Financhill
Sell
31

MPX Quote, Financials, Valuation and Earnings

Last price:
$8.55
Seasonality move :
1.13%
Day range:
$8.40 - $8.66
52-week range:
$7.49 - $10.89
Dividend yield:
6.6%
P/E ratio:
20.21x
P/S ratio:
1.27x
P/B ratio:
2.35x
Volume:
27.2K
Avg. volume:
24.5K
1-year change:
-18.21%
Market cap:
$296.8M
Revenue:
$236.6M
EPS (TTM):
$0.42
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $239.8M $298M $381M $383.7M $236.6M
Revenue Growth (YoY) -17.91% 24.26% 27.85% 0.72% -38.35%
 
Cost of Revenues $186.2M $229.7M $287.3M $293.4M $191.1M
Gross Profit $53.6M $68.3M $93.7M $90.4M $45.5M
Gross Profit Margin 22.35% 22.91% 24.6% 23.55% 19.23%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $29.2M $31.9M $41.9M $43.2M $27.4M
Other Inc / (Exp) -- -- -- $2M $144K
Operating Expenses $29.2M $31.9M $41.9M $43.2M $27.4M
Operating Income $24.4M $36.4M $51.8M $47.2M $18.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $24.5M $36.4M $52.1M $52.1M $21.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5M $7.4M $11.8M $10.4M $3.3M
Net Income to Company $19.4M $29M $40.3M $41.7M $17.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $19.4M $29M $40.3M $41.7M $17.9M
 
Basic EPS (Cont. Ops) $0.57 $0.85 $1.18 $1.21 $0.50
Diluted EPS (Cont. Ops) $0.57 $0.85 $1.18 $1.21 $0.50
Weighted Average Basic Share $33.2M $33.3M $33.4M $33.6M $33.8M
Weighted Average Diluted Share $33.2M $33.3M $33.4M $33.6M $33.8M
 
EBITDA $26.3M $38.2M $53.7M $49.6M $20.9M
EBIT $24.4M $36.4M $51.8M $47.2M $18.1M
 
Revenue (Reported) $239.8M $298M $381M $383.7M $236.6M
Operating Income (Reported) $24.4M $36.4M $51.8M $47.2M $18.1M
Operating Income (Adjusted) $24.4M $36.4M $51.8M $47.2M $18.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $78.4M $76.6M $118.9M $69.3M $59M
Revenue Growth (YoY) 32.57% -2.25% 55.22% -41.69% -14.91%
 
Cost of Revenues $59.9M $58.2M $89.9M $55.4M $48M
Gross Profit $18.5M $18.4M $29M $14M $11M
Gross Profit Margin 23.56% 24.01% 24.41% 20.17% 18.56%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.4M $9.2M $14.5M $8.7M $8.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $8.4M $9.2M $14.5M $8.7M $8.3M
Operating Income $10M $9.2M $14.5M $5.2M $2.6M
 
Net Interest Expenses -- $17K -- -- --
EBT. Incl. Unusual Items $10M $9.1M $15M $6.1M $3.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.9M $2.1M $3.4M $1.5M $849K
Net Income to Company $8.1M $7.1M $11.5M $4.6M $2.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $8.1M $7.1M $11.5M $4.6M $2.2M
 
Basic EPS (Cont. Ops) $0.24 $0.21 $0.34 $0.13 $0.06
Diluted EPS (Cont. Ops) $0.24 $0.21 $0.34 $0.13 $0.06
Weighted Average Basic Share $33.3M $33.4M $33.6M $33.8M $34.2M
Weighted Average Diluted Share $33.3M $33.4M $33.6M $33.8M $34.2M
 
EBITDA $10.5M $9.6M $15M $5.9M $3.4M
EBIT $10M $9.2M $14.5M $5.2M $2.6M
 
Revenue (Reported) $78.4M $76.6M $118.9M $69.3M $59M
Operating Income (Reported) $10M $9.2M $14.5M $5.2M $2.6M
Operating Income (Adjusted) $10M $9.2M $14.5M $5.2M $2.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $259.1M $296.3M $423.3M $334.2M $226.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $199.1M $228M $319M $258.8M $183.8M
Gross Profit $60M $68.2M $104.3M $75.3M $42.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $30.4M $32.7M $47.2M $37.4M $27M
Other Inc / (Exp) -- -- -- $2M $143K
Operating Expenses $30.4M $32.7M $47.2M $37.4M $27M
Operating Income $29.5M $35.5M $57.1M $37.9M $15.5M
 
Net Interest Expenses -- $9K -- -- --
EBT. Incl. Unusual Items $29.6M $35.5M $58M $43.2M $18.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.2M $7.5M $13.1M $8.4M $2.6M
Net Income to Company $23.3M $28M $44.8M $34.7M $15.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $23.3M $28M $44.8M $34.7M $15.5M
 
Basic EPS (Cont. Ops) $0.69 $0.83 $1.32 $1.01 $0.42
Diluted EPS (Cont. Ops) $0.69 $0.83 $1.32 $1.01 $0.42
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $31.4M $37.4M $59.1M $40.5M $18.4M
EBIT $29.5M $35.5M $57.1M $37.9M $15.5M
 
Revenue (Reported) $259.1M $296.3M $423.3M $334.2M $226.2M
Operating Income (Reported) $29.5M $35.5M $57.1M $37.9M $15.5M
Operating Income (Adjusted) $29.5M $35.5M $57.1M $37.9M $15.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $78.4M $76.6M $118.9M $69.3M $59M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $59.9M $58.2M $89.9M $55.4M $48M
Gross Profit $18.5M $18.4M $29M $14M $11M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.4M $9.2M $14.5M $8.7M $8.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $8.4M $9.2M $14.5M $8.7M $8.3M
Operating Income $10M $9.2M $14.5M $5.2M $2.6M
 
Net Interest Expenses -- $17K -- -- --
EBT. Incl. Unusual Items $10M $9.1M $15M $6.1M $3.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.9M $2.1M $3.4M $1.5M $849K
Net Income to Company $8.1M $7.1M $11.5M $4.6M $2.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $8.1M $7.1M $11.5M $4.6M $2.2M
 
Basic EPS (Cont. Ops) $0.24 $0.21 $0.34 $0.13 $0.06
Diluted EPS (Cont. Ops) $0.24 $0.21 $0.34 $0.13 $0.06
Weighted Average Basic Share $33.3M $33.4M $33.6M $33.8M $34.2M
Weighted Average Diluted Share $33.3M $33.4M $33.6M $33.8M $34.2M
 
EBITDA $10.5M $9.6M $15M $5.9M $3.4M
EBIT $10M $9.2M $14.5M $5.2M $2.6M
 
Revenue (Reported) $78.4M $76.6M $118.9M $69.3M $59M
Operating Income (Reported) $10M $9.2M $14.5M $5.2M $2.6M
Operating Income (Adjusted) $10M $9.2M $14.5M $5.2M $2.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $31.6M $14.1M $43.2M $72M $52.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.3M $2.5M $4M $1.3M $1.2M
Inventory $42.3M $73.3M $73M $61.6M $50M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.9M $2.5M $3.4M $2.8M $3M
Total Current Assets $80.5M $93.1M $125M $139.2M $110M
 
Property Plant And Equipment $14.9M $14.4M $15M $22.5M $24.2M
Long-Term Investments -- -- -- -- --
Goodwill $3.3M $3.3M $3.3M $3.3M $3.3M
Other Intangibles $465K $465K $465K $465K $465K
Other Long-Term Assets $16.1M $17.2M $4.1M $4.4M $5M
Total Assets $119.4M $132.8M $163.7M $193.8M $171.2M
 
Accounts Payable $6.1M $6.8M $8.3M $6.1M $5.5M
Accrued Expenses $12.8M $9M $11.9M $15M $12.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.6M $794K $1.1M $836K $437K
Total Current Liabilities $21.7M $18.1M $23.6M $22.6M $18.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $34.9M $34.3M $39.3M $42.2M $42.2M
 
Common Stock $3.4M $3.4M $3.4M $3.4M $3.5M
Other Common Equity Adj -$1.9M -$2.6M -$2M -- --
Common Equity $84.5M $98.5M $124.4M $151.6M $129M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $84.5M $98.5M $124.4M $151.6M $129M
 
Total Liabilities and Equity $119.4M $132.8M $163.7M $193.8M $171.2M
Cash and Short Terms $31.6M $14.1M $43.2M $72M $52.4M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $35M $13.6M $62.6M $81.2M $57.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $7.7M $8.6M $10.9M $7.7M $7.8M
Inventory $45.9M $78.2M $66.8M $55.2M $52.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.2M $1.9M $2.4M $3.8M $4.8M
Total Current Assets $91.4M $104M $143M $148M $122.6M
 
Property Plant And Equipment $14.7M $14.1M $16.2M $22.7M $23.6M
Long-Term Investments -- -- -- -- --
Goodwill $3.3M $3.3M $3.3M $3.3M $3.3M
Other Intangibles $465K $465K $465K $465K $465K
Other Long-Term Assets $16.4M $15.9M $14.3M $4.5M $5M
Total Assets $130.2M $141.7M $184.2M $204M $182.9M
 
Accounts Payable $10.8M $12.4M $12.5M $13.1M $18.6M
Accrued Expenses $16.6M $12.3M $14.4M $14.2M $13.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- $873K $1.6M $715K
Total Current Liabilities $27.4M $24.8M $34.2M $31.5M $33.5M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $41.4M $40.2M $51.3M $52.7M $56.5M
 
Common Stock $3.4M $3.4M $3.4M $3.5M $3.5M
Other Common Equity Adj -$1.9M -$2.6M -$109K -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $88.7M $101.4M $132.9M $151.4M $126.4M
 
Total Liabilities and Equity $130.2M $141.7M $184.2M $204M $182.9M
Cash and Short Terms $35M $13.6M $62.6M $81.2M $57.1M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $19.4M $29M $40.3M $41.7M $17.9M
Depreciation & Amoritzation $2M $1.8M $1.9M $2.4M $2.8M
Stock-Based Compensation $3.1M $2.3M $2.7M $3.7M $4.2M
Change in Accounts Receivable $2.8M $1.4M -$2.1M $2.5M -$1.8M
Change in Inventories -$757K -$31M $246K $11.4M $11.7M
Cash From Operations $29.9M $457K $49.3M $56.8M $29.5M
 
Capital Expenditures $2.1M $1.2M $2.5M $10.2M $4.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.1M -$1.2M -$2.5M -$7.9M -$4.4M
 
Dividends Paid (Ex Special Dividend) -$13.6M -$15.6M -$17.1M -$19.3M -$43.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$2.5M -$1.1M -$702K -$910K -$933K
Other Financing Activities -- -- -- -- --
Cash From Financing -$16M -$16.7M -$17.8M -$20.2M -$44.7M
 
Beginning Cash (CF) $19.8M $31.6M $14.1M $43.2M $72M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11.8M -$17.5M $29.1M $28.8M -$19.6M
Ending Cash (CF) $31.6M $14.1M $43.2M $72M $52.4M
 
Levered Free Cash Flow $27.8M -$791K $46.8M $46.7M $24.9M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $5.8M $10M $14.3M $5.6M --
Depreciation & Amoritzation $450K $464K $617K $702K --
Stock-Based Compensation $571K $820K $1.2M $1.4M --
Change in Accounts Receivable -$14.5M $848K -$1.5M $1.8M --
Change in Inventories $3.1M -$92K $5.3M $2.1M --
Cash From Operations -$2M $12.6M $13.8M $3.8M --
 
Capital Expenditures $305K $596K $5.4M $778K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$305K -$596K -$5.4M -$778K --
 
Dividends Paid (Ex Special Dividend) -$4.1M -$4.1M -$4.8M -$29.1M --
Special Dividend Paid -- -- -- $700K --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$1K -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$4.1M -$4.1M -$4.8M -$29.1M --
 
Beginning Cash (CF) $35M $13.6M $62.6M $81.2M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.4M $7.9M $3.6M -$26.1M --
Ending Cash (CF) $28.6M $21.6M $66.2M $55.1M --
 
Levered Free Cash Flow -$2.3M $12M $8.4M $3M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $23.3M $28M $44.8M $34.7M $15.5M
Depreciation & Amoritzation $1.9M $1.8M $2M $2.6M $2.9M
Stock-Based Compensation $3.1M $2.3M $2.9M $3.9M $4.4M
Change in Accounts Receivable $1.6M -$2M -$825K $3.3M -$101K
Change in Inventories $16K -$32.2M $11.3M $11.6M $2.3M
Cash From Operations $31.9M -$3.2M $71.8M $45.8M $24.4M
 
Capital Expenditures $1.7M $1.2M $4.1M $9.3M $3.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.6M -$1.2M -$4.1M -$7M -$3.6M
 
Dividends Paid (Ex Special Dividend) -$12.9M -$16.3M -$17.8M -$19.3M -$43.8M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$2.5M -$703K -$910K -$907K -$1.1M
Other Financing Activities -- -- -- -- --
Cash From Financing -$15.4M -$17M -$18.7M -$20.2M -$44.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $15M -$21.4M $49M $18.6M -$24.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $30.3M -$4.4M $67.7M $36.5M $20.6M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $13.9M $17M $25.9M $10.2M $2.2M
Depreciation & Amoritzation $897K $936K $1.1M $1.4M $789K
Stock-Based Compensation $1.1M $1.4M $2M $2.4M $1.1M
Change in Accounts Receivable -$18M -$6.1M -$7.2M -$3.1M -$3.2M
Change in Inventories -$508K -$5M $11.5M $8.5M -$2.9M
Cash From Operations $6.1M $17.2M $40.8M $19.7M $10.8M
 
Capital Expenditures $541K $798K $7.2M $1.7M $96K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$541K -$798K -$7.2M -$1.7M -$96K
 
Dividends Paid (Ex Special Dividend) -$7.5M -$8.2M -$9.6M -$34M -$4.9M
Special Dividend Paid -- -- -- $700K --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$1.1M -$702K -$910K -$907K -$1.1M
Other Financing Activities -- -- -- -- --
Cash From Financing -$8.5M -$8.9M -$10.5M -$34.9M -$5.9M
 
Beginning Cash (CF) $66.6M $27.7M $105.8M $153.2M $52.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3M $7.5M $23M -$16.8M $4.7M
Ending Cash (CF) $63.6M $35.2M $128.8M $136.4M $57.1M
 
Levered Free Cash Flow $5.6M $16.4M $33.6M $18.1M $10.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock