Will GoodRX Stock Bounce Back?
GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…
Buy
65
CURB Quote, Financials, Valuation and Earnings
Last price:
$23.18
Seasonality move
:
--
Day range:
$22.55 - $23.01
52-week range:
$18.80 - $25.69
Dividend yield:
0%
P/E ratio:
186.45x
P/S ratio:
18.23x
P/B ratio:
1.24x
Volume:
930.3K
Avg. volume:
546.9K
1-year change:
--
Market cap:
$2.4B
Revenue:
$120.9M
EPS (TTM):
$0.12
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | -- | $52.3M | $73.1M | $93.7M | $120.9M | |
| Revenue Growth (YoY) | -- | -- | 39.79% | 28.06% | 29.06% | |
| Cost of Revenues | -- | $10.8M | $15.4M | $21.9M | $27.6M | |
| Gross Profit | -- | $41.5M | $57.8M | $71.7M | $93.3M | |
| Gross Profit Margin | -- | 79.4% | 78.98% | 76.6% | 77.17% | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | $3.3M | $3.8M | $5.2M | $17.4M | |
| Other Inc / (Exp) | -- | -$7K | -$10K | -$2M | -$30.6M | |
| Operating Expenses | -- | $18.3M | $30.4M | $37.2M | $59.4M | |
| Operating Income | -- | $23.2M | $27.4M | $34.5M | $33.9M | |
| Net Interest Expenses | -- | $2.1M | $1.6M | $1.5M | -- | |
| EBT. Incl. Unusual Items | -- | $21.1M | $25.7M | $31M | $10.3M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | $4K | |
| Net Income to Company | -- | $21.1M | $25.7M | $31M | $10.3M | |
| Minority Interest in Earnings | -- | -$427K | -- | -- | -$11K | |
| Net Income to Common Excl Extra Items | -- | $20.7M | $25.7M | $31M | $10.3M | |
| Basic EPS (Cont. Ops) | -- | $0.20 | $0.25 | $0.30 | $0.10 | |
| Diluted EPS (Cont. Ops) | -- | $0.20 | $0.25 | $0.30 | $0.09 | |
| Weighted Average Basic Share | -- | $104.8M | $104.8M | $104.8M | $104.9M | |
| Weighted Average Diluted Share | -- | $104.8M | $104.8M | $104.8M | $105.2M | |
| EBITDA | -- | $38.2M | $54M | $64.5M | $53.1M | |
| EBIT | -- | $23.2M | $27.3M | $32.5M | $11.2M | |
| Revenue (Reported) | -- | $52.3M | $73.1M | $93.7M | $120.9M | |
| Operating Income (Reported) | -- | $23.2M | $27.4M | $34.5M | $33.9M | |
| Operating Income (Adjusted) | -- | $23.2M | $27.3M | $32.5M | $11.2M | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | $28M | $38.7M | |
| Revenue Growth (YoY) | -- | -- | -- | -- | 38% | |
| Cost of Revenues | -- | -- | -- | $6M | $10.2M | |
| Gross Profit | -- | -- | -- | $22.1M | $28.5M | |
| Gross Profit Margin | -- | -- | -- | 78.77% | 73.58% | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | $1.5M | $8.9M | |
| Other Inc / (Exp) | -- | -- | -- | -$3.1M | $500K | |
| Operating Expenses | -- | -- | -- | $10.8M | $23.4M | |
| Operating Income | -- | -- | -- | $11.3M | $5.1M | |
| Net Interest Expenses | -- | -- | -- | $250K | -- | |
| EBT. Incl. Unusual Items | -- | -- | -- | $8M | $10.7M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | $105K | |
| Net Income to Company | -- | -- | -- | $8M | $10.6M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -$12K | |
| Net Income to Common Excl Extra Items | -- | -- | -- | $8M | $10.6M | |
| Basic EPS (Cont. Ops) | -- | -- | -- | $0.08 | $0.10 | |
| Diluted EPS (Cont. Ops) | -- | -- | -- | $0.08 | $0.10 | |
| Weighted Average Basic Share | -- | -- | -- | $104.8M | $104.9M | |
| Weighted Average Diluted Share | -- | -- | -- | $104.8M | $105.1M | |
| EBITDA | -- | -- | -- | $17.5M | $25.7M | |
| EBIT | -- | -- | -- | $8.2M | $11.2M | |
| Revenue (Reported) | -- | -- | -- | $28M | $38.7M | |
| Operating Income (Reported) | -- | -- | -- | $11.3M | $5.1M | |
| Operating Income (Adjusted) | -- | -- | -- | $8.2M | $11.2M | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | $131.5M | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | -- | $31.9M | |
| Gross Profit | -- | -- | -- | -- | $99.7M | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | -- | $24.8M | |
| Other Inc / (Exp) | -- | -- | -- | -$4.4M | -$27M | |
| Operating Expenses | -- | -- | -- | -- | $72M | |
| Operating Income | -- | -- | -- | -- | $27.7M | |
| Net Interest Expenses | -- | -- | -- | $992K | -- | |
| EBT. Incl. Unusual Items | -- | -- | -- | -- | $13M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -- | -- | -- | -- | $12.9M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -$12K | |
| Net Income to Common Excl Extra Items | -- | -- | -- | -- | $12.8M | |
| Basic EPS (Cont. Ops) | -- | -- | -- | -- | $0.12 | |
| Diluted EPS (Cont. Ops) | -- | -- | -- | -- | $0.12 | |
| Weighted Average Basic Share | ||||||
| Weighted Average Diluted Share | ||||||
| EBITDA | -- | -- | -- | -- | $61.3M | |
| EBIT | -- | -- | -- | -- | $14.2M | |
| Revenue (Reported) | -- | -- | -- | -- | $131.5M | |
| Operating Income (Reported) | -- | -- | -- | -- | $27.7M | |
| Operating Income (Adjusted) | -- | -- | -- | -- | $14.2M | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | $28M | $38.7M | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | $6M | $10.2M | |
| Gross Profit | -- | -- | -- | $22.1M | $28.5M | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | $1.5M | $8.9M | |
| Other Inc / (Exp) | -- | -- | -- | -$3.1M | $500K | |
| Operating Expenses | -- | -- | -- | $10.8M | $23.4M | |
| Operating Income | -- | -- | -- | $11.3M | $5.1M | |
| Net Interest Expenses | -- | -- | -- | $250K | -- | |
| EBT. Incl. Unusual Items | -- | -- | -- | $8M | $10.7M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | $105K | |
| Net Income to Company | -- | -- | -- | $8M | $10.6M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -$12K | |
| Net Income to Common Excl Extra Items | -- | -- | -- | $8M | $10.6M | |
| Basic EPS (Cont. Ops) | -- | -- | -- | $0.08 | $0.10 | |
| Diluted EPS (Cont. Ops) | -- | -- | -- | $0.08 | $0.10 | |
| Weighted Average Basic Share | -- | -- | -- | $104.8M | $104.9M | |
| Weighted Average Diluted Share | -- | -- | -- | $104.8M | $105.1M | |
| EBITDA | -- | -- | -- | $17.5M | $25.7M | |
| EBIT | -- | -- | -- | $8.2M | $11.2M | |
| Revenue (Reported) | -- | -- | -- | $28M | $38.7M | |
| Operating Income (Reported) | -- | -- | -- | $11.3M | $5.1M | |
| Operating Income (Adjusted) | -- | -- | -- | $8.2M | $11.2M | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | -- | -- | $77K | $566K | $626.4M | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | -- | -- | $9.1M | $11.5M | $15.9M | |
| Inventory | -- | -- | -- | -- | -- | |
| Prepaid Expenses | -- | -- | -- | $415K | $4.8M | |
| Other Current Assets | -- | -- | -- | -- | -- | |
| Total Current Assets | -- | -- | $9.7M | $12.7M | $686.9M | |
| Property Plant And Equipment | -- | -- | $721M | $874.6M | $1.3B | |
| Long-Term Investments | -- | -- | -- | -- | -- | |
| Goodwill | -- | -- | -- | -- | -- | |
| Other Intangibles | -- | -- | $27M | $34.3M | $82.7M | |
| Other Long-Term Assets | -- | -- | $280K | -- | $1.3M | |
| Total Assets | -- | -- | $758M | $921.6M | $2B | |
| Accounts Payable | -- | -- | $12.4M | $12M | $23.7M | |
| Accrued Expenses | -- | -- | -- | -- | -- | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | -- | -- | -- | -- | -- | |
| Other Current Liabilities | -- | -- | -- | -- | -- | |
| Total Current Liabilities | -- | -- | $12.4M | $12M | $50.4M | |
| Long-Term Debt | -- | -- | $38.8M | $25.8M | -- | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | -- | -- | $66.2M | $59M | $90.5M | |
| Common Stock | -- | -- | -- | -- | $1.1M | |
| Other Common Equity Adj | -- | -- | -- | -- | $1.2M | |
| Common Equity | -- | -- | $691.8M | $862.6M | $1.9B | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -- | $773K | |
| Total Equity | -- | -- | $691.8M | $862.6M | $1.9B | |
| Total Liabilities and Equity | -- | -- | $758M | $921.6M | $2B | |
| Cash and Short Terms | -- | -- | $77K | $566K | $626.4M | |
| Total Debt | -- | -- | $38.8M | $25.8M | -- | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | -- | -- | -- | -- | $594M | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | -- | -- | -- | -- | $16.9M | |
| Inventory | -- | -- | -- | -- | -- | |
| Prepaid Expenses | -- | -- | -- | -- | $4.9M | |
| Other Current Assets | -- | -- | -- | -- | -- | |
| Total Current Assets | -- | -- | -- | -- | $652M | |
| Property Plant And Equipment | -- | -- | -- | -- | $1.4B | |
| Long-Term Investments | -- | -- | -- | -- | -- | |
| Goodwill | -- | -- | -- | -- | -- | |
| Other Intangibles | -- | -- | -- | -- | $90.5M | |
| Other Long-Term Assets | -- | -- | -- | -- | $2.7M | |
| Total Assets | -- | -- | -- | -- | $2.1B | |
| Accounts Payable | -- | -- | -- | -- | $23.2M | |
| Accrued Expenses | -- | -- | -- | -- | -- | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | -- | -- | -- | -- | -- | |
| Other Current Liabilities | -- | -- | -- | -- | -- | |
| Total Current Liabilities | -- | -- | -- | -- | $40.4M | |
| Long-Term Debt | -- | -- | -- | -- | $99M | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | -- | -- | -- | -- | $185.2M | |
| Common Stock | -- | -- | -- | -- | $1.1M | |
| Other Common Equity Adj | -- | -- | -- | -- | $45K | |
| Common Equity | -- | -- | -- | -- | -- | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -- | $1.6M | |
| Total Equity | -- | -- | -- | -- | $1.9B | |
| Total Liabilities and Equity | -- | -- | -- | -- | $2.1B | |
| Cash and Short Terms | -- | -- | -- | -- | $594M | |
| Total Debt | -- | -- | -- | -- | $99M | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | $21.1M | $25.7M | $31M | $10.3M | |
| Depreciation & Amoritzation | -- | $15M | $26.6M | $32M | $41.9M | |
| Stock-Based Compensation | -- | -- | -- | -- | $3.8M | |
| Change in Accounts Receivable | -- | $608K | -$1.8M | -$2.7M | -$859K | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | $36.2M | $49.9M | $59.2M | $54.3M | |
| Capital Expenditures | -- | -- | -- | -- | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -$913K | |
| Cash From Investing | -- | -$78.1M | -$323.5M | -$186M | -$437.4M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -$15.3M | -$3.8M | -$12.9M | -$25.7M | |
| Repurchase of Common Stock | -- | -- | -- | -- | -$23K | |
| Other Financing Activities | -- | $56.4M | $277.1M | $139.8M | $1B | |
| Cash From Financing | -- | $41.1M | $273.3M | $126.9M | $1B | |
| Beginning Cash (CF) | -- | $1.6M | $835K | $590K | $721K | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -$788K | -$245K | $131K | $625.7M | |
| Ending Cash (CF) | -- | $835K | $590K | $721K | $626.4M | |
| Levered Free Cash Flow | -- | $36.2M | $49.9M | $59.2M | $54.3M | |
| Period Ending | 2021-06-30 | 2022-06-30 | 2023-06-30 | 2024-06-30 | 2025-06-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | $6.2M | -- | |
| Depreciation & Amoritzation | -- | -- | -- | $9.4M | -- | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -$493K | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | $16.9M | -- | |
| Capital Expenditures | -- | -- | -- | -- | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -$58.1M | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -$25.5M | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | $66.7M | -- | |
| Cash From Financing | -- | -- | -- | $41.1M | -- | |
| Beginning Cash (CF) | -- | -- | -- | $1.6M | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | -$106K | -- | |
| Ending Cash (CF) | -- | -- | -- | $1.5M | -- | |
| Levered Free Cash Flow | -- | -- | -- | $16.9M | -- | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -- | $12.9M | |
| Depreciation & Amoritzation | -- | -- | -- | -- | $47.1M | |
| Stock-Based Compensation | -- | -- | -- | -- | $7.4M | |
| Change in Accounts Receivable | -- | -- | -- | -- | -$2M | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | -- | $64.2M | |
| Capital Expenditures | -- | -- | -- | -- | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -- | -$542.9M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -$26.5M | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -$25.5M | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | $1B | |
| Cash From Financing | -- | -- | -- | -- | $1.1B | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | -- | $592.4M | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | -- | -- | $64.2M | |
| Period Ending | 2021-06-30 | 2022-06-30 | 2023-06-30 | 2024-06-30 | 2025-06-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | $14.2M | $10.6M | |
| Depreciation & Amoritzation | -- | -- | -- | $18.6M | $14.5M | |
| Stock-Based Compensation | -- | -- | -- | -- | $3.6M | |
| Change in Accounts Receivable | -- | -- | -- | -$7K | -$679K | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | $32.3M | $25.4M | |
| Capital Expenditures | -- | -- | -- | -- | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -$80.9M | -$128.3M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -$26.5M | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | $100M | |
| Long-Term Debt Repaid | -- | -- | -- | -$25.7M | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | $75M | -$3M | |
| Cash From Financing | -- | -- | -- | $49.4M | $70.5M | |
| Beginning Cash (CF) | -- | -- | -- | $2.4M | $626.4M | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | $805K | -$32.4M | |
| Ending Cash (CF) | -- | -- | -- | $3.2M | $594M | |
| Levered Free Cash Flow | -- | -- | -- | $32.3M | $25.4M | |
Get CURB Stock Alert
Signup to receive the latest stock alerts
Financial Ratios
CURB
Sector
P/E ratio
186.45x
19.72x
PEG ratio
--
0.10x
P/B ratio
1.24x
0.83x
Price / LTM sales
18.23x
3.52x
Growth Metrics
CURB
Sector
Revenue growth
38%
1.23%
Earnings growth
31.39%
-1.15%
Revenue (5-year growth)
--
2.95%
Earnings forecast
$0.10
$0.17
Profitability
CURB
Sector
Profitability FY 2024
$93.3M
$203.5M
Return on invested capital
0.77%
1.76%
Return on assets
0.74%
1.52%
Return on equity
0.86%
3.28%
Earnings Date
Last Earnings Date
Apr
24
Next Earnings Date
Jul
28
Estimated Next Earnings Date
Jul
24
Balance Sheet
CURB
Sector
Total cash
$594M
$68M
Short term investments
--
$13.6M
Total assets
$2B
$3.3B
Long term debt
$99M
$1.3B
SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS
GET BETTER TRADE IDEAS
Popular
Will FCX Benefit From Tariffs?
Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…
Can Levi Stock Double?
Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…
Stock Ideas
Buy
70
Is NVDA Stock a Buy?
Market Cap: $4.2T
P/E Ratio: 58x
Buy
62
Is MSFT Stock a Buy?
Market Cap: $3.8T
P/E Ratio: 43x
Sell
40
Is AAPL Stock a Buy?
Market Cap: $3.1T
P/E Ratio: 35x
Alerts
Buy
82
SBET alert for Jul 17
SharpLink Gaming [SBET] is down 2.6% over the past day.
Buy
89
EXOD alert for Jul 17
Exodus Movement [EXOD] is down 4.14% over the past day.
Buy
60
U alert for Jul 17
Unity Software [U] is up 7.51% over the past day.
THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS
Show me the best stock
