Financhill
Buy
57

HMC Quote, Financials, Valuation and Earnings

Last price:
$30.35
Seasonality move :
-0.45%
Day range:
$30.26 - $30.56
52-week range:
$23.41 - $33.72
Dividend yield:
4.53%
P/E ratio:
8.74x
P/S ratio:
0.33x
P/B ratio:
0.51x
Volume:
851.1K
Avg. volume:
947.2K
1-year change:
-6.17%
Market cap:
$41.7B
Revenue:
$142.4B
EPS (TTM):
$3.50
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $124.2B $129.6B $125.2B $141.6B $142.4B
Revenue Growth (YoY) -9.56% 4.34% -3.41% 13.06% 0.58%
 
Cost of Revenues $98.5B $103B $100.5B $111B $111.8B
Gross Profit $25.8B $26.6B $24.7B $30.6B $30.6B
Gross Profit Margin 20.73% 20.51% 19.71% 21.6% 21.5%
 
R&D Expenses $7B $7B $6.5B $6.4B $7.2B
Selling, General & Admin $12.6B $11.8B $12.4B $14.6B $15.4B
Other Inc / (Exp) $2.5B $1.8B $586.2M $1.3B -$202M
Operating Expenses $19.5B $18.8B $18.9B $21B $22.7B
Operating Income $6.2B $7.8B $5.8B $9.6B $8B
 
Net Interest Expenses $105.7M -- -- -- --
EBT. Incl. Unusual Items $8.6B $9.5B $6.5B $11.4B $8.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.1B $2.8B $1.2B $3.2B $2.7B
Net Income to Company $8.6B $9.5B $6.5B $11.4B $8.7B
 
Minority Interest in Earnings -$358.6M -$477.8M -$488M -$522.6M -$441.2M
Net Income to Common Excl Extra Items $6.2B $6.3B $4.8B $7.7B $5.5B
 
Basic EPS (Cont. Ops) $3.59 $3.66 $2.84 $4.70 $3.52
Diluted EPS (Cont. Ops) $3.59 $3.66 $2.84 $4.70 $3.52
Weighted Average Basic Share $1.7B $1.7B $1.7B $1.6B $1.6B
Weighted Average Diluted Share $1.7B $1.7B $1.7B $1.6B $1.6B
 
EBITDA $14.6B $15.1B $12.1B $17.3B $13.9B
EBIT $8.8B $9.7B $6.8B $11.8B $9B
 
Revenue (Reported) $124.2B $129.6B $125.2B $141.6B $142.4B
Operating Income (Reported) $6.2B $7.8B $5.8B $9.6B $8B
Operating Income (Adjusted) $8.8B $9.7B $6.8B $11.8B $9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $34.2B $33.4B $33.2B $36.6B $35.2B
Revenue Growth (YoY) 7.76% -2.5% -0.51% 10.21% -3.91%
 
Cost of Revenues $26.9B $26.5B $26.7B $28.8B $27.7B
Gross Profit $7.4B $6.8B $6.5B $7.8B $7.5B
Gross Profit Margin 21.49% 20.5% 19.47% 21.19% 21.23%
 
R&D Expenses $2.2B $1.9B $2.1B $2B $2.3B
Selling, General & Admin $3.1B $3.2B $4B $3.7B $4.7B
Other Inc / (Exp) $571M $348.6M -$527.9M $805.6M -$23M
Operating Expenses $5.3B $5.1B $6.1B $5.7B $7B
Operating Income $2B $1.7B $354.5M $2.1B $482.4M
 
Net Interest Expenses $173.1M $130.3M -- $318.7M $63.8M
EBT. Incl. Unusual Items $2.4B $1.9B $152.8M $2.5B $603.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $300.3M $692.5M -$478.8M $808.3M $324.5M
Net Income to Company $2.3B $2.1B $418M $2.8B $615.7M
 
Minority Interest in Earnings -$96.5M -$168.7M -$115M -$137M -$78.9M
Net Income to Common Excl Extra Items $2B $1.1B $516.7M $1.6B $200.5M
 
Basic EPS (Cont. Ops) $1.17 $0.63 $0.32 $0.99 $0.18
Diluted EPS (Cont. Ops) $1.17 $0.63 $0.32 $0.99 $0.18
Weighted Average Basic Share $1.7B $1.7B $1.7B $1.6B $1.5B
Weighted Average Diluted Share $1.7B $1.7B $1.7B $1.6B $1.5B
 
EBITDA $4.2B $3.3B $1.6B $4B $2B
EBIT $2.5B $2B $235.3M $2.7B $714.5M
 
Revenue (Reported) $34.2B $33.4B $33.2B $36.6B $35.2B
Operating Income (Reported) $2B $1.7B $354.5M $2.1B $482.4M
Operating Income (Adjusted) $2.5B $2B $235.3M $2.7B $714.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $124.5B $129.5B $125B $141.3B $142.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $98.6B $102.9B $100.4B $110.8B $111.8B
Gross Profit $25.8B $26.6B $24.6B $30.5B $30.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $7B $7B $6.5B $6.4B $7.2B
Selling, General & Admin $12.6B $11.8B $12.4B $14.5B $15.5B
Other Inc / (Exp) $2.5B $1.8B $551.1M $1.3B -$205.9M
Operating Expenses $19.5B $18.8B $18.9B $20.9B $22.7B
Operating Income $6.3B $7.8B $5.7B $9.6B $7.9B
 
Net Interest Expenses $104.9M -- -- -- --
EBT. Incl. Unusual Items $8.7B $9.5B $6.4B $11.4B $8.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.1B $2.8B $1.2B $3.2B $2.7B
Net Income to Company $8.6B $9.5B $6.5B $11.4B $8.7B
 
Minority Interest in Earnings -$360.6M -$474.5M -$485.9M -$523M -$440M
Net Income to Common Excl Extra Items $6.3B $6.3B $4.8B $7.7B $5.4B
 
Basic EPS (Cont. Ops) $3.62 $3.67 $2.82 $4.72 $3.50
Diluted EPS (Cont. Ops) $3.62 $3.67 $2.82 $4.72 $3.50
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $14.7B $15.1B $12B $17.3B $13.8B
EBIT $8.8B $9.7B $6.7B $11.8B $9B
 
Revenue (Reported) $124.5B $129.5B $125B $141.3B $142.4B
Operating Income (Reported) $6.3B $7.8B $5.7B $9.6B $7.9B
Operating Income (Adjusted) $8.8B $9.7B $6.7B $11.8B $9B
Period Ending 2022-03-31 2023-03-31 2024-03-31 2025-03-31 2026-03-31
Revenue $129.5B $125B $141.3B $142.4B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $102.9B $100.4B $110.8B $111.8B --
Gross Profit $26.6B $24.6B $30.5B $30.6B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $7B $6.5B $6.4B $7.2B --
Selling, General & Admin $11.8B $12.4B $14.5B $15.5B --
Other Inc / (Exp) $1.8B $551.1M $1.3B -$205.9M --
Operating Expenses $18.8B $18.9B $20.9B $22.7B --
Operating Income $7.8B $5.7B $9.6B $7.9B --
 
Net Interest Expenses $141.8M $172.9M $318.7M $422.2M --
EBT. Incl. Unusual Items $9.5B $6.4B $11.4B $8.6B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.8B $1.2B $3.2B $2.7B --
Net Income to Company $9.5B $6.5B $11.4B $8.7B --
 
Minority Interest in Earnings -$474.5M -$485.9M -$523M -$440M --
Net Income to Common Excl Extra Items $6.3B $4.8B $7.7B $5.4B --
 
Basic EPS (Cont. Ops) $3.67 $2.82 $4.72 $3.50 --
Diluted EPS (Cont. Ops) $3.67 $2.82 $4.72 $3.50 --
Weighted Average Basic Share $6.9B $6.8B $6.5B $6.2B --
Weighted Average Diluted Share $6.9B $6.8B $6.5B $6.2B --
 
EBITDA $15.1B $12B $17.3B $13.8B --
EBIT $9.7B $6.7B $11.8B $9B --
 
Revenue (Reported) $129.5B $125B $141.3B $142.4B --
Operating Income (Reported) $7.8B $5.7B $9.6B $7.9B --
Operating Income (Adjusted) $9.7B $6.7B $11.8B $9B --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $25B $30.1B $28.5B $32.7B $30.3B
Short Term Investments $2.7B $1.8B $2B $1.5B $1.4B
Accounts Receivable, Net $23.5B $21.2B $22.2B $25.1B $26.2B
Inventory $14B $15.7B $16.3B $16.1B $16.5B
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.5B $3.6B $2.9B $3B $3.8B
Total Current Assets $68.7B $72.4B $71.9B $78.4B $78.1B
 
Property Plant And Equipment $72B $67.5B $59.2B $55.7B $59.9B
Long-Term Investments $13.8B $14.6B $13.3B $14.4B $14.1B
Goodwill -- -- -- -- --
Other Intangibles $7.4B $7B $6.5B $6.6B $7.5B
Other Long-Term Assets $3.1B $3.5B $3.4B $3.3B $3.8B
Total Assets $198.7B $196.4B $185.1B $196.7B $205.7B
 
Accounts Payable $9.9B $10.1B $10.7B $10.6B $11.1B
Accrued Expenses $3.8B $3.1B $3.1B $4.2B $4.9B
Current Portion Of Long-Term Debt $19.3B $21.7B $17.1B $19.7B $21B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $7.5B $7.9B $8.3B $8.8B $8.7B
Total Current Liabilities $51.8B $49.2B $49.9B $55B $57.6B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $113.7B $108.2B $98.8B $110.8B $121.3B
 
Common Stock $780.2M $705.1M $645.9M $568.6M $575.2M
Other Common Equity Adj -- -- -- -- --
Common Equity $82.3B $85.8B $83.9B $83.9B $82.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.6B $2.5B $2.4B $2B $2B
Total Equity $85B $88.3B $86.3B $85.9B $84.4B
 
Total Liabilities and Equity $198.7B $196.4B $185.1B $196.7B $205.7B
Cash and Short Terms $27.7B $31.9B $30.5B $34.3B $31.7B
Total Debt $26.9B $25.1B $24.4B $26.6B $29.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $25B $30.1B $28.5B $32.7B $30.3B
Short Term Investments $2.7B $1.8B $2B $1.5B $1.4B
Accounts Receivable, Net $23.5B $21.2B $22.2B $25.1B $26.2B
Inventory $14B $15.7B $16.3B $16.1B $16.5B
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.5B $3.6B $2.9B $3B $3.8B
Total Current Assets $68.7B $72.4B $71.9B $78.4B $78.1B
 
Property Plant And Equipment $72B $67.5B $59.2B $55.7B $59.9B
Long-Term Investments $13.8B $14.6B $13.3B $14.4B $14.1B
Goodwill -- -- -- -- --
Other Intangibles $7.4B $7B $6.5B $6.6B $7.5B
Other Long-Term Assets $3.1B $3.5B $3.4B $3.3B $3.8B
Total Assets $198.7B $196.4B $185.1B $196.7B $205.7B
 
Accounts Payable $9.9B $10.1B $10.7B $10.6B $11.1B
Accrued Expenses $3.8B $3.1B $3.1B $4.2B $4.9B
Current Portion Of Long-Term Debt $19.3B $21.7B $17.1B $19.7B $21B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $7.5B $7.9B $8.3B $8.8B $8.7B
Total Current Liabilities $51.8B $49.2B $49.9B $55B $57.6B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $113.7B $108.2B $98.8B $110.8B $121.3B
 
Common Stock $780.2M $705.1M $645.9M $568.6M $575.2M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.6B $2.5B $2.4B $2B $2B
Total Equity $85B $88.3B $86.3B $85.9B $84.4B
 
Total Liabilities and Equity $198.7B $196.4B $185.1B $196.7B $205.7B
Cash and Short Terms $27.7B $31.9B $30.5B $34.3B $31.7B
Total Debt $26.9B $25.1B $24.4B $26.6B $29.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $8.6B $9.5B $6.5B $11.4B $8.7B
Depreciation & Amoritzation $5.9B $5.4B $5.3B $5.5B $4.9B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.8B $4.3B -$1.5B -$11B -$5.5B
Change in Inventories $644.1M -$1.9B -$1.3B -$470.1M -$521.7M
Cash From Operations $10.1B $15B $15.8B $5.2B $1.9B
 
Capital Expenditures $5.2B $4B $4.7B $4.2B $5.6B
Cash Acquisitions -$905.1M -- -$171M -$1.3B -$889.8M
Cash From Investing -$7.5B -$3.3B -$5B -$6B -$6.2B
 
Dividends Paid (Ex Special Dividend) -$1.4B -$1.7B -$1.6B -$1.7B -$2.3B
Special Dividend Paid
Long-Term Debt Issued $104.4B $84.5B $74.8B $94.8B $84B
Long-Term Debt Repaid -$105.3B -$87.3B -$82.5B -$84.4B -$74.7B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$399.1M -$479.3M -$380.5M -$578.4M -$414.5M
Cash From Financing -$2.7B -$5.5B -$10.9B $6.4B $1.8B
 
Beginning Cash (CF) $25.2B $24.6B $27.2B $26.4B $32.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$80M $6.1B -$128.8M $5.5B -$2.4B
Ending Cash (CF) $26B $32.7B $28.2B $34.3B $29.7B
 
Levered Free Cash Flow $4.9B $11B $11.1B $960.6M -$3.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $2.3B $2.1B $418M $2.8B $615.7M
Depreciation & Amoritzation $1.6B $1.4B $1.5B $1.4B $1.3B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.8B $613.9M -$3.3B -$2.6B -$1.8B
Change in Inventories -$199.1M -$94.3M -$432M $47.5M -$317.6M
Cash From Operations $2.2B $6.6B $3.6B $2.3B $912.8M
 
Capital Expenditures $1.4B $1.1B $1.1B $1.6B $1.9B
Cash Acquisitions $34.6M -- -$97.6M -$575.4M -$379.3M
Cash From Investing -$1.2B $8.7M -$874.1M -$2.3B -$2B
 
Dividends Paid (Ex Special Dividend) -$409.5M -$20.9M -$66.7M -$38M -$3.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $24.4B $22.1B $23.3B $23.5B $24.3B
Long-Term Debt Repaid -$27.4B -$21.4B -$24.1B -$20.1B -$22.2B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$67M -$112.3M -$95.2M -$151.5M -$109.2M
Cash From Financing -$3.5B $604M -$1.5B $3B -$773.3M
 
Beginning Cash (CF) $27.5B $23.7B $25.5B $29.4B $32.5B
Foreign Exchange Rate Adjustment $1.3B $1.5B $290.7M $1.4B -$967.7M
Additions / Reductions -$2.4B $7.2B $1.2B $2.9B -$1.9B
Ending Cash (CF) $26B $32.7B $28.2B $34.3B $29.7B
 
Levered Free Cash Flow $769.1M $5.5B $2.5B $764.2M -$990.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $8.6B $9.5B $6.5B $11.4B $8.7B
Depreciation & Amoritzation $5.9B $5.4B $5.3B $5.5B $4.9B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.8B $4.3B -$1.5B -$11B -$5.5B
Change in Inventories $644.1M -$1.9B -$1.3B -$470.1M -$521.7M
Cash From Operations $10.1B $15B $15.8B $5.2B $1.9B
 
Capital Expenditures $5.2B $4B $4.7B $4.2B $5.6B
Cash Acquisitions -$905.1M -- -$171M -$1.3B -$889.8M
Cash From Investing -$7.5B -$3.3B -$5B -$6B -$6.2B
 
Dividends Paid (Ex Special Dividend) -$1.4B -$1.7B -$1.6B -$1.7B -$2.3B
Special Dividend Paid
Long-Term Debt Issued $104.4B $84.5B $74.8B $94.8B $84B
Long-Term Debt Repaid -$105.3B -$87.3B -$82.5B -$84.4B -$74.7B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$399.1M -$479.3M -$380.5M -$578.4M -$414.5M
Cash From Financing -$2.7B -$5.5B -$10.9B $6.4B $1.8B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$80M $6.1B -$128.8M $5.5B -$2.4B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $4.9B $11B $11.1B $960.6M -$3.6B
Period Ending 2022-03-31 2023-03-31 2024-03-31 2025-03-31 2026-03-31
Net Income to Stockholders $9.5B $6.5B $11.4B $8.7B --
Depreciation & Amoritzation $5.4B $5.3B $5.5B $4.9B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $4.3B -$1.5B -$11B -$5.5B --
Change in Inventories -$1.9B -$1.3B -$470.1M -$521.7M --
Cash From Operations $15B $15.8B $5.2B $1.9B --
 
Capital Expenditures $4B $4.7B $4.2B $5.6B --
Cash Acquisitions -- -$171M -$1.3B -$889.8M --
Cash From Investing -$3.3B -$5B -$6B -$6.2B --
 
Dividends Paid (Ex Special Dividend) -$1.7B -$1.6B -$1.7B -$2.3B --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $84.5B $74.8B $94.8B $84B --
Long-Term Debt Repaid -$87.3B -$82.5B -$84.4B -$74.7B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$479.3M -$380.5M -$578.4M -$414.5M --
Cash From Financing -$5.5B -$10.9B $6.4B $1.8B --
 
Beginning Cash (CF) $95.5B $110.4B $117.6B $127.4B --
Foreign Exchange Rate Adjustment $2B $1.1B $2.4B -$370.5M --
Additions / Reductions $6.1B -$128.8M $5.5B -$2.4B --
Ending Cash (CF) $103.1B $110.2B $124.3B $125.3B --
 
Levered Free Cash Flow $11B $11.1B $960.6M -$3.6B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock