Financhill
Sell
29

GTY Quote, Financials, Valuation and Earnings

Last price:
$27.11
Seasonality move :
-1.67%
Day range:
$26.97 - $27.31
52-week range:
$26.65 - $33.85
Dividend yield:
6.83%
P/E ratio:
22.50x
P/S ratio:
7.22x
P/B ratio:
1.57x
Volume:
418.2K
Avg. volume:
380.5K
1-year change:
-8.66%
Market cap:
$1.5B
Revenue:
$203.4M
EPS (TTM):
$1.21
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $147.3M $155.4M $165.6M $185.8M $203.4M
Revenue Growth (YoY) 4.76% 5.47% 6.55% 12.23% 9.44%
 
Cost of Revenues $23.5M $22M $21.6M $23.8M $14.9M
Gross Profit $123.8M $133.4M $144M $162.1M $188.5M
Gross Profit Margin 84.04% 85.81% 86.98% 87.2% 92.69%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $17.3M $20.2M $20.6M $23.7M $25.3M
Other Inc / (Exp) $20.2M $13.4M $13.3M -$87K $2.6M
Operating Expenses $48.5M $59.2M $39.6M $70.3M $80.8M
Operating Income $75.3M $74.1M $104.4M $91.8M $107.7M
 
Net Interest Expenses $26.1M $24.7M $27.7M $31.5M $39.3M
EBT. Incl. Unusual Items $69.4M $62.9M $90M $60.2M $71.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $69.4M $62.9M $90M $60.2M $71.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $69.4M $62.9M $90M $60.2M $71.1M
 
Basic EPS (Cont. Ops) $1.62 $1.37 $1.88 $1.16 $1.26
Diluted EPS (Cont. Ops) $1.62 $1.37 $1.88 $1.15 $1.25
Weighted Average Basic Share $42M $44.8M $46.7M $50M $54.3M
Weighted Average Diluted Share $42.1M $44.8M $46.8M $50.2M $54.6M
 
EBITDA $129.6M $127.8M $163M $143M $170.8M
EBIT $95.5M $87.5M $117.7M $91.7M $110.3M
 
Revenue (Reported) $147.3M $155.4M $165.6M $185.8M $203.4M
Operating Income (Reported) $75.3M $74.1M $104.4M $91.8M $107.7M
Operating Income (Adjusted) $95.5M $87.5M $117.7M $91.7M $110.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $37.3M $39.3M $43M $49M $52.3M
Revenue Growth (YoY) 5.42% 5.48% 9.41% 13.83% 6.86%
 
Cost of Revenues $5.3M $4.6M $4.7M $3.7M $2M
Gross Profit $32M $34.7M $38.3M $45.3M $50.3M
Gross Profit Margin 85.86% 88.24% 89.08% 92.44% 96.21%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.5M $5.1M $6.3M $6.7M $6.9M
Other Inc / (Exp) $6.5M $5.2M $310K -$118K -$747K
Operating Expenses $14.5M $14.6M $17M $19.3M $23.1M
Operating Income $17.5M $20.1M $21.3M $26M $27.3M
 
Net Interest Expenses $6.1M $6.5M $7.5M $9.1M $11.7M
EBT. Incl. Unusual Items $17.9M $18.7M $14.1M $16.7M $14.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $17.9M $18.7M $14.1M $16.7M $14.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $17.9M $18.7M $14.1M $16.7M $14.8M
 
Basic EPS (Cont. Ops) $0.40 $0.39 $0.29 $0.30 $0.25
Diluted EPS (Cont. Ops) $0.40 $0.39 $0.28 $0.30 $0.25
Weighted Average Basic Share $43.9M $46.7M $47M $54M $55.1M
Weighted Average Diluted Share $43.9M $46.7M $47.6M $54M $55.2M
 
EBITDA $33.6M $36.2M $33.5M $39.7M $43.8M
EBIT $24.1M $25.3M $21.6M $25.9M $26.5M
 
Revenue (Reported) $37.3M $39.3M $43M $49M $52.3M
Operating Income (Reported) $17.5M $20.1M $21.3M $26M $27.3M
Operating Income (Adjusted) $24.1M $25.3M $21.6M $25.9M $26.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $149.3M $157.4M $169.3M $191.8M $206.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $23.9M $21.4M $21.6M $22.8M $13.1M
Gross Profit $125.4M $136M $147.7M $169M $193.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $18.7M $19.8M $21.8M $24.1M $25.5M
Other Inc / (Exp) $26.4M $12.1M $8.4M -$515K $2M
Operating Expenses $51.6M $59.4M $42M $72.5M $84.6M
Operating Income $73.8M $76.7M $105.6M $96.5M $109M
 
Net Interest Expenses $25.5M $25.1M $28.6M $33.1M $41.9M
EBT. Incl. Unusual Items $74.6M $63.7M $85.4M $62.8M $69.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $74.6M $63.7M $85.4M $62.8M $69.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $74.6M $63.7M $85.4M $62.8M $69.1M
 
Basic EPS (Cont. Ops) $1.70 $1.36 $1.77 $1.17 $1.21
Diluted EPS (Cont. Ops) $1.70 $1.35 $1.76 $1.17 $1.21
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $135.8M $130.4M $160.3M $149.3M $174.8M
EBIT $100.2M $88.8M $114M $95.9M $111M
 
Revenue (Reported) $149.3M $157.4M $169.3M $191.8M $206.8M
Operating Income (Reported) $73.8M $76.7M $105.6M $96.5M $109M
Operating Income (Adjusted) $100.2M $88.8M $114M $95.9M $111M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $37.3M $39.3M $43M $49M $52.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.3M $4.6M $4.7M $3.7M $2M
Gross Profit $32M $34.7M $38.3M $45.3M $50.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.5M $5.1M $6.3M $6.7M $6.9M
Other Inc / (Exp) $6.5M $5.2M $310K -$118K -$747K
Operating Expenses $14.5M $14.6M $17M $19.3M $23.1M
Operating Income $17.5M $20.1M $21.3M $26M $27.3M
 
Net Interest Expenses $6.1M $6.5M $7.5M $9.1M $11.7M
EBT. Incl. Unusual Items $17.9M $18.7M $14.1M $16.7M $14.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $17.9M $18.7M $14.1M $16.7M $14.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $17.9M $18.7M $14.1M $16.7M $14.8M
 
Basic EPS (Cont. Ops) $0.40 $0.39 $0.29 $0.30 $0.25
Diluted EPS (Cont. Ops) $0.40 $0.39 $0.28 $0.30 $0.25
Weighted Average Basic Share $43.9M $46.7M $47M $54M $55.1M
Weighted Average Diluted Share $43.9M $46.7M $47.6M $54M $55.2M
 
EBITDA $33.6M $36.2M $33.5M $39.7M $43.8M
EBIT $24.1M $25.3M $21.6M $25.9M $26.5M
 
Revenue (Reported) $37.3M $39.3M $43M $49M $52.3M
Operating Income (Reported) $17.5M $20.1M $21.3M $26M $27.3M
Operating Income (Adjusted) $24.1M $25.3M $21.6M $25.9M $26.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $55.1M $24.7M $8.7M $3.3M $9.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.8M $3.5M $4.2M $5M $2.5M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $71.4M $82.8M -- -- $17.2M
Total Current Assets $188.5M $178M $104M $179.2M $107.4M
 
Property Plant And Equipment $25.1M $21.5M $18.5M $14.7M $12.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- $22.5M $18.1M $17.2M
Total Assets $1.3B $1.5B $1.6B $1.8B $2B
 
Accounts Payable $47.1M $45.9M $43.7M $46.8M $45.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $64.4M $65.4M $134.3M $154.3M $303.2M
 
Long-Term Debt $548.8M $583.9M $623.5M $673.4M $673.5M
Capital Leases -- -- -- -- --
Total Liabilities $689.9M $721.8M $802.4M $866.8M $1B
 
Common Stock $436K $467K $467K $540K $550K
Other Common Equity Adj -- -- -- -$4M -$1.9M
Common Equity $659.6M $745.1M $759.9M $955.6M $962.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $659.6M $745.1M $759.9M $955.6M $962.1M
 
Total Liabilities and Equity $1.3B $1.5B $1.6B $1.8B $2B
Cash and Short Terms $55.1M $24.7M $8.7M $3.3M $9.5M
Total Debt $548.8M $583.9M $693.5M $756.1M $905M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $31.8M $57M $22.1M $10.7M $6.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.5M $2.8M $4.2M $2.8M $2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $69.9M $91.9M $93M $13.1M --
Total Current Assets $170.3M $217M $221.7M $153.8M $106.8M
 
Property Plant And Equipment $24.2M $20.8M $17.6M $14.1M $11.9M
Long-Term Investments $76.1M -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- $22.4M
Total Assets $1.3B $1.5B $1.6B $1.8B $2B
 
Accounts Payable $43.9M $42.3M $41.2M $40.3M $42M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $61.6M $61.9M $62.2M $115.3M $226.3M
 
Long-Term Debt $523.9M $623.3M $673.2M $746.5M $748.3M
Capital Leases -- -- -- -- --
Total Liabilities $661.9M $756.4M $778.9M $899.4M $1B
 
Common Stock $444K $467K $495K $540K $554K
Other Common Equity Adj -- -- -- -$1.6M -$2.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $680.5M $744.8M $836.2M $950.2M $961.1M
 
Total Liabilities and Equity $1.3B $1.5B $1.6B $1.8B $2B
Cash and Short Terms $31.8M $57M $22.1M $10.7M $6.3M
Total Debt $523.9M $623.3M $673.2M $796.5M $905.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $69.4M $62.9M $90M $60.2M $71.1M
Depreciation & Amoritzation $34.1M $40.3M $45.3M $51.3M $60.4M
Stock-Based Compensation $3.1M $4M $4.8M $5.6M $5.9M
Change in Accounts Receivable -$1M $60K -$784K -$1.1M $2.5M
Change in Inventories -- -- -- -- --
Cash From Operations $82.8M $86.8M $93.1M $105.3M $130.5M
 
Capital Expenditures $282K $271K -- $309K $878K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$127.4M -$169.7M -$139.1M -$310.7M -$200.5M
 
Dividends Paid (Ex Special Dividend) -$62.6M -$70.8M -$78.3M -$87M -$100.2M
Special Dividend Paid
Long-Term Debt Issued $315M $175M $190M $430.5M $311M
Long-Term Debt Repaid -$235.7M -$140.6M -$80.5M -$365.8M -$163.8M
Repurchase of Common Stock -- -- -$207K -- -$399K
Other Financing Activities -$1.7M -$2.8M $212K -$3.5M $2M
Cash From Financing $78M $52.3M $30.8M $199.4M $78.3M
 
Beginning Cash (CF) $23.7M $57.1M $26.5M $11.2M $5.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $33.4M -$30.6M -$15.2M -$6M $8.3M
Ending Cash (CF) $57.1M $26.5M $11.2M $5.3M $13.6M
 
Levered Free Cash Flow $82.5M $86.5M $93.1M $105M $129.6M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $12.9M $30.7M $13.5M $16.7M --
Depreciation & Amoritzation $9.8M $11.3M $12.3M $15.1M --
Stock-Based Compensation $1M $1.2M $1.4M $1.6M --
Change in Accounts Receivable -$824K -$900K -$160K -$1.6M --
Change in Inventories -- -- -- -- --
Cash From Operations $20.6M $22.6M $26.1M $29.7M --
 
Capital Expenditures $38K -- -- $168K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$42.3M -$39.7M -$49.5M -$60.8M --
 
Dividends Paid (Ex Special Dividend) -$17.7M -$19.6M -$21M -$24.9M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $30M -- $23.5M $97.5M --
Long-Term Debt Repaid -$12.7M -$118K -$23.6M -$55.1M --
Repurchase of Common Stock -- -$57K -- $56K --
Other Financing Activities -$5K -$36K -$8K $652K --
Cash From Financing $8.7M -$19.8M $10.1M $25.3M --
 
Beginning Cash (CF) $33.8M $58.7M $23.5M $12.9M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$13M -$37M -$13.3M -$5.8M --
Ending Cash (CF) $20.8M $21.7M $10.2M $7.1M --
 
Levered Free Cash Flow $20.6M $22.6M $26.1M $29.6M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $74.6M $63.7M $85.4M $62.8M $69.1M
Depreciation & Amoritzation $35.6M $41.7M $46.3M $53.3M $63.8M
Stock-Based Compensation $3.3M $4.2M $5M $5.7M $6.2M
Change in Accounts Receivable -$1.3M -$435K -$1.5M $1.1M $774K
Change in Inventories -- -- -- -- --
Cash From Operations $84.4M $88.2M $94.7M $112.8M $129.2M
 
Capital Expenditures $458K $95K $141K $350K $746K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$94.1M -$157.9M -$181M -$297.6M -$174.5M
 
Dividends Paid (Ex Special Dividend) -$64.8M -$72.9M -$79.4M -$91.2M -$101.9M
Special Dividend Paid
Long-Term Debt Issued $250M $290M $220M $345.5M $676M
Long-Term Debt Repaid -$260.7M -$190.6M -$170.5M -$220.8M -$568.8M
Repurchase of Common Stock -- -- -$181K -- -$287K
Other Financing Activities -$1.9M -$3.3M -$731K -$1.6M -$2.8M
Cash From Financing $5.6M $94.5M $51.2M $174.2M $42.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.1M $24.9M -$35.2M -$10.6M -$2.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $83.9M $88.1M $94.5M $112.5M $128.5M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $30.8M $49.4M $27.6M $33.4M $14.8M
Depreciation & Amoritzation $19.3M $22.2M $24.2M $29M $17.3M
Stock-Based Compensation $1.9M $2.3M $2.7M $2.9M $1.6M
Change in Accounts Receivable $391K -$180K -$114K $612K $519K
Change in Inventories -- -- -- -- --
Cash From Operations $40M $43.4M $48.5M $59.7M $28.7M
 
Capital Expenditures $214K -- $141K $350K $50K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$62.1M -$47.6M -$99.4M -$97.6M -$10.8M
 
Dividends Paid (Ex Special Dividend) -$35M -$39.1M -$41.5M -$49.8M -$26.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $30M $115M $168.5M $157.5M $425M
Long-Term Debt Repaid -$37.8M -$75.2M -$188.7M -$75.1M -$425.1M
Repurchase of Common Stock -- -$83K -- -$58K -$2K
Other Financing Activities -$165K -$635K -$1.6M $1M -$4.4M
Cash From Financing -$14.1M -$499K $49.8M $39.8M -$21.1M
 
Beginning Cash (CF) $90.9M $85.2M $34.8M $18.2M $13.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$36.2M -$4.7M -$1M $1.8M -$3.2M
Ending Cash (CF) $54.6M $80.4M $33.8M $20M $10.4M
 
Levered Free Cash Flow $39.8M $43.4M $48.4M $59.3M $28.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock