
Cash From Operations -$17M $272.9M $660.5M $904.1M $832.7M
 
Capital Expenditures $57.9M $46.2M $53.9M $105.6M $96.8M
Cash Acquisitions -$6M -$177.9M -$307.8M -$152.6M -$30.3M
Cash From Investing -$4.1B $53.5M -$770.3M $1B $285.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$191.7M -$916.4M -$1.9B
Other Financing Activities -- -- -$204.6M -$471M -$674.4M
Cash From Financing $4.4B $98.6M -$304.4M -$1.3B -$157.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $207.9M $425M -$414.3M $683.5M $961.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$74.8M $226.8M $606.5M $798.6M $735.9M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders -$203.2M -$165.8M -$226.1M -$317.8M -$430M
Depreciation & Amoritzation $4.7M $9.9M $23.2M $40.2M $48.8M
Stock-Based Compensation $151M $172.5M $264.5M $331.9M $379.5M
Change in Accounts Receivable $127.2M $266.7M $362.9M $579.3M $393.7M
Change in Inventories -- -- -- -- --
Cash From Operations $21.9M $184.6M $299.4M $355.5M $228.4M
 
Capital Expenditures $19.4M $12.2M $16.3M $23.9M $45M
Cash Acquisitions -- -$177.9M -$123.1M -- --
Cash From Investing -$264.1M -$189.8M -$362.2M -$151.2M -$56M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$191.7M -$516.3M -$490.6M
Other Financing Activities -- -$53.2M -$84.4M -$174.6M -$132.9M
Cash From Financing $67.8M -$11.8M -$223.7M -$633.5M -$564.1M
 
Beginning Cash (CF) $835.2M $1.1B $956.7M $1.8B $2.7B
Foreign Exchange Rate Adjustment $19K -$5.1M $535K -$2.6M $12.4M
Additions / Reductions -$174.4M -$17M -$286.4M -$429.2M -$391.7M
Ending Cash (CF) $660.8M $1.1B $670.8M $1.3B $2.3B
 
Levered Free Cash Flow $2.5M $172.4M $283.1M $331.5M $183.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock