Financhill
Buy
72

CCJ Quote, Financials, Valuation and Earnings

Last price:
$78.97
Seasonality move :
-1.74%
Day range:
$75.41 - $78.51
52-week range:
$35.00 - $78.51
Dividend yield:
0.15%
P/E ratio:
192.27x
P/S ratio:
14.41x
P/B ratio:
7.48x
Volume:
5.3M
Avg. volume:
5.9M
1-year change:
64.12%
Market cap:
$33.9B
Revenue:
$2.3B
EPS (TTM):
$0.41
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.3B $1.2B $1.4B $1.9B $2.3B
Revenue Growth (YoY) -4.28% -12.43% 22.04% 33.48% 19.36%
 
Cost of Revenues $1.3B $1.2B $1.3B $1.5B $1.7B
Gross Profit $79.4M $1.5M $179.3M $416M $570.9M
Gross Profit Margin 5.91% 0.13% 12.49% 21.71% 24.96%
 
R&D Expenses $3M $5.7M $9.4M $15.6M $26.7M
Selling, General & Admin $108.5M $101.7M $132.2M $181.8M $184.7M
Other Inc / (Exp) $46M $61.5M $90.3M $152.8M -$93.7M
Operating Expenses $109.5M $90.2M $167.3M $204.9M $198M
Operating Income -$30.1M -$88.7M $12M $211.1M $372.9M
 
Net Interest Expenses $45.4M $55.7M $37.1M $3.1M $91.9M
EBT. Incl. Unusual Items -$29.5M -$82.8M $65.2M $360.8M $187.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.2M -$957.9K -$3.4M $93.6M $61.9M
Net Income to Company -$39.7M -$81.9M $68.6M $267.2M $125.4M
 
Minority Interest in Earnings $20.9K $61.4K $90.7K $23K $8K
Net Income to Common Excl Extra Items -$39.7M -$81.8M $68.7M $267.2M $125.4M
 
Basic EPS (Cont. Ops) -$0.10 -$0.21 $0.17 $0.61 $0.29
Diluted EPS (Cont. Ops) -$0.10 -$0.21 $0.17 $0.61 $0.28
Weighted Average Basic Share $395.8M $397.6M $405.5M $433.4M $434.9M
Weighted Average Diluted Share $395.8M $397.6M $407.1M $435.4M $436M
 
EBITDA $169.3M $117.5M $254.6M $592.1M $485.5M
EBIT $13.6M -$34.4M $118.2M $429M $280.8M
 
Revenue (Reported) $1.3B $1.2B $1.4B $1.9B $2.3B
Operating Income (Reported) -$30.1M -$88.7M $12M $211.1M $372.9M
Operating Income (Adjusted) $13.6M -$34.4M $118.2M $429M $280.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $228.8M $314.1M $507.7M $469.7M $549M
Revenue Growth (YoY) -11.21% 37.26% 61.66% -7.49% 16.87%
 
Cost of Revenues $260.2M $274.8M $384.2M $331.2M $361.1M
Gross Profit -$31.4M $39.3M $123.6M $138.5M $187.8M
Gross Profit Margin -13.73% 12.52% 24.34% 29.49% 34.22%
 
R&D Expenses $377.9K $2.2M $3.1M $6.9M $9.7M
Selling, General & Admin $8.8M $45.6M $47.3M $44.3M $40.9M
Other Inc / (Exp) $22.5M $38.7M $41.6M -$52.9M -$26.7M
Operating Expenses -$16.3M $34.1M $53.6M $44.3M $57.1M
Operating Income -$15.1M $5.2M $70M $94.2M $130.8M
 
Net Interest Expenses $12.9M $13.2M -- $23.6M $18.4M
EBT. Incl. Unusual Items -$5.5M $30.7M $114.5M $17.7M $85.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.6M -$1.1M $26.5M $23M $37.1M
Net Income to Company -$3.9M $31.8M $87.9M -$5.2M $48.5M
 
Minority Interest in Earnings $18.9K $52.1K $3.7K $3.7K $8.4K
Net Income to Common Excl Extra Items -$3.9M $31.8M $87.9M -$5.2M $48.5M
 
Basic EPS (Cont. Ops) -$0.01 $0.08 $0.20 -$0.01 $0.11
Diluted EPS (Cont. Ops) -$0.01 $0.08 $0.20 -$0.01 $0.11
Weighted Average Basic Share $397M $398.3M $432.9M $434.2M $435.3M
Weighted Average Diluted Share $397M $399.8M $434.6M $434.2M $435.5M
 
EBITDA $44.4M $74.5M $185.5M $74.3M $145.5M
EBIT $5.4M $42.5M $129M $42.3M $103.4M
 
Revenue (Reported) $228.8M $314.1M $507.7M $469.7M $549M
Operating Income (Reported) -$15.1M $5.2M $70M $94.2M $130.8M
Operating Income (Adjusted) $5.4M $42.5M $129M $42.3M $103.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.3B $1.3B $1.6B $1.9B $2.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3B $1.2B $1.4B $1.4B $1.7B
Gross Profit $24.1M $72.7M $263.7M $430.9M $618.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.8M $7.6M $10.3M $19.4M $29.4M
Selling, General & Admin $92.3M $138.8M $134.3M $178.9M $180.9M
Other Inc / (Exp) $70.3M $77.3M $93.5M $57.7M -$68.2M
Operating Expenses $67.7M $141.1M $183.7M $195.1M $210.7M
Operating Income -$43.5M -$68.5M $80M $235.8M $408.3M
 
Net Interest Expenses $48.6M $56M $21.4M $29.4M $86.7M
EBT. Incl. Unusual Items -$21.9M -$47.1M $152.1M $264.1M $253.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.6M -$566.5K $24.8M $90M $76.6M
Net Income to Company -$29.3M -$46.2M $124.8M $174.1M $179.1M
 
Minority Interest in Earnings $22.2K $94.4K $44K $22.9K $13.4K
Net Income to Common Excl Extra Items -$26.5M -$46.4M $127.3M $174.1M $176.8M
 
Basic EPS (Cont. Ops) -$0.05 -$0.11 $0.30 $0.39 $0.41
Diluted EPS (Cont. Ops) -$0.05 -$0.11 $0.30 $0.39 $0.41
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $175M $147M $369.2M $480.9M $554.1M
EBIT $20.6M $2.2M $207.8M $342.2M $340.1M
 
Revenue (Reported) $1.3B $1.3B $1.6B $1.9B $2.4B
Operating Income (Reported) -$43.5M -$68.5M $80M $235.8M $408.3M
Operating Income (Adjusted) $20.6M $2.2M $207.8M $342.2M $340.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $228.8M $314.1M $507.7M $469.7M $549M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $260.2M $274.8M $384.2M $331.2M $361.1M
Gross Profit -$31.4M $39.3M $123.6M $138.5M $187.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $377.9K $2.2M $3.1M $6.9M $9.7M
Selling, General & Admin $8.8M $45.6M $47.3M $44.3M $40.9M
Other Inc / (Exp) $22.5M $38.7M $41.6M -$52.9M -$26.7M
Operating Expenses -$16.3M $34.1M $53.6M $44.3M $57.1M
Operating Income -$15.1M $5.2M $70M $94.2M $130.8M
 
Net Interest Expenses $12.9M $13.2M -- $23.6M $18.4M
EBT. Incl. Unusual Items -$5.5M $30.7M $114.5M $17.7M $85.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.6M -$1.1M $26.5M $23M $37.1M
Net Income to Company -$3.9M $31.8M $87.9M -$5.2M $48.5M
 
Minority Interest in Earnings $18.9K $52.1K $3.7K $3.7K $8.4K
Net Income to Common Excl Extra Items -$3.9M $31.8M $87.9M -$5.2M $48.5M
 
Basic EPS (Cont. Ops) -$0.01 $0.08 $0.20 -$0.01 $0.11
Diluted EPS (Cont. Ops) -$0.01 $0.08 $0.20 -$0.01 $0.11
Weighted Average Basic Share $397M $398.3M $432.9M $434.2M $435.3M
Weighted Average Diluted Share $397M $399.8M $434.6M $434.2M $435.5M
 
EBITDA $44.4M $74.5M $185.5M $74.3M $145.5M
EBIT $5.4M $42.5M $129M $42.3M $103.4M
 
Revenue (Reported) $228.8M $314.1M $507.7M $469.7M $549M
Operating Income (Reported) -$15.1M $5.2M $70M $94.2M $130.8M
Operating Income (Adjusted) $5.4M $42.5M $129M $42.3M $103.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $720.2M $978.4M $842.7M $427.3M $418.4M
Short Term Investments $19.6M $66.6M $838.6M -- --
Accounts Receivable, Net $130.2M $212.6M $123.6M $311.9M $215.7M
Inventory $603.7M $396M $606.1M $634.4M $677.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.5B $1.7B $2.4B $1.4B $1.3B
 
Property Plant And Equipment $3B $2.8B $2.6B $2.5B $2.3B
Long-Term Investments $172.3M $182.9M $155.4M $2.4B $2.2B
Goodwill -- -- -- -- --
Other Intangibles $43.8M $40.2M $34.7M $32.8M $27.7M
Other Long-Term Assets $511.3M $453M $438.8M $462.7M $415.2M
Total Assets $5.9B $5.9B $6.4B $7.5B $6.9B
 
Accounts Payable $107.6M $167.4M $184.2M $278M $90.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- $376.8M $199.1M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $20.5M $17.9M $96.8M $36.6M $154.6M
Total Current Liabilities $238.2M $324.5M $413.2M $896.4M $826.2M
 
Long-Term Debt $780.7M $781.4M $734.6M $968.2M $693.7M
Capital Leases -- -- -- -- --
Total Liabilities $2.1B $2.1B $2.1B $2.9B $2.5B
 
Common Stock $1.5B $1.5B $2.1B $2.2B $2B
Other Common Equity Adj -- -- -- -- --
Common Equity $3.9B $3.8B $4.3B $4.6B $4.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $161.6K $99.6K $8.1K $3K $18.1K
Total Equity $3.9B $3.8B $4.3B $4.6B $4.4B
 
Total Liabilities and Equity $5.9B $5.9B $6.4B $7.5B $6.9B
Cash and Short Terms $739.8M $1B $1.7B $427.3M $418.4M
Total Debt $780.7M $781.4M $734.6M $1.3B $892.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $661.5M $845.5M $1B $122M $252.6M
Short Term Investments $15.8M $152M $611.3M -- --
Accounts Receivable, Net $172.2M $142.4M $110.2M $153M $104.4M
Inventory $510.7M $395.2M $482.4M $677.3M $666.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.5B $1.8B $2.5B $1.1B $1B
 
Property Plant And Equipment $2.9B $2.8B $2.5B $2.5B $2.3B
Long-Term Investments $184.8M $203.1M $200.7M $2.4B $2.2B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $486.2M $474.3M $387.3M $444.3M $417.2M
Total Assets $5.9B $6B $6.4B $7B $6.6B
 
Accounts Payable $141.2M $275.3M $162.7M $278.8M $241.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $7.2M $32.3M $113.5M $53.3M $114.6M
Total Current Liabilities $187.8M $347.8M $323.3M $764.5M $387.5M
 
Long-Term Debt $788.8M $798.1M $737.2M $763.9M $695.8M
Capital Leases -- -- -- -- --
Total Liabilities $1.9B $2.1B $2B $2.5B $2B
 
Common Stock $1.5B $1.5B $2.1B $2.2B $2.1B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $142.6K $48.9K $4.4K $22.2K $9.8K
Total Equity $3.9B $3.9B $4.4B $4.5B $4.5B
 
Total Liabilities and Equity $5.9B $6B $6.4B $7B $6.6B
Cash and Short Terms $677.4M $997.5M $1.7B $122M $252.6M
Total Debt $788.8M $798.1M $737.2M $1.1B $695.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$39.7M -$81.9M $68.6M $267.2M $125.4M
Depreciation & Amoritzation $155.7M $151.9M $136.3M $163.2M $204.8M
Stock-Based Compensation $4.9M $3.6M $2.6M $2.7M $4.9M
Change in Accounts Receivable $107.3M -$60.4M $76.6M -$179.5M $57.3M
Change in Inventories -$284.3M $234.8M -$174M $34.7M -$81.4M
Cash From Operations $42.5M $365.5M $234.1M $509.6M $660.4M
 
Capital Expenditures $57.8M $78.8M $110.3M $113.8M $154.4M
Cash Acquisitions -- -- -$78.2M -$2.2B --
Cash From Investing -$75.4M -$64M -$992.2M -$1.5B -$150.6M
 
Dividends Paid (Ex Special Dividend) -$23.6M -$25.4M -$39.9M -$38.6M -$50.8M
Special Dividend Paid
Long-Term Debt Issued $296.7M -- -- $604.8M $362.6M
Long-Term Debt Repaid -$301.3M -$2.2M -$2.2M -$1.8M -$761.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$73.1M -$37.3M $668.1M $554.6M -$502.2M
 
Beginning Cash (CF) $793M $732.5M $958.8M $847M $413.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$106.1M $264.2M -$89.9M -$450.2M $7.6M
Ending Cash (CF) $685.4M $995M $879.1M $419.8M $438M
 
Levered Free Cash Flow -$15.4M $286.7M $123.9M $395.9M $506M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$3.9M $31.8M $87.9M -$5.2M $48.5M
Depreciation & Amoritzation $38.9M $32M $56.4M $32M $42.1M
Stock-Based Compensation $901.8K $639.1K $627.5K $955K $1.4M
Change in Accounts Receivable -$7M $100.3M $25.9M $187.5M $137.2M
Change in Inventories $93.8M $27.2M $140.3M -$48.4M $7.1M
Cash From Operations $35.6M $135.9M $159M $46.8M $76.6M
 
Capital Expenditures $6.6M $23.7M $19.9M $29.7M $39.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing $35.8M -$106.2M $207.7M -$29.7M -$39.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$524.7K -$490.8K -$432.4K -$199.2M -$198.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $4K $4K $3K -- $5.6K
Cash From Financing $13.2M $6.2M $6.1M -$200.7M -$202.8M
 
Beginning Cash (CF) $724.6M $984.3M $845.3M $420.3M $417.6M
Foreign Exchange Rate Adjustment -$1.5M -$2.9M -$909.8K $3M -$105.7K
Additions / Reductions $84.5M $35.9M $372.8M -$183.6M -$166.1M
Ending Cash (CF) $807.6M $1B $1.2B $239.6M $251.4M
 
Levered Free Cash Flow $28.9M $112.2M $139.1M $17.2M $37.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$29.3M -$46.2M $124.8M $174.1M $179.1M
Depreciation & Amoritzation $154M $145M $160.7M $138.7M $214.9M
Stock-Based Compensation $4.2M $3.4M $2.5M $3.1M $5.4M
Change in Accounts Receivable $15.7M $47M $2.1M -$17.9M $7M
Change in Inventories -$180.1M $168.2M -$60.9M -$154M -$25.9M
Cash From Operations -$57.8M $465.8M $257.3M $397.4M $690.2M
 
Capital Expenditures $50.4M $95.9M $106.4M $123.6M $164M
Cash Acquisitions -- -- -$78.2M -- --
Cash From Investing $100.1M -$206M -$678.3M -$1.8B -$160.8M
 
Dividends Paid (Ex Special Dividend) -$23.6M -$25.4M -$39.9M -$38.6M -$50.8M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$301.4M -$2.1M -$2.2M -$200.6M -$760.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$18.4K -- -$1K -- --
Cash From Financing -$59.4M -$44.3M $668M $347.7M -$504.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$17.1M $215.5M $247M -$1B $25.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$108.2M $370M $150.9M $273.9M $526.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$3.9M $31.8M $87.9M -$5.2M $48.5M
Depreciation & Amoritzation $38.9M $32M $56.4M $32M $42.1M
Stock-Based Compensation $901.8K $639.1K $627.5K $955K $1.4M
Change in Accounts Receivable -$7M $100.3M $25.9M $187.5M $137.2M
Change in Inventories $93.8M $27.2M $140.3M -$48.4M $7.1M
Cash From Operations $35.6M $135.9M $159M $46.8M $76.6M
 
Capital Expenditures $6.6M $23.7M $19.9M $29.7M $39.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing $35.8M -$106.2M $207.7M -$29.7M -$39.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$524.7K -$490.8K -$432.4K -$199.2M -$198.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $4K $4K $3K -- $5.6K
Cash From Financing $13.2M $6.2M $6.1M -$200.7M -$202.8M
 
Beginning Cash (CF) $724.6M $984.3M $845.3M $420.3M $417.6M
Foreign Exchange Rate Adjustment -$1.5M -$2.9M -$909.8K $3M -$105.7K
Additions / Reductions $84.5M $35.9M $372.8M -$183.6M -$166.1M
Ending Cash (CF) $807.6M $1B $1.2B $239.6M $251.4M
 
Levered Free Cash Flow $28.9M $112.2M $139.1M $17.2M $37.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Bloom Energy Flying Under the Radar?
Is Bloom Energy Flying Under the Radar?

Bloom Energy (NYSE:BE) manufactures scalable fuel cells for providing on-site…

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Stock Ideas

Buy
71
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
80
SOC alert for Jul 18

Sable Offshore [SOC] is up 11.86% over the past day.

Buy
71
PGY alert for Jul 18

Pagaya Technologies [PGY] is up 5.56% over the past day.

Buy
68
MCRI alert for Jul 18

Monarch Casino & Resort [MCRI] is up 0.31% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock