Financhill
Buy
55

CLH Quote, Financials, Valuation and Earnings

Last price:
$228.91
Seasonality move :
0.34%
Day range:
$225.56 - $230.08
52-week range:
$178.29 - $267.11
Dividend yield:
0%
P/E ratio:
31.57x
P/S ratio:
2.08x
P/B ratio:
4.75x
Volume:
306.7K
Avg. volume:
350.2K
1-year change:
-3.48%
Market cap:
$12.2B
Revenue:
$5.9B
EPS (TTM):
$7.22
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.1B $3.8B $5.2B $5.4B $5.9B
Revenue Growth (YoY) -7.86% 21.04% 35.76% 4.7% 8.89%
 
Cost of Revenues $2.1B $2.6B $3.5B $3.7B $4.1B
Gross Profit $1B $1.2B $1.6B $1.7B $1.8B
Gross Profit Margin 32.01% 31.42% 31.41% 30.75% 30.97%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $451M $538M $627.4M $671.2M $739.6M
Other Inc / (Exp) -$3.7M -$515K $10.9M -$565K -$1.8M
Operating Expenses $755M $847.8M $987.9M $1.1B $1.2B
Operating Income $251.3M $347.9M $634.7M $612.4M $670.2M
 
Net Interest Expenses $73.1M $77.7M $107.7M $108.6M $135M
EBT. Incl. Unusual Items $174.6M $269.7M $538M $503.3M $533.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $39.7M $66.5M $126.3M $125.4M $131.1M
Net Income to Company $134.8M $203.2M $411.7M $377.9M $402.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $134.8M $203.2M $411.7M $377.9M $402.3M
 
Basic EPS (Cont. Ops) $2.43 $3.73 $7.59 $6.99 $7.46
Diluted EPS (Cont. Ops) $2.42 $3.71 $7.56 $6.95 $7.42
Weighted Average Basic Share $55.5M $54.5M $54.2M $54.1M $53.9M
Weighted Average Diluted Share $55.7M $54.8M $54.5M $54.4M $54.2M
 
EBITDA $544M $647.7M $997.9M $989.6M $1.1B
EBIT $251.1M $349.6M $650.3M $623.8M $687.8M
 
Revenue (Reported) $3.1B $3.8B $5.2B $5.4B $5.9B
Operating Income (Reported) $251.3M $347.9M $634.7M $612.4M $670.2M
Operating Income (Adjusted) $251.1M $349.6M $650.3M $623.8M $687.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $808.1M $1.2B $1.3B $1.4B $1.4B
Revenue Growth (YoY) -5.87% 44.67% 11.83% 5.3% 4.01%
 
Cost of Revenues $560.5M $843.4M $931.5M $971.1M $1B
Gross Profit $247.6M $325.7M $375.9M $405.6M $410.1M
Gross Profit Margin 30.64% 27.86% 28.75% 29.46% 28.64%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $121.6M $151.2M $166.8M $181.9M $182.8M
Other Inc / (Exp) -$1.2M $704K -$2.2M -$1.1M -$932K
Operating Expenses $196.8M $238.6M $254.9M $280.2M $298.4M
Operating Income $50.9M $87.1M $121M $125.5M $111.6M
 
Net Interest Expenses $17.9M $25M $20.6M $28.5M $36.1M
EBT. Incl. Unusual Items $31.7M $62.8M $98.1M $95.8M $74.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10M $17.5M $25.7M $26M $15.9M
Net Income to Company $21.7M $45.3M $72.4M $69.8M $58.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $21.7M $45.3M $72.4M $69.8M $58.7M
 
Basic EPS (Cont. Ops) $0.40 $0.83 $1.34 $1.29 $1.09
Diluted EPS (Cont. Ops) $0.39 $0.83 $1.33 $1.29 $1.09
Weighted Average Basic Share $54.7M $54.4M $54.1M $53.9M $53.8M
Weighted Average Diluted Share $55M $54.7M $54.4M $54.2M $54M
 
EBITDA $122.3M $172.6M $206.4M $222.9M $228.3M
EBIT $50.1M $88.3M $121.7M $127.8M $116.3M
 
Revenue (Reported) $808.1M $1.2B $1.3B $1.4B $1.4B
Operating Income (Reported) $50.9M $87.1M $121M $125.5M $111.6M
Operating Income (Adjusted) $50.1M $88.3M $121.7M $127.8M $116.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $3.1B $4.2B $5.3B $5.5B $5.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.1B $2.9B $3.6B $3.8B $4.1B
Gross Profit $1B $1.3B $1.7B $1.7B $1.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $443.4M $567.5M $643M $686.3M $740.6M
Other Inc / (Exp) $545K $1.4M $8M $540K -$1.6M
Operating Expenses $745.4M $889.7M $1B $1.1B $1.2B
Operating Income $256.7M $384.1M $668.6M $617M $656.4M
 
Net Interest Expenses $72.3M $84.8M $103.3M $116.5M $142.5M
EBT. Incl. Unusual Items $185M $300.8M $573.3M $501M $512.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $40M $74M $134.5M $125.7M $121.1M
Net Income to Company $145M $226.8M $438.8M $375.3M $391.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $145M $226.8M $438.8M $375.3M $391.1M
 
Basic EPS (Cont. Ops) $2.63 $4.16 $8.11 $6.94 $7.26
Diluted EPS (Cont. Ops) $2.61 $4.15 $8.06 $6.91 $7.22
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $550.7M $698M $1B $1B $1.1B
EBIT $260.2M $387.8M $683.6M $630M $676.3M
 
Revenue (Reported) $3.1B $4.2B $5.3B $5.5B $5.9B
Operating Income (Reported) $256.7M $384.1M $668.6M $617M $656.4M
Operating Income (Adjusted) $260.2M $387.8M $683.6M $630M $676.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $808.1M $1.2B $1.3B $1.4B $1.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $560.5M $843.4M $931.5M $971.1M $1B
Gross Profit $247.6M $325.7M $375.9M $405.6M $410.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $121.6M $151.2M $166.8M $181.9M $182.8M
Other Inc / (Exp) -$1.2M $704K -$2.2M -$1.1M -$932K
Operating Expenses $196.8M $238.6M $254.9M $280.2M $298.4M
Operating Income $50.9M $87.1M $121M $125.5M $111.6M
 
Net Interest Expenses $17.9M $25M $20.6M $28.5M $36.1M
EBT. Incl. Unusual Items $31.7M $62.8M $98.1M $95.8M $74.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10M $17.5M $25.7M $26M $15.9M
Net Income to Company $21.7M $45.3M $72.4M $69.8M $58.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $21.7M $45.3M $72.4M $69.8M $58.7M
 
Basic EPS (Cont. Ops) $0.40 $0.83 $1.34 $1.29 $1.09
Diluted EPS (Cont. Ops) $0.39 $0.83 $1.33 $1.29 $1.09
Weighted Average Basic Share $54.7M $54.4M $54.1M $53.9M $53.8M
Weighted Average Diluted Share $55M $54.7M $54.4M $54.2M $54M
 
EBITDA $122.3M $172.6M $206.4M $222.9M $228.3M
EBIT $50.1M $88.3M $121.7M $127.8M $116.3M
 
Revenue (Reported) $808.1M $1.2B $1.3B $1.4B $1.4B
Operating Income (Reported) $50.9M $87.1M $121M $125.5M $111.6M
Operating Income (Adjusted) $50.1M $88.3M $121.7M $127.8M $116.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $519.1M $452.6M $492.6M $444.7M $687.2M
Short Term Investments $51.9M $81.7M $62M $106.1M $102.6M
Accounts Receivable, Net $611.5M $792.7M $964.6M $983.1M $1B
Inventory $220.5M $250.7M $325M $327.5M $384.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $67.1M $68.5M $82.5M $82.9M $81.7M
Total Current Assets $1.5B $1.7B $2B $2.1B $2.4B
 
Property Plant And Equipment $1.7B $2B $2.1B $2.4B $2.7B
Long-Term Investments -- -- -- -- --
Goodwill $527M $1.2B $1.2B $1.3B $1.5B
Other Intangibles $386.6M $644.9M $620.8M $602.8M $702M
Other Long-Term Assets $16.5M $15.6M $81.8M $59.7M $65.5M
Total Assets $4.1B $5.7B $6.1B $6.4B $7.4B
 
Accounts Payable $195.9M $359.9M $446.6M $451.8M $487.3M
Accrued Expenses $154.9M $210.5M $212M $239.2M $249.6M
Current Portion Of Long-Term Debt $7.5M $17.5M $10M $10M $15.1M
Current Portion Of Capital Lease Obligations $36.8M $47.6M $49.5M $56.4M $71.7M
Other Current Liabilities $33.6M $17.4M -- -- --
Total Current Liabilities $636.1M $925.3M $1B $1B $1.1B
 
Long-Term Debt $1.5B $2.5B $2.4B $2.3B $2.8B
Capital Leases -- -- -- -- --
Total Liabilities $2.8B $4.1B $4.2B $4.1B $4.8B
 
Common Stock $548K $544K $541K $539K $538K
Other Common Equity Adj -$211.5M -$196M -$167.2M -$175.3M -$213.6M
Common Equity $1.3B $1.5B $1.9B $2.2B $2.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.3B $1.5B $1.9B $2.2B $2.6B
 
Total Liabilities and Equity $4.1B $5.7B $6.1B $6.4B $7.4B
Cash and Short Terms $571M $534.3M $554.6M $550.8M $789.8M
Total Debt $1.6B $2.5B $2.4B $2.3B $2.8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $496.4M $339.6M $304.3M $337.8M $489.4M
Short Term Investments $74.3M $75.4M $71.8M $104.8M $105.9M
Accounts Receivable, Net $620.2M $900.3M $963.7M $1B $1.1B
Inventory $219.5M $264.7M $322.4M $354.3M $376M
Prepaid Expenses -- -- -- -- --
Other Current Assets $76.7M $103.3M $103.4M $103.5M $90.7M
Total Current Assets $1.5B $1.8B $1.9B $2.1B $2.3B
 
Property Plant And Equipment $1.7B $2B $2.2B $2.5B $2.7B
Long-Term Investments -- -- -- -- --
Goodwill $543.6M $1.2B $1.3B $1.5B $1.5B
Other Intangibles $380.1M $633.4M $636.5M $740M $689M
Other Long-Term Assets $16.6M $25.8M $62.4M $69.2M $58.4M
Total Assets $4.2B $5.7B $6.1B $6.9B $7.2B
 
Accounts Payable $213.4M $394.2M $427.5M $452.8M $443.7M
Accrued Expenses $146.4M $193M $204.2M $213.9M $214.5M
Current Portion Of Long-Term Debt $7.5M $17.5M $10M $15.1M $15.1M
Current Portion Of Capital Lease Obligations $35.4M $47.1M $51.3M $64.5M $71.9M
Other Current Liabilities $28.1M $1.6M -- -- --
Total Current Liabilities $650.6M $914.1M $926.8M $1B $976.3M
 
Long-Term Debt $1.5B $2.5B $2.4B $2.8B $2.8B
Capital Leases -- -- -- -- --
Total Liabilities $2.8B $4.1B $4.1B $4.6B $4.7B
 
Common Stock $546K $544K $541K $539K $536K
Other Common Equity Adj -$199.5M -$162.2M -$181.5M -$179.6M -$218.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.3B $1.6B $2B $2.3B $2.6B
 
Total Liabilities and Equity $4.2B $5.7B $6.1B $6.9B $7.2B
Cash and Short Terms $570.7M $414.9M $376.1M $442.6M $595.3M
Total Debt $1.6B $2.5B $2.4B $2.8B $2.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $134.8M $203.2M $411.7M $377.9M $402.3M
Depreciation & Amoritzation $292.9M $298.1M $347.6M $365.8M $400.9M
Stock-Based Compensation $18.5M $18.8M $26.8M $20.7M $28M
Change in Accounts Receivable $22.4M -$96.6M -$201.1M $2.5M -$28.8M
Change in Inventories -$7.9M -$31.7M -$74.5M -$4.3M -$49.6M
Cash From Operations $430.6M $546M $626.2M $734.6M $777.8M
 
Capital Expenditures $198.3M $245.7M $347M $424.9M $441.8M
Cash Acquisitions -$1.1M -$1.3B -$69.5M -$118.8M -$477.3M
Cash From Investing -$199.5M -$1.5B -$388.9M -$575.1M -$903.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $150M $995M -- $614M $499.4M
Long-Term Debt Repaid -$162M -$16M -$128.5M -$753.9M -$46M
Repurchase of Common Stock -$74.8M -$54.4M -$50.2M -$51.2M -$55.2M
Other Financing Activities -$2.1M -$26.3M -$8.7M -$17.8M -$24.2M
Cash From Financing -$88.9M $898.2M -$187.3M -$208.9M $377M
 
Beginning Cash (CF) $372M $519.1M $452.6M $492.6M $444.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $142.2M -$63.4M $50M -$49.4M $251.1M
Ending Cash (CF) $519.1M $452.6M $492.6M $444.7M $687.2M
 
Levered Free Cash Flow $232.3M $300.3M $279.2M $309.6M $335.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $21.7M $45.3M $72.4M $69.8M $58.7M
Depreciation & Amoritzation $72.2M $84.3M $84.8M $95.1M $112M
Stock-Based Compensation $3.5M $5.7M $6M $6.3M $7.6M
Change in Accounts Receivable -$9.7M -$138.7M -$5M -$44.4M -$74.6M
Change in Inventories -$747K -$13.6M $2.8M -$13.6M $8.7M
Cash From Operations $103M -$38.6M $28M $18.5M $1.6M
 
Capital Expenditures $42.4M $70.6M $82M $138.4M $118.9M
Cash Acquisitions -$22.9M $5M -$108.5M -$474.6M --
Cash From Investing -$86.7M -$58.9M -$197.9M -$609.9M -$120.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $614M $499.4M --
Long-Term Debt Repaid -$3.6M -$8M -$620.2M -$8.4M -$13.9M
Repurchase of Common Stock -$26.5M -$3.7M -$3M -$5M -$55M
Other Financing Activities -$10.5M -$4.4M -$9.3M $85K -$10.4M
Cash From Financing -$40.6M -$16.1M -$18.4M $486M -$79.3M
 
Beginning Cash (CF) $519.1M $452.6M $492.6M $444.7M $687.2M
Foreign Exchange Rate Adjustment $1.6M $579K $75K -$1.6M $209K
Additions / Reductions -$24.4M -$113.6M -$188.4M -$105.3M -$198M
Ending Cash (CF) $496.4M $339.6M $304.3M $337.8M $489.4M
 
Levered Free Cash Flow $60.6M -$109.3M -$54M -$119.9M -$117.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $145M $226.8M $438.8M $375.3M $391.1M
Depreciation & Amoritzation $290.5M $310.3M $348.1M $376.1M $417.8M
Stock-Based Compensation $18.7M $21.1M $27.2M $21M $29.3M
Change in Accounts Receivable $37.7M -$225.5M -$67.4M -$36.9M -$59M
Change in Inventories -$1.7M -$44.6M -$58.2M -$20.6M -$27.3M
Cash From Operations $499.9M $404.4M $692.9M $725.1M $760.8M
 
Capital Expenditures $157.5M $273.9M $358.4M $481.4M $422.3M
Cash Acquisitions -$31.9M -$1.2B -$183M -$484.9M -$2.7M
Cash From Investing -$193.1M -$1.5B -$528M -$987M -$414.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $614M $499.4M --
Long-Term Debt Repaid -$163.3M -$20.4M -$740.7M -$142.2M -$51.4M
Repurchase of Common Stock -$84M -$31.6M -$49.5M -$53.2M -$105.2M
Other Financing Activities -$8.6M -$20.2M -$13.5M -$8.4M -$34.7M
Cash From Financing -$256M $922.8M -$189.7M $295.6M -$188.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $50.8M -$152.6M -$24.8M $33.7M $158.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $342.4M $130.5M $334.4M $243.7M $338.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $21.7M $45.3M $72.4M $69.8M $58.7M
Depreciation & Amoritzation $72.2M $84.3M $84.8M $95.1M $112M
Stock-Based Compensation $3.5M $5.7M $6M $6.3M $7.6M
Change in Accounts Receivable -$9.7M -$138.7M -$5M -$44.4M -$74.6M
Change in Inventories -$747K -$13.6M $2.8M -$13.6M $8.7M
Cash From Operations $103M -$38.6M $28M $18.5M $1.6M
 
Capital Expenditures $42.4M $70.6M $82M $138.4M $118.9M
Cash Acquisitions -$22.9M $5M -$108.5M -$474.6M --
Cash From Investing -$86.7M -$58.9M -$197.9M -$609.9M -$120.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $614M $499.4M --
Long-Term Debt Repaid -$3.6M -$8M -$620.2M -$8.4M -$13.9M
Repurchase of Common Stock -$26.5M -$3.7M -$3M -$5M -$55M
Other Financing Activities -$10.5M -$4.4M -$9.3M $85K -$10.4M
Cash From Financing -$40.6M -$16.1M -$18.4M $486M -$79.3M
 
Beginning Cash (CF) $519.1M $452.6M $492.6M $444.7M $687.2M
Foreign Exchange Rate Adjustment $1.6M $579K $75K -$1.6M $209K
Additions / Reductions -$24.4M -$113.6M -$188.4M -$105.3M -$198M
Ending Cash (CF) $496.4M $339.6M $304.3M $337.8M $489.4M
 
Levered Free Cash Flow $60.6M -$109.3M -$54M -$119.9M -$117.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock