Financhill
Sell
46

AWR Quote, Financials, Valuation and Earnings

Last price:
$75.51
Seasonality move :
1.59%
Day range:
$74.87 - $76.10
52-week range:
$70.30 - $87.50
Dividend yield:
2.46%
P/E ratio:
23.37x
P/S ratio:
4.73x
P/B ratio:
3.06x
Volume:
324.4K
Avg. volume:
219.1K
1-year change:
-4.27%
Market cap:
$2.9B
Revenue:
$595.5M
EPS (TTM):
$3.25
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $488.2M $498.9M $491.5M $595.7M $595.5M
Revenue Growth (YoY) 3.03% 2.17% -1.47% 21.19% -0.04%
 
Cost of Revenues $119.4M $121M $123.3M $146.2M $143.4M
Gross Profit $368.8M $377.8M $368.2M $449.5M $452M
Gross Profit Margin 75.55% 75.74% 74.92% 75.47% 75.91%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $83.6M $83.5M $86.2M $88.3M $100.9M
Other Inc / (Exp) $4.8M $5.6M $200K $5.2M $7.5M
Operating Expenses $238.3M $237.3M $241.7M $252.9M $267.5M
Operating Income $130.5M $140.5M $126.6M $196.6M $184.5M
 
Net Interest Expenses $20.7M $21.3M $24.7M $35.3M $42.5M
EBT. Incl. Unusual Items $114.6M $124.8M $102.1M $166.5M $149.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $28.2M $30.4M $23.7M $41.6M $30.2M
Net Income to Company $86.4M $94.3M $78.4M $124.9M $119.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $86.4M $94.3M $78.4M $124.9M $119.3M
 
Basic EPS (Cont. Ops) $2.34 $2.55 $2.12 $3.37 $3.17
Diluted EPS (Cont. Ops) $2.33 $2.55 $2.11 $3.36 $3.17
Weighted Average Basic Share $36.9M $36.9M $37M $37M $37.5M
Weighted Average Diluted Share $37M $37M $37M $37.1M $37.6M
 
EBITDA $174.4M $187.6M $170.8M $252.5M $244M
EBIT $137.2M $147.6M $129.1M $209.3M $199.8M
 
Revenue (Reported) $488.2M $498.9M $491.5M $595.7M $595.5M
Operating Income (Reported) $130.5M $140.5M $126.6M $196.6M $184.5M
Operating Income (Adjusted) $137.2M $147.6M $129.1M $209.3M $199.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $117.1M $108.6M $161.4M $135.3M $148M
Revenue Growth (YoY) 7.32% -7.25% 48.68% -16.21% 9.44%
 
Cost of Revenues $25.3M $26.4M $40.2M $28.4M $33.6M
Gross Profit $91.8M $82.2M $121.2M $106.9M $114.4M
Gross Profit Margin 78.42% 75.69% 75.1% 79.01% 77.28%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $22.1M $23M $23.5M $25.3M $26.9M
Other Inc / (Exp) $656K -$419K $1.6M $2.3M -$171K
Operating Expenses $61.5M $57.8M $70.1M $67.9M $68.8M
Operating Income $30.3M $24.4M $51.2M $39M $45.5M
 
Net Interest Expenses $5.8M $5.3M $7.6M $10.8M $10.1M
EBT. Incl. Unusual Items $25.2M $18.6M $45.2M $30.5M $35.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.9M $4.5M $10.8M $7.4M $8.5M
Net Income to Company $19.3M $14.2M $34.4M $23.1M $26.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $19.3M $14.2M $34.4M $23.1M $26.8M
 
Basic EPS (Cont. Ops) $0.52 $0.38 $0.93 $0.62 $0.70
Diluted EPS (Cont. Ops) $0.52 $0.38 $0.93 $0.62 $0.70
Weighted Average Basic Share $36.9M $36.9M $37M $37M $38.3M
Weighted Average Diluted Share $37M $37M $37M $37.1M $38.4M
 
EBITDA $41.1M $34.4M $66.2M $54.3M $59.2M
EBIT $31.4M $24.2M $54.6M $43.4M $47.4M
 
Revenue (Reported) $117.1M $108.6M $161.4M $135.3M $148M
Operating Income (Reported) $30.3M $24.4M $51.2M $39M $45.5M
Operating Income (Adjusted) $31.4M $24.2M $54.6M $43.4M $47.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $496.2M $490.4M $544.4M $569.5M $608.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $119.8M $122.2M $137.1M $134.4M $148.7M
Gross Profit $376.4M $368.2M $407.3M $435.2M $459.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $82.7M $84.5M $86.8M $90.1M $102.5M
Other Inc / (Exp) $7.7M $4.5M $2.2M $6M $5M
Operating Expenses $241.3M $233.6M $253.9M $250.7M $268.5M
Operating Income $135.2M $134.5M $153.4M $184.4M $191.1M
 
Net Interest Expenses $21M $20.9M $27M $38.5M $41.8M
EBT. Incl. Unusual Items $121.8M $118.2M $128.6M $151.9M $154.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $30.2M $29M $30M $38.2M $31.2M
Net Income to Company $91.6M $89.2M $98.6M $113.6M $123M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $91.6M $89.2M $98.6M $113.6M $123M
 
Basic EPS (Cont. Ops) $2.48 $2.41 $2.66 $3.06 $3.25
Diluted EPS (Cont. Ops) $2.47 $2.41 $2.66 $3.05 $3.25
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $182.5M $180.9M $202.6M $240.6M $249M
EBIT $144.6M $140.4M $159.5M $198M $203.8M
 
Revenue (Reported) $496.2M $490.4M $544.4M $569.5M $608.2M
Operating Income (Reported) $135.2M $134.5M $153.4M $184.4M $191.1M
Operating Income (Adjusted) $144.6M $140.4M $159.5M $198M $203.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $117.1M $108.6M $161.4M $135.3M $148M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $25.3M $26.4M $40.2M $28.4M $33.6M
Gross Profit $91.8M $82.2M $121.2M $106.9M $114.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $22.1M $23M $23.5M $25.3M $26.9M
Other Inc / (Exp) $656K -$419K $1.6M $2.3M -$171K
Operating Expenses $61.5M $57.8M $70.1M $67.9M $68.8M
Operating Income $30.3M $24.4M $51.2M $39M $45.5M
 
Net Interest Expenses $5.8M $5.3M $7.6M $10.8M $10.1M
EBT. Incl. Unusual Items $25.2M $18.6M $45.2M $30.5M $35.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.9M $4.5M $10.8M $7.4M $8.5M
Net Income to Company $19.3M $14.2M $34.4M $23.1M $26.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $19.3M $14.2M $34.4M $23.1M $26.8M
 
Basic EPS (Cont. Ops) $0.52 $0.38 $0.93 $0.62 $0.70
Diluted EPS (Cont. Ops) $0.52 $0.38 $0.93 $0.62 $0.70
Weighted Average Basic Share $36.9M $36.9M $37M $37M $38.3M
Weighted Average Diluted Share $37M $37M $37M $37.1M $38.4M
 
EBITDA $41.1M $34.4M $66.2M $54.3M $59.2M
EBIT $31.4M $24.2M $54.6M $43.4M $47.4M
 
Revenue (Reported) $117.1M $108.6M $161.4M $135.3M $148M
Operating Income (Reported) $30.3M $24.4M $51.2M $39M $45.5M
Operating Income (Adjusted) $31.4M $24.2M $54.6M $43.4M $47.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $36.7M $5M $6M $14.1M $26.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $29.2M $34.4M $26.2M $34.3M $37.7M
Inventory $8.6M $12.2M $14.6M $17.6M $15.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $18.6M $14.2M $19.5M $50.9M $57.8M
Total Current Assets $157.1M $138.1M $151.3M $206M $233.3M
 
Property Plant And Equipment $1.6B $1.7B $1.8B $1.9B $2.2B
Long-Term Investments -- -- -- -- --
Goodwill $1.1M $1.1M $1.1M $1.1M --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $10.6M $16.2M $13.5M $19.9M $41.3M
Total Assets $1.8B $1.9B $2B $2.2B $2.5B
 
Accounts Payable $63.8M $65.9M $84.8M $68.7M $88.6M
Accrued Expenses $20M $20.8M $19.3M $23.3M $23.7M
Current Portion Of Long-Term Debt $358K $31.4M $255.9M $42.4M $124.4M
Current Portion Of Capital Lease Obligations $2M $2M $1.9M $1.9M $2.1M
Other Current Liabilities $12M $13.4M $15.6M $13.9M $24M
Total Current Liabilities $118.6M $155.6M $396.5M $166.6M $285.5M
 
Long-Term Debt $574.5M $586.7M $468.5M $867.1M $805.4M
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $1.2B $1.3B $1.5B $1.6B
 
Common Stock $256.7M $258.4M $260.2M $263.2M $355.1M
Other Common Equity Adj -- -- -- -- --
Common Equity $641.7M $685.9M $709.5M $776.1M $920.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $641.7M $685.9M $709.5M $776.1M $920.1M
 
Total Liabilities and Equity $1.8B $1.9B $2B $2.2B $2.5B
Cash and Short Terms $36.7M $5M $6M $14.1M $26.7M
Total Debt $574.9M $618.1M $724.4M $909.4M $929.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $7M $10.1M $2.1M $17M $21.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $22M $23.4M $21.3M $28.9M $34M
Inventory $8.8M $11.9M $16.3M $16.2M $15.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $20.7M $20.3M $22.7M $56.4M $68M
Total Current Assets $118.9M $130.9M $139.7M $205.1M $238.2M
 
Property Plant And Equipment $1.6B $1.7B $1.8B $2B $2.2B
Long-Term Investments -- -- -- -- --
Goodwill $1.1M $1.1M $1.1M $1.1M --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $10.6M $15.5M $13.4M $18.9M $41.4M
Total Assets $1.8B $1.9B $2.1B $2.3B $2.5B
 
Accounts Payable $57.4M $67.5M $65.7M $69.6M $67.8M
Accrued Expenses $25.4M $24.6M $25.8M $27.4M $28.4M
Current Portion Of Long-Term Debt $364K $32.4M $175.9M $43.4M $143.4M
Current Portion Of Capital Lease Obligations $2M $2M $1.9M $1.8M $2M
Other Current Liabilities $10.5M $15.6M $12.7M $18.1M $24.5M
Total Current Liabilities $113M $160.2M $307.7M $178.6M $294.3M
 
Long-Term Debt $569.3M $601.7M $601.4M $870M $796.2M
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $1.2B $1.3B $1.5B $1.6B
 
Common Stock $257.5M $259.3M $261.8M $280.4M $382.5M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $649.4M $687.4M $730.8M $800.5M $956.4M
 
Total Liabilities and Equity $1.8B $1.9B $2.1B $2.3B $2.5B
Cash and Short Terms $7M $10.1M $2.1M $17M $21.2M
Total Debt $569.7M $634M $777.3M $913.4M $939.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $86.4M $94.3M $78.4M $124.9M $119.3M
Depreciation & Amoritzation $37.2M $40M $41.7M $43.3M $44.2M
Stock-Based Compensation $2.5M $2.6M $2.6M $3.3M $3.7M
Change in Accounts Receivable -$25.6M -$11.6M $6.2M -$15.6M -$1.2M
Change in Inventories -$2.2M -$3.5M -$2.5M -$3M $2.4M
Cash From Operations $122.2M $115.6M $117.8M $67.7M $198.7M
 
Capital Expenditures $130.4M $144.5M $166.2M $188.5M $232M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$131.6M -$145.1M -$167.1M -$188.8M -$232.8M
 
Dividends Paid (Ex Special Dividend) -$47.2M -$51.7M -$56.4M -$61.2M -$67M
Special Dividend Paid
Long-Term Debt Issued $159.4M $71.3M $106.8M $184.3M $64.6M
Long-Term Debt Repaid -$71.1M -$28.4M -$377K -$334K -$44.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $3.7M $6.5M $281K $6.4M $5.1M
Cash From Financing $44.8M -$2.3M $50.3M $129.2M $46.6M
 
Beginning Cash (CF) $1.3M $36.7M $5M $6M $14.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $35.4M -$31.8M $1M $8.1M $12.6M
Ending Cash (CF) $36.7M $5M $6M $14.1M $26.7M
 
Levered Free Cash Flow -$8.3M -$28.9M -$48.4M -$120.9M -$33.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $19.3M $14.2M $34.4M $23.1M $26.8M
Depreciation & Amoritzation $9.7M $10.2M $11.6M $10.9M $11.8M
Stock-Based Compensation $1.9M $1.9M $2.3M $2.5M $2.7M
Change in Accounts Receivable $5.5M $17.9M -$2.2M $11.4M $1.4M
Change in Inventories -$132K $220K -$1.7M $1.3M -$376K
Cash From Operations $24.7M $38M $7M $45.8M $45.1M
 
Capital Expenditures $37.1M $35.2M $49.3M $47.6M $67.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$37M -$35M -$49.2M -$47.4M -$67.4M
 
Dividends Paid (Ex Special Dividend) -$12.4M -$13.5M -$14.7M -$15.9M -$17.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $16M $129.7M $4M $49.8M
Long-Term Debt Repaid -$5.3M -$103K -$77.1M -$115K -$40.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $178K -$226K $469K $469K -$763K
Cash From Financing -$17.5M $2.2M $38.3M $4.5M $16.9M
 
Beginning Cash (CF) $36.7M $5M $6M $14.1M $26.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$29.8M $5.2M -$3.9M $2.9M -$5.4M
Ending Cash (CF) $7M $10.1M $2.1M $17M $21.2M
 
Levered Free Cash Flow -$12.4M $2.9M -$42.4M -$1.7M -$22.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $91.6M $89.2M $98.6M $113.6M $123M
Depreciation & Amoritzation $38M $40.5M $43.1M $42.6M $45.2M
Stock-Based Compensation $2.5M $2.5M $2.9M $3.5M $4M
Change in Accounts Receivable -$14.5M $830K -$13.9M -$2M -$11.2M
Change in Inventories -$1.4M -$3.2M -$4.3M $57K $709K
Cash From Operations $131.2M $128.9M $86.7M $106.5M $198M
 
Capital Expenditures $134M $142.6M $180.4M $186.8M $252M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$135.2M -$143.2M -$181.2M -$187M -$252.7M
 
Dividends Paid (Ex Special Dividend) -$48.3M -$52.8M -$57.6M -$62.4M -$68.9M
Special Dividend Paid
Long-Term Debt Issued -- $87.3M $220.5M $58.6M $110.4M
Long-Term Debt Repaid -$76.3M -$23.2M -$77.4M $76.7M -$84.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $2.8M $6.1M $976K $6.4M $3.9M
Cash From Financing $10.5M $17.4M $86.5M $95.4M $59M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.5M $3.2M -$8M $14.9M $4.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$2.8M -$13.7M -$93.7M -$80.2M -$54M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $19.3M $14.2M $34.4M $23.1M $26.8M
Depreciation & Amoritzation $9.7M $10.2M $11.6M $10.9M $11.8M
Stock-Based Compensation $1.9M $1.9M $2.3M $2.5M $2.7M
Change in Accounts Receivable $5.5M $17.9M -$2.2M $11.4M $1.4M
Change in Inventories -$132K $220K -$1.7M $1.3M -$376K
Cash From Operations $24.7M $38M $7M $45.8M $45.1M
 
Capital Expenditures $37.1M $35.2M $49.3M $47.6M $67.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$37M -$35M -$49.2M -$47.4M -$67.4M
 
Dividends Paid (Ex Special Dividend) -$12.4M -$13.5M -$14.7M -$15.9M -$17.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $16M $129.7M $4M $49.8M
Long-Term Debt Repaid -$5.3M -$103K -$77.1M -$115K -$40.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $178K -$226K $469K $469K -$763K
Cash From Financing -$17.5M $2.2M $38.3M $4.5M $16.9M
 
Beginning Cash (CF) $36.7M $5M $6M $14.1M $26.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$29.8M $5.2M -$3.9M $2.9M -$5.4M
Ending Cash (CF) $7M $10.1M $2.1M $17M $21.2M
 
Levered Free Cash Flow -$12.4M $2.9M -$42.4M -$1.7M -$22.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock