Financhill
Sell
42

BIP Quote, Financials, Valuation and Earnings

Last price:
$32.46
Seasonality move :
2.46%
Day range:
$32.09 - $32.53
52-week range:
$25.72 - $36.50
Dividend yield:
5.15%
P/E ratio:
750.25x
P/S ratio:
0.71x
P/B ratio:
2.72x
Volume:
487.3K
Avg. volume:
411.8K
1-year change:
2.95%
Market cap:
$15.1B
Revenue:
$21B
EPS (TTM):
-$0.02
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $8.9B $11.5B $14.4B $17.9B $21B
Revenue Growth (YoY) 34.68% 29.85% 25.05% 24.29% 17.33%
 
Cost of Revenues $6.5B $8.2B $10.5B $13.5B $15.7B
Gross Profit $2.3B $3.3B $3.9B $4.5B $5.4B
Gross Profit Margin 26.3% 28.52% 27.15% 24.88% 25.49%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $312M $406M $433M $413M $405M
Other Inc / (Exp) $349M $1.9B $306M $482M $382M
Operating Expenses $312M $406M $433M $413M $405M
Operating Income $2B $2.9B $3.5B $4B $5B
 
Net Interest Expenses $1.2B $1.5B $1.9B $2.5B $3.4B
EBT. Incl. Unusual Items $1.2B $3.3B $1.9B $2B $2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $291M $614M $560M $581M $270M
Net Income to Company $904M $2.7B $1.4B $1.4B $1.7B
 
Minority Interest in Earnings -$580M -$2B -$1B -$1.1B -$1.3B
Net Income to Common Excl Extra Items $324M $766M $341M $367M $351M
 
Basic EPS (Cont. Ops) $0.23 $0.16 $0.14 $0.14 $0.04
Diluted EPS (Cont. Ops) $0.23 $0.16 $0.14 $0.14 $0.04
Weighted Average Basic Share $443.1M $445.1M $458.1M $459.4M $461.6M
Weighted Average Diluted Share $443.1M $445.1M $458.1M $459.4M $461.6M
 
EBITDA $3.9B $6.6B $5.7B $7B $8.6B
EBIT $2.2B $4.6B $3.5B $4.3B $5B
 
Revenue (Reported) $8.9B $11.5B $14.4B $17.9B $21B
Operating Income (Reported) $2B $2.9B $3.5B $4B $5B
Operating Income (Adjusted) $2.2B $4.6B $3.5B $4.3B $5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.7B $3.4B $4.2B $5.2B $5.4B
Revenue Growth (YoY) 22.18% 27.13% 23.66% 22.97% 3.95%
 
Cost of Revenues $1.8B $2.5B $3.2B $3.9B $4B
Gross Profit $868M $905M $989M $1.3B $1.4B
Gross Profit Margin 32.35% 26.53% 23.45% 24.56% 26.48%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $95M $121M $103M $97M $97M
Other Inc / (Exp) $129M $57M -$86M $443M $246M
Operating Expenses $95M $121M $103M $97M $97M
Operating Income $773M $784M $886M $1.2B $1.3B
 
Net Interest Expenses $355M $409M $568M $794M $899M
EBT. Incl. Unusual Items $547M $432M $232M $826M $678M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $134M $138M $89M $12M $152M
Net Income to Company $413M $294M $143M $814M $526M
 
Minority Interest in Earnings -$274M -$228M -$103M -$684M -$420M
Net Income to Common Excl Extra Items $139M $66M $40M $130M $106M
 
Basic EPS (Cont. Ops) $0.18 -$0.01 -$0.07 $0.10 $0.04
Diluted EPS (Cont. Ops) $0.18 -$0.01 -$0.07 $0.10 $0.04
Weighted Average Basic Share $443.1M $457.9M $458.4M $461.4M $461.9M
Weighted Average Diluted Share $443.1M $457.9M $458.4M $461.4M $461.9M
 
EBITDA $1.4B $1.4B $1.4B $2.6B $2.5B
EBIT $902M $841M $800M $1.6B $1.6B
 
Revenue (Reported) $2.7B $3.4B $4.2B $5.2B $5.4B
Operating Income (Reported) $773M $784M $886M $1.2B $1.3B
Operating Income (Adjusted) $902M $841M $800M $1.6B $1.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $9.4B $12.3B $15.2B $18.9B $21.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.1B $8.9B $11.2B $14.2B $15.7B
Gross Profit $2.2B $3.3B $4B $4.7B $5.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $346M $432M $415M $407M $405M
Other Inc / (Exp) $438M $1.8B $163M $1B $185M
Operating Expenses -$54M $432M $415M $407M $405M
Operating Income $2.3B $2.9B $3.6B $4.3B $5.1B
 
Net Interest Expenses $1.3B $1.5B $2B $2.7B $3.5B
EBT. Incl. Unusual Items $1.5B $3.2B $1.7B $2.6B $1.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $319M $618M $511M $504M $410M
Net Income to Company $1.2B $2.6B $1.2B $2.1B $1.4B
 
Minority Interest in Earnings -$804M -$1.9B -$909M -$1.7B -$1.1B
Net Income to Common Excl Extra Items $365M $693M $315M $457M $327M
 
Basic EPS (Cont. Ops) $0.32 $0.97 $0.08 $0.31 -$0.02
Diluted EPS (Cont. Ops) $0.32 $0.97 $0.08 $0.31 -$0.02
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $4.4B $6.6B $5.8B $8.1B $8.6B
EBIT $2.6B $4.5B $3.5B $5.1B $4.9B
 
Revenue (Reported) $9.4B $12.3B $15.2B $18.9B $21.2B
Operating Income (Reported) $2.3B $2.9B $3.6B $4.3B $5.1B
Operating Income (Adjusted) $2.6B $4.5B $3.5B $5.1B $4.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.7B $3.4B $4.2B $5.2B $5.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.8B $2.5B $3.2B $3.9B $4B
Gross Profit $868M $905M $989M $1.3B $1.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $95M $121M $103M $97M $97M
Other Inc / (Exp) $129M $57M -$86M $443M $246M
Operating Expenses $95M $121M $103M $97M $97M
Operating Income $773M $784M $886M $1.2B $1.3B
 
Net Interest Expenses $355M $409M $568M $794M $899M
EBT. Incl. Unusual Items $547M $432M $232M $826M $678M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $134M $138M $89M $12M $152M
Net Income to Company $413M $294M $143M $814M $526M
 
Minority Interest in Earnings -$274M -$228M -$103M -$684M -$420M
Net Income to Common Excl Extra Items $139M $66M $40M $130M $106M
 
Basic EPS (Cont. Ops) $0.18 -$0.01 -$0.07 $0.10 $0.04
Diluted EPS (Cont. Ops) $0.18 -$0.01 -$0.07 $0.10 $0.04
Weighted Average Basic Share $443.1M $457.9M $458.4M $461.4M $461.9M
Weighted Average Diluted Share $443.1M $457.9M $458.4M $461.4M $461.9M
 
EBITDA $1.4B $1.4B $1.4B $2.6B $2.5B
EBIT $902M $841M $800M $1.6B $1.6B
 
Revenue (Reported) $2.7B $3.4B $4.2B $5.2B $5.4B
Operating Income (Reported) $773M $784M $886M $1.2B $1.3B
Operating Income (Adjusted) $902M $841M $800M $1.6B $1.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $742M $1.3B $1.1B $1.6B $2B
Short Term Investments $574M $556M $1.1B $801M $451M
Accounts Receivable, Net $1.5B $1.8B $2.3B $3.5B $3.6B
Inventory $221M $400M $531M $512M $454M
Prepaid Expenses $450M -- -- -- --
Other Current Assets -- $328M $315M $1B $676M
Total Current Assets $3.7B $4.9B $6.7B $8B $9.6B
 
Property Plant And Equipment $31.6B $38.7B $37.3B $48.5B $50.8B
Long-Term Investments $5.6B $5B $5.8B $5.8B $6.1B
Goodwill $6.6B $9B $8.8B $14.5B $14.1B
Other Intangibles $11.8B $14.2B $11.8B $15.8B $14.5B
Other Long-Term Assets $290M $439M $465M $641M $903M
Total Assets $61.3B $74B $73B $100.8B $104.6B
 
Accounts Payable $1.5B $1.9B $1.9B $2.3B $2.2B
Accrued Expenses $751M $1.1B $1.4B $1.7B $1.8B
Current Portion Of Long-Term Debt $1.7B $2.7B $2.7B $4.5B $2.9B
Current Portion Of Capital Lease Obligations $206M $416M $384M $429M $610M
Other Current Liabilities $853M $486M $877M $512M $1.6B
Total Current Liabilities $5.5B $8.7B $8.4B $11.7B $10.9B
 
Long-Term Debt $21.7B $26.1B $27.2B $39.9B $47.4B
Capital Leases -- -- -- -- --
Total Liabilities $39.7B $47.6B $47.4B $66.8B $74.7B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity $5.4B $6.9B $6.3B $6.3B $5.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $16.3B $19.5B $19.2B $27.7B $24.2B
Total Equity $21.7B $26.4B $25.6B $34B $29.9B
 
Total Liabilities and Equity $61.3B $74B $73B $100.8B $104.6B
Cash and Short Terms $1.3B $1.8B $2.3B $2.4B $2.4B
Total Debt $23.4B $29.3B $30.4B $45.9B $51.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $1.1B $2B $1.5B $1.6B $1.5B
Short Term Investments $1B $714M $1.1B $1.1B $301M
Accounts Receivable, Net $1.9B $2.5B $3.5B $4.9B $4.9B
Inventory $213M $341M $500M $486M $430M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $6.8B $5.6B $7.5B $8.5B $7.8B
 
Property Plant And Equipment $29.2B $38.7B $37.6B $50.6B $51B
Long-Term Investments $5.4B $6B $6.4B $6B $6.2B
Goodwill $6.6B $9.3B $11.7B $14.3B $14.3B
Other Intangibles $11.8B $15B $15.5B $15.8B $14.7B
Other Long-Term Assets $835M $1.2B $2.4B $3.6B $4B
Total Assets $61.2B $76.7B $81.9B $103.3B $103.7B
 
Accounts Payable $3.5B $4.2B $5.1B $5.2B $5.8B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $1.3B $3.5B $4.8B $5B $2.4B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $2.3B $1.5B $852M $480M $829M
Total Current Liabilities $7.1B $9.2B $10.8B $10.7B $10.2B
 
Long-Term Debt $20.5B $27.3B $30B $44.1B $47.2B
Capital Leases -- -- -- -- --
Total Liabilities $39.3B $49.7B $53.6B $70.6B $73.9B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity $194M -$243M -- -- --
Minority Interest, Total $16.5B $20.3B $22.3B $26.5B $24.2B
Total Equity $22B $27B $28.3B $32.6B $29.8B
 
Total Liabilities and Equity $61.2B $76.7B $81.9B $103.3B $103.7B
Cash and Short Terms $2.2B $2.7B $2.6B $2.7B $1.8B
Total Debt $21.9B $30.8B $34.8B $49.1B $50.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $904M $2.7B $1.4B $1.4B $1.7B
Depreciation & Amoritzation $1.7B $2B $2.2B $2.7B $3.6B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $284M -$190M -$445M -$124M $136M
Change in Inventories -- -- -- -- --
Cash From Operations $2.5B $2.8B $3.1B $4.1B $4.7B
 
Capital Expenditures $1.5B $2.1B $2.8B $2.5B $5B
Cash Acquisitions -$3B $773M -$870M -$10.1B -$2.8B
Cash From Investing -$4.6B -$1.2B -$3.4B -$13B -$6.9B
 
Dividends Paid (Ex Special Dividend) -$1.1B -$1.3B -$1.4B -$1.5B -$1.6B
Special Dividend Paid
Long-Term Debt Issued $9B $23.1B $13.1B $20.5B $27.6B
Long-Term Debt Repaid -$7.5B -$21.8B -$9.8B -$15.7B -$19.3B
Repurchase of Common Stock -- -$12M -$243M -$13M --
Other Financing Activities $1.5B -$2.1B -$1.7B $5.6B -$3.9B
Cash From Financing $2.1B -$995M $56M $9.4B $2.6B
 
Beginning Cash (CF) $827M $867M $1.4B $1.3B $1.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $47M $604M -$178M $507M $364M
Ending Cash (CF) $867M $1.4B $1.3B $1.9B $2.1B
 
Levered Free Cash Flow $1.1B $705M $356M $1.6B -$322M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $413M $294M $143M $814M $526M
Depreciation & Amoritzation $469M $544M $645M $936M $960M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $726M $735M $517M $841M $868M
 
Capital Expenditures $332M $599M $498M $1.6B $870M
Cash Acquisitions $316M -$497M -$5.4B -$658M $431M
Cash From Investing $121M -$1.1B -$6.5B -$2.2B -$104M
 
Dividends Paid (Ex Special Dividend) -$303M -$357M -$376M -$411M -$437M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $973M $2.2B $6.5B $6.9B $3B
Long-Term Debt Repaid -$1.7B -$1.2B -$3.2B -$3.4B -$3.5B
Repurchase of Common Stock -- -$243M -- -- --
Other Financing Activities $268M $379M $3.1B -$2B -$477M
Cash From Financing -$542M $797M $6.1B $1.1B -$1.4B
 
Beginning Cash (CF) $867M $1.4B $1.3B $1.9B $2.1B
Foreign Exchange Rate Adjustment -$26M $155M $41M -$16M $69M
Additions / Reductions $305M $408M $201M -$261M -$638M
Ending Cash (CF) $1.1B $2B $1.5B $1.6B $1.5B
 
Levered Free Cash Flow $394M $136M $19M -$730M -$2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.2B $2.6B $1.2B $2.1B $1.4B
Depreciation & Amoritzation $1.8B $2.1B $2.3B $3B $3.7B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.5B $2.8B $2.9B $4.4B $4.7B
 
Capital Expenditures $1.4B $2.3B $2.7B $3.6B $4.3B
Cash Acquisitions -$3.4B -$40M -$5.8B -$5.4B -$1.7B
Cash From Investing -$4.8B -$2.4B -$8.7B -$8.7B -$4.8B
 
Dividends Paid (Ex Special Dividend) -$1.2B -$1.3B -$1.4B -$1.6B -$1.7B
Special Dividend Paid
Long-Term Debt Issued $7.4B $24.3B $17.4B $20.9B $23.7B
Long-Term Debt Repaid -$7.1B -$21.3B -$11.7B -$15.9B -$19.4B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $2.6B -$2B $1.1B $419M -$2.4B
Cash From Financing $2.1B $344M $5.4B $4.3B $153M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$125M $707M -$385M $45M -$13M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.1B $447M $239M $842M $406M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $413M $294M $143M $814M $526M
Depreciation & Amoritzation $469M $544M $645M $936M $960M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $726M $735M $517M $841M $868M
 
Capital Expenditures $332M $599M $498M $1.6B $870M
Cash Acquisitions $316M -$497M -$5.4B -$658M $431M
Cash From Investing $121M -$1.1B -$6.5B -$2.2B -$104M
 
Dividends Paid (Ex Special Dividend) -$303M -$357M -$376M -$411M -$437M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $973M $2.2B $6.5B $6.9B $3B
Long-Term Debt Repaid -$1.7B -$1.2B -$3.2B -$3.4B -$3.5B
Repurchase of Common Stock -- -$243M -- -- --
Other Financing Activities $268M $379M $3.1B -$2B -$477M
Cash From Financing -$542M $797M $6.1B $1.1B -$1.4B
 
Beginning Cash (CF) $867M $1.4B $1.3B $1.9B $2.1B
Foreign Exchange Rate Adjustment -$26M $155M $41M -$16M $69M
Additions / Reductions $305M $408M $201M -$261M -$638M
Ending Cash (CF) $1.1B $2B $1.5B $1.6B $1.5B
 
Levered Free Cash Flow $394M $136M $19M -$730M -$2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock