Financhill
Sell
28

BAH Quote, Financials, Valuation and Earnings

Last price:
$108.90
Seasonality move :
2.14%
Day range:
$104.91 - $109.65
52-week range:
$98.95 - $190.59
Dividend yield:
2.02%
P/E ratio:
14.48x
P/S ratio:
1.12x
P/B ratio:
13.00x
Volume:
2.2M
Avg. volume:
2M
1-year change:
-30.34%
Market cap:
$13B
Revenue:
$12B
EPS (TTM):
$7.25
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $7.9B $8.4B $9.3B $10.7B $12B
Revenue Growth (YoY) 5.29% 6.42% 10.71% 15.15% 12.36%
 
Cost of Revenues $3.7B $3.9B $4.3B $4.9B $5.4B
Gross Profit $4.2B $4.5B $5B $5.7B $6.6B
Gross Profit Margin 53.46% 53.37% 53.51% 53.85% 54.77%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1B $1.2B $1.5B $1.3B $1.2B
Other Inc / (Exp) -$31.2M -$6.3M $32M $2M $27M
Operating Expenses $3.4B $3.8B $4.5B $4.7B $5.2B
Operating Income $754.4M $685.2M $447M $1B $1.4B
 
Net Interest Expenses $60.7M $74.8M $111M $162M $178M
EBT. Incl. Unusual Items $662.4M $604M $368M $854M $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $53.5M $137.5M $97M $248M $284M
Net Income to Company $609M $466.6M $271M $606M $935M
 
Minority Interest in Earnings -- $163K $576K -- --
Net Income to Common Excl Extra Items $609M $466.7M $271M $606M $935M
 
Basic EPS (Cont. Ops) $4.40 $3.46 $2.04 $4.61 $7.28
Diluted EPS (Cont. Ops) $4.37 $3.44 $2.03 $4.59 $7.25
Weighted Average Basic Share $137.7M $134.1M $132.2M $130.4M $127.8M
Weighted Average Diluted Share $138.7M $134.9M $132.7M $130.8M $128.3M
 
EBITDA $803.1M $820M $649M $1.2B $1.6B
EBIT $718.8M $674.2M $484M $1B $1.4B
 
Revenue (Reported) $7.9B $8.4B $9.3B $10.7B $12B
Operating Income (Reported) $754.4M $685.2M $447M $1B $1.4B
Operating Income (Adjusted) $718.8M $674.2M $484M $1B $1.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2B $2.2B $2.4B $2.8B $3B
Revenue Growth (YoY) 0.49% 13.08% 8.73% 13.89% 7.33%
 
Cost of Revenues $899.3M $1.1B $1.1B $1.3B $1.4B
Gross Profit $1.1B $1.2B $1.3B $1.5B $1.6B
Gross Profit Margin 54.57% 52.66% 53.6% 54.7% 53.61%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $291.5M $332.4M $563.9M $365.8M $349.7M
Other Inc / (Exp) -$5.7M -$4.4M -$4.6M -$21M -$986K
Operating Expenses $909M $1B $1.3B $1.3B $1.3B
Operating Income $171M $148.3M -$42.8M $265M $275M
 
Net Interest Expenses $15M $19.2M $27.5M $24.1M $31.1M
EBT. Incl. Unusual Items $150.2M $124.7M -$74.8M $220M $242.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$48.9M $33.9M -$6.3M $91.7M $50.2M
Net Income to Company $199.2M $90.8M -$68.6M $128.3M $192.7M
 
Minority Interest in Earnings -- $78K -$74K -- --
Net Income to Common Excl Extra Items $199.2M $90.9M -$69.2M $128.3M $192.7M
 
Basic EPS (Cont. Ops) $1.45 $0.69 -$0.51 $0.98 $1.53
Diluted EPS (Cont. Ops) $1.44 $0.68 -$0.51 $0.97 $1.52
Weighted Average Basic Share $137M $132.6M $131.8M $129.5M $125.8M
Weighted Average Diluted Share $138M $133.5M $132.4M $130.1M $126.4M
 
EBITDA $185.6M $183.6M $4.8M $308.7M $331.7M
EBIT $164.2M $142.8M -$39M $268.6M $290.1M
 
Revenue (Reported) $2B $2.2B $2.4B $2.8B $3B
Operating Income (Reported) $171M $148.3M -$42.8M $265M $275M
Operating Income (Adjusted) $164.2M $142.8M -$39M $268.6M $290.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $7.9B $8.4B $9.3B $10.7B $12B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.7B $3.9B $4.3B $4.9B $5.4B
Gross Profit $4.2B $4.5B $5B $5.7B $6.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1B $1.2B $1.5B $1.3B $1.2B
Other Inc / (Exp) -$31.2M -$6.3M $32M $2M $27M
Operating Expenses $3.4B $3.8B $4.5B $4.7B $5.2B
Operating Income $754.4M $685.2M $447M $1B $1.4B
 
Net Interest Expenses $60.7M $74.8M $111M $162M $178M
EBT. Incl. Unusual Items $662.4M $604M $368M $854M $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $53.5M $137.5M $97M $248M $284M
Net Income to Company $609M $466.6M $271M $606M $935M
 
Minority Interest in Earnings -- $163K $650K -- --
Net Income to Common Excl Extra Items $609M $466.7M $271M $606M $935M
 
Basic EPS (Cont. Ops) $4.40 $3.47 $2.04 $4.60 $7.28
Diluted EPS (Cont. Ops) $4.37 $3.44 $2.03 $4.59 $7.25
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $803.1M $820M $649M $1.2B $1.6B
EBIT $718.8M $674.2M $484M $1B $1.4B
 
Revenue (Reported) $7.9B $8.4B $9.3B $10.7B $12B
Operating Income (Reported) $754.4M $685.2M $447M $1B $1.4B
Operating Income (Adjusted) $718.8M $674.2M $484M $1B $1.4B
Period Ending 2022-03-31 2023-03-31 2024-03-31 2025-03-31 2026-03-31
Revenue $8.4B $9.3B $10.7B $12B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.9B $4.3B $4.9B $5.4B --
Gross Profit $4.5B $5B $5.7B $6.6B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.2B $1.5B $1.3B $1.2B --
Other Inc / (Exp) -$6.3M $32M $2M $27M --
Operating Expenses $3.8B $4.5B $4.7B $5.2B --
Operating Income $685.2M $447M $1B $1.4B --
 
Net Interest Expenses $74.8M $111M $162M $178M --
EBT. Incl. Unusual Items $604M $368M $854M $1.2B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $137.5M $97M $248M $284M --
Net Income to Company $466.6M $271M $606M $935M --
 
Minority Interest in Earnings $163K $576K -- -- --
Net Income to Common Excl Extra Items $466.7M $271M $606M $935M --
 
Basic EPS (Cont. Ops) $3.47 $2.04 $4.60 $7.28 --
Diluted EPS (Cont. Ops) $3.44 $2.03 $4.59 $7.25 --
Weighted Average Basic Share $536.6M $528.7M $521.5M $511M --
Weighted Average Diluted Share $539.4M $530.9M $523.2M $513.1M --
 
EBITDA $820M $649M $1.2B $1.6B --
EBIT $674.2M $484M $1B $1.4B --
 
Revenue (Reported) $8.4B $9.3B $10.7B $12B --
Operating Income (Reported) $685.2M $447M $1B $1.4B --
Operating Income (Adjusted) $674.2M $484M $1B $1.4B --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $991M $695.9M $404.9M $554M $885M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $375.4M $465.3M $551.7M $700M $781M
Inventory -- -- -- -- --
Prepaid Expenses $233.3M $126.8M -- -- --
Other Current Assets -- -- $108.4M $138M $157M
Total Current Assets $2.6B $2.4B $2.3B $2.7B $3.3B
 
Property Plant And Equipment $444M $429.5M $383M $362M $355M
Long-Term Investments -- -- -- -- --
Goodwill $1.6B $2B $2.3B $2.3B $2.4B
Other Intangibles $307.1M $646.7M $685.6M $601M $563M
Other Long-Term Assets $467.3M $385.2M $222.4M $234M $286M
Total Assets $5.5B $6B $6.6B $6.6B $7.3B
 
Accounts Payable $371.7M $539.5M $597.8M $653M $693M
Accrued Expenses $295.2M $363.1M $718.8M $34M $49M
Current Portion Of Long-Term Debt $77.9M $68.4M $41.3M $62M $83M
Current Portion Of Capital Lease Obligations $55M $52.3M $51.2M $43M $41M
Other Current Liabilities $49.8M $45.2M $23.7M $14M $15M
Total Current Liabilities $1.3B $1.5B $1.9B $1.7B $1.8B
 
Long-Term Debt $2.3B $2.7B $2.8B $3.4B $3.9B
Capital Leases -- -- -- -- --
Total Liabilities $4.4B $5B $5.6B $5.5B $6.3B
 
Common Stock $1.6M $1.6M $1.7M $2M $2M
Other Common Equity Adj -$29.8M $8.6M $29.3M $10M -$29M
Common Equity $1.1B $1B $992M $1B $1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $651K -- -- --
Total Equity $1.1B $1B $992M $1B $1B
 
Total Liabilities and Equity $5.5B $6B $6.6B $6.6B $7.3B
Cash and Short Terms $991M $695.9M $404.9M $554M $885M
Total Debt $2.4B $2.8B $2.8B $3.4B $4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $991M $695.9M $404.9M $554M $885M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $375.4M $465.3M $551.7M $700M $781M
Inventory -- -- -- -- --
Prepaid Expenses $233.3M $126.8M -- -- --
Other Current Assets -- -- $108.4M $138M $157M
Total Current Assets $2.6B $2.4B $2.3B $2.7B $3.3B
 
Property Plant And Equipment $444M $429.5M $383M $362M $355M
Long-Term Investments -- -- -- -- --
Goodwill $1.6B $2B $2.3B $2.3B $2.4B
Other Intangibles $307.1M $646.7M $685.6M $601M $563M
Other Long-Term Assets $467.3M $385.2M $222.4M $234M $286M
Total Assets $5.5B $6B $6.6B $6.6B $7.3B
 
Accounts Payable $371.7M $539.5M $597.8M $653M $693M
Accrued Expenses $295.2M $363.1M $718.8M $34M $49M
Current Portion Of Long-Term Debt $77.9M $68.4M $41.3M $62M $83M
Current Portion Of Capital Lease Obligations $55M $52.3M $51.2M $43M $41M
Other Current Liabilities $49.8M $45.2M $23.7M $14M $15M
Total Current Liabilities $1.3B $1.5B $1.9B $1.7B $1.8B
 
Long-Term Debt $2.3B $2.7B $2.8B $3.4B $3.9B
Capital Leases -- -- -- -- --
Total Liabilities $4.4B $5B $5.6B $5.5B $6.3B
 
Common Stock $1.6M $1.6M $1.7M $2M $2M
Other Common Equity Adj -$29.8M $8.6M $29.3M $10M -$29M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $651K -- -- --
Total Equity $1.1B $1B $992M $1B $1B
 
Total Liabilities and Equity $5.5B $6B $6.6B $6.6B $7.3B
Cash and Short Terms $991M $695.9M $404.9M $554M $885M
Total Debt $2.4B $2.8B $2.8B $3.4B $4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $609M $466.6M $271M $606M $935M
Depreciation & Amoritzation $84.3M $145.7M $165M $164M $165M
Stock-Based Compensation $59.8M $69.8M $80M $95M $94M
Change in Accounts Receivable $47.1M -$154.7M -$130M -$270M -$206M
Change in Inventories -- -- -- -- --
Cash From Operations $718.7M $736.5M $603M $259M $1B
 
Capital Expenditures $87.2M $80M $76M $67M $98M
Cash Acquisitions -$74.2M -$780.3M -$387M -- -$83M
Cash From Investing -$158.3M -$867.7M -$468M -$91M -$218M
 
Dividends Paid (Ex Special Dividend) -$181.1M -$209.1M -$236M -$254M -$268M
Special Dividend Paid
Long-Term Debt Issued $691.5M $547M $415M $1.1B $844M
Long-Term Debt Repaid -$527.9M -$112.3M -$417M -$541M -$262M
Repurchase of Common Stock -$313.4M -$418.9M -$224M -$404M -$812M
Other Financing Activities -$11.7M -- -- -- --
Cash From Financing -$311.3M -$163.8M -$426M -$19M -$460M
 
Beginning Cash (CF) $741.9M $991M $696M $405M $554M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $249.1M -$295M -$291M $149M $331M
Ending Cash (CF) $991M $695.9M $405M $554M $885M
 
Levered Free Cash Flow $631.5M $656.6M $527M $192M $911M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $92.1M $138.1M $161.4M $165.2M --
Depreciation & Amoritzation $27.7M $40.1M $41.8M $41.1M --
Stock-Based Compensation $12.4M $13.7M $17.7M $19.9M --
Change in Accounts Receivable -$220.1M -$205.4M -$325.4M -$217.1M --
Change in Inventories -- -- -- -- --
Cash From Operations -$10.7M -$45.6M -$71.5M $52.1M --
 
Capital Expenditures $9M $13.7M $10.5M $32.4M --
Cash Acquisitions -$665.6M -- -$406K -$92.5M --
Cash From Investing -$676.6M -$13.7M -$15.1M -$127.3M --
 
Dividends Paid (Ex Special Dividend) -$51.6M -$58.9M -$63M -$66.4M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $547M -- $75M -- --
Long-Term Debt Repaid -$61M -$17.1M -$10.3M -$10.3M --
Repurchase of Common Stock -$123.8M -$73.4M -$128.4M -$116.3M --
Other Financing Activities -- -- -- -- --
Cash From Financing $318.2M -$138.7M -$108.6M -$181.4M --
 
Beginning Cash (CF) $991M $695.9M $404.9M $554.3M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$369.1M -$198.1M -$195.2M -$256.6M --
Ending Cash (CF) $621.9M $497.8M $209.6M $297.7M --
 
Levered Free Cash Flow -$19.7M -$59.4M -$82M $19.7M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $609M $466.6M $271M $606M $935M
Depreciation & Amoritzation $84.3M $145.7M $165M $164M $165M
Stock-Based Compensation $59.8M $69.8M $80M $95M $94M
Change in Accounts Receivable $47.1M -$154.7M -$130M -$270M -$206M
Change in Inventories -- -- -- -- --
Cash From Operations $718.7M $736.5M $603M $259M $1B
 
Capital Expenditures $87.2M $80M $76M $67M $98M
Cash Acquisitions -$74.2M -$780.3M -$387M -- -$83M
Cash From Investing -$158.3M -$867.7M -$468M -$91M -$218M
 
Dividends Paid (Ex Special Dividend) -$181.1M -$209.1M -$236M -$254M -$268M
Special Dividend Paid
Long-Term Debt Issued $691.5M $547M $415M $1.1B $844M
Long-Term Debt Repaid -$527.9M -$112.3M -$417M -$541M -$262M
Repurchase of Common Stock -$313.4M -$418.9M -$224M -$404M -$812M
Other Financing Activities -- -- -- -- --
Cash From Financing -$311.3M -$163.8M -$426M -$19M -$460M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $249.1M -$295M -$291M $149M $331M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $631.5M $656.6M $527M $192M $911M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $92.1M $138.1M $161.4M $165.2M --
Depreciation & Amoritzation $27.7M $40.1M $41.8M $41.1M --
Stock-Based Compensation $12.4M $13.7M $17.7M $19.9M --
Change in Accounts Receivable -$220.1M -$205.4M -$325.4M -$217.1M --
Change in Inventories -- -- -- -- --
Cash From Operations -$10.7M -$45.6M -$71.5M $52.1M --
 
Capital Expenditures $9M $13.7M $10.5M $32.4M --
Cash Acquisitions -$665.6M -- -$406K -$92.5M --
Cash From Investing -$676.6M -$13.7M -$15.1M -$127.3M --
 
Dividends Paid (Ex Special Dividend) -$51.6M -$58.9M -$63M -$66.4M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $547M -- $75M -- --
Long-Term Debt Repaid -$61M -$17.1M -$10.3M -$10.3M --
Repurchase of Common Stock -$123.8M -$73.4M -$128.4M -$116.3M --
Other Financing Activities -- -- -- -- --
Cash From Financing $318.2M -$138.7M -$108.6M -$181.4M --
 
Beginning Cash (CF) $991M $695.9M $404.9M $554.3M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$369.1M -$198.1M -$195.2M -$256.6M --
Ending Cash (CF) $621.9M $497.8M $209.6M $297.7M --
 
Levered Free Cash Flow -$19.7M -$59.4M -$82M $19.7M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 18

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock