Financhill
Sell
31

ADCT Quote, Financials, Valuation and Earnings

Last price:
$3.11
Seasonality move :
-27.31%
Day range:
$3.04 - $3.33
52-week range:
$1.05 - $4.10
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
4.14x
P/B ratio:
--
Volume:
1.6M
Avg. volume:
903K
1-year change:
-24.19%
Market cap:
$301.5M
Revenue:
$70.8M
EPS (TTM):
-$1.45
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $33.9M $209.9M $69.6M $70.8M
Revenue Growth (YoY) -- -- 518.89% -66.86% 1.84%
 
Cost of Revenues -- $1.4M $3.3M $2.5M $5.9M
Gross Profit -- $32.5M $206.6M $67M $64.9M
Gross Profit Margin -- 95.89% 98.43% 96.36% 91.6%
 
R&D Expenses $142M $158M $186.5M $127.1M $109.6M
Selling, General & Admin $77.2M $136.2M $143.5M $105.9M $85.9M
Other Inc / (Exp) -$23.2M $28.1M $10.3M $5.4M $11.4M
Operating Expenses $218.7M $293.9M $329.6M $232.1M $194.5M
Operating Income -$218.7M -$261.4M -$123M -$165.1M -$129.6M
 
Net Interest Expenses $4.1M $18.3M $34.2M $35.8M $37.9M
EBT. Incl. Unusual Items -$246M -$251.5M -$146.8M -$195.4M -$156.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $327K -$21.5M $227K $39.1M $166K
Net Income to Company -$246.3M -$230M -$157.1M -$240.1M -$157.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$246.3M -$230M -$157.1M -$240.1M -$157.8M
 
Basic EPS (Cont. Ops) -$3.77 -$3.00 -$2.01 -$2.94 -$1.62
Diluted EPS (Cont. Ops) -$3.77 -$3.00 -$2.01 -$2.94 -$1.62
Weighted Average Basic Share $65.4M $76.7M $78.2M $81.7M $97.2M
Weighted Average Diluted Share $65.4M $76.7M $78.2M $81.7M $97.2M
 
EBITDA -$239.1M -$230.5M -$107.7M -$145.8M -$102.6M
EBIT -$241M -$233.2M -$110.1M -$149.1M -$105.9M
 
Revenue (Reported) -- $33.9M $209.9M $69.6M $70.8M
Operating Income (Reported) -$218.7M -$261.4M -$123M -$165.1M -$129.6M
Operating Income (Adjusted) -$241M -$233.2M -$110.1M -$149.1M -$105.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- $46.5M $19M $18.1M $23M
Revenue Growth (YoY) -- -- -59.16% -4.94% 27.59%
 
Cost of Revenues -- $529K -$27K $2.5M $2.1M
Gross Profit -- $46M $19M $15.5M $21M
Gross Profit Margin -- 98.86% -- 86.1% 91.05%
 
R&D Expenses $39.2M $49M $38.4M $25.7M $28.9M
Selling, General & Admin $31.5M $37.4M $30.9M $23.4M $20.5M
Other Inc / (Exp) $21M $13.4M $693K -$2.8M -$78K
Operating Expenses $70.5M $86.3M $69.1M $48.9M $49.2M
Operating Income -$70.5M -$40.4M -$50.1M -$33.4M -$28.2M
 
Net Interest Expenses $2M -- $8.1M $9.5M $10.2M
EBT. Incl. Unusual Items -$51.4M -$17.8M -$57.5M -$45.8M -$38.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $107K -$1.2M $518K $163K $165K
Net Income to Company -$51.5M -$16.7M -$59.4M -$46.6M -$38.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$51.5M -$16.7M -$59.4M -$46.6M -$38.6M
 
Basic EPS (Cont. Ops) -$0.67 -$0.22 -$0.73 -$0.56 -$0.36
Diluted EPS (Cont. Ops) -$0.67 -$0.22 -$0.73 -$0.56 -$0.36
Weighted Average Basic Share $76.7M $76.8M $80.8M $82.6M $107.2M
Weighted Average Diluted Share $76.7M $76.8M $80.8M $82.6M $107.2M
 
EBITDA -$48.8M -$8M -$46.5M -$32.4M -$25.4M
EBIT -$49.4M -$8.6M -$47.2M -$33.3M -$26.2M
 
Revenue (Reported) -- $46.5M $19M $18.1M $23M
Operating Income (Reported) -$70.5M -$40.4M -$50.1M -$33.4M -$28.2M
Operating Income (Adjusted) -$49.4M -$8.6M -$47.2M -$33.3M -$26.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- $80.4M $182.4M $68.6M $75.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $1.9M $2.7M $5.1M $5.5M
Gross Profit -- $78.5M $179.7M $63.6M $70.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $145.8M $167.8M $175.9M $114.5M $112.8M
Selling, General & Admin $100.2M $142.1M $131.1M $98.5M $83M
Other Inc / (Exp) -$2.3M $20.5M -$2.4M $1.9M $14.2M
Operating Expenses $245.3M $309.7M $312.4M $211.9M $194.7M
Operating Income -$245.3M -$231.2M -$132.7M -$148.3M -$124.4M
 
Net Interest Expenses $6.4M $7.2M $51.4M $37.2M $38.6M
EBT. Incl. Unusual Items -$254M -$217.9M -$186.5M -$183.7M -$148.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $334K -$22.8M $1.9M $38.8M $168K
Net Income to Company -$254.3M -$195.2M -$199.8M -$227.3M -$149.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$254.3M -$195.2M -$199.8M -$227.3M -$149.8M
 
Basic EPS (Cont. Ops) -$3.70 -$2.55 -$2.52 -$2.77 -$1.45
Diluted EPS (Cont. Ops) -$3.70 -$2.55 -$2.52 -$2.77 -$1.45
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$245M -$189.7M -$146.2M -$131.8M -$95.6M
EBIT -$247.1M -$192.4M -$148.7M -$135.2M -$98.9M
 
Revenue (Reported) -- $80.4M $182.4M $68.6M $75.8M
Operating Income (Reported) -$245.3M -$231.2M -$132.7M -$148.3M -$124.4M
Operating Income (Adjusted) -$247.1M -$192.4M -$148.7M -$135.2M -$98.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- $46.5M $19M $18.1M $23M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $529K -$27K $2.5M $2.1M
Gross Profit -- $46M $19M $15.5M $21M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $39.2M $49M $38.4M $25.7M $28.9M
Selling, General & Admin $31.5M $37.4M $30.9M $23.4M $20.5M
Other Inc / (Exp) $21M $13.4M $693K -$2.8M -$78K
Operating Expenses $70.5M $86.3M $69.1M $48.9M $49.2M
Operating Income -$70.5M -$40.4M -$50.1M -$33.4M -$28.2M
 
Net Interest Expenses $2M -- $8.1M $9.5M $10.2M
EBT. Incl. Unusual Items -$51.4M -$17.8M -$57.5M -$45.8M -$38.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $107K -$1.2M $518K $163K $165K
Net Income to Company -$51.5M -$16.7M -$59.4M -$46.6M -$38.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$51.5M -$16.7M -$59.4M -$46.6M -$38.6M
 
Basic EPS (Cont. Ops) -$0.67 -$0.22 -$0.73 -$0.56 -$0.36
Diluted EPS (Cont. Ops) -$0.67 -$0.22 -$0.73 -$0.56 -$0.36
Weighted Average Basic Share $76.7M $76.8M $80.8M $82.6M $107.2M
Weighted Average Diluted Share $76.7M $76.8M $80.8M $82.6M $107.2M
 
EBITDA -$48.8M -$8M -$46.5M -$32.4M -$25.4M
EBIT -$49.4M -$8.6M -$47.2M -$33.3M -$26.2M
 
Revenue (Reported) -- $46.5M $19M $18.1M $23M
Operating Income (Reported) -$70.5M -$40.4M -$50.1M -$33.4M -$28.2M
Operating Income (Adjusted) -$49.4M -$8.6M -$47.2M -$33.3M -$26.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $439.2M $466.5M $326.4M $278.6M $250.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $30.2M $73M $25.2M $20.3M
Inventory -- $11.1M $12.1M $16.2M $18.4M
Prepaid Expenses $8.2M $15.4M -- $10.3M $8.4M
Other Current Assets -- -- $23.5M $6M $9.5M
Total Current Assets $450.5M $525.2M $435M $336.3M $307.4M
 
Property Plant And Equipment $4.8M $11.2M $10.3M $16.1M $13.4M
Long-Term Investments $47.9M $41.2M $7.6M $1.6M --
Goodwill -- -- -- -- --
Other Intangibles $10.2M $13.6M -- -- --
Other Long-Term Assets $397K $693K $902K $711K $1.2M
Total Assets $513.7M $618M $490.9M $354.8M $322M
 
Accounts Payable $5.3M $12.1M $12.4M $15.6M $18M
Accrued Expenses $27.4M $36.4M $51.9M $37.6M $34.1M
Current Portion Of Long-Term Debt $3.6M $6.6M -- -- --
Current Portion Of Capital Lease Obligations $1M $1M $1.1M $1.5M $1.4M
Other Current Liabilities $3M $14.1M $16.6M $13M $26.9M
Total Current Liabilities $40.4M $73.9M $81.9M $67.7M $80.5M
 
Long-Term Debt $108M $125.1M $109.7M $112.7M $113.6M
Capital Leases -- -- -- -- --
Total Liabilities $178.2M $451.9M $411.4M $503M $524.6M
 
Common Stock $6.3M $6.4M $7.3M $7.3M $8.4M
Other Common Equity Adj $42.8M $102.6M $1.8M -$93K -$1.4M
Common Equity $335.5M $166.1M $79.5M -$148.2M -$202.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $335.5M $166.1M $79.5M -$148.2M -$202.6M
 
Total Liabilities and Equity $513.7M $618M $490.9M $354.8M $322M
Cash and Short Terms $439.2M $466.5M $326.4M $278.6M $250.9M
Total Debt $111.6M $131.7M $109.7M $112.7M $113.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $383.1M $430.9M $310.5M $234.3M $194.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $26.8M $24M $23.2M $31.8M
Inventory -- $11.8M $18.3M $16M $17.4M
Prepaid Expenses -- -- -- -- $6.9M
Other Current Assets $10.1M $18.2M $27.2M $16.7M $7.2M
Total Current Assets $393.2M $487.7M $380M $290.2M $258M
 
Property Plant And Equipment $10.5M $10.7M $15.7M $15.8M $13.4M
Long-Term Investments $47.4M $38.7M $29.5M $930K --
Goodwill -- -- -- -- --
Other Intangibles -- $13.9M $13.6M -- --
Other Long-Term Assets $392K $1M $1.2M $986K $1.2M
Total Assets $461.7M $581.9M $467.7M $308M $272.5M
 
Accounts Payable $11.5M $16.5M $8.7M $14.3M $15.6M
Accrued Expenses -- -- -- $35.5M $23.2M
Current Portion Of Long-Term Debt $3.6M $6.5M $13.5M -- --
Current Portion Of Capital Lease Obligations $833K $981K $1.4M $1.4M $1.4M
Other Current Liabilities $25.3M $40.4M $57.4M $11.7M $17.6M
Total Current Liabilities $41.4M $70.8M $81.1M $63M $57.8M
 
Long-Term Debt $35.8M $88.4M $97M $113.2M $113.8M
Capital Leases -- -- -- -- --
Total Liabilities $163.7M $419.2M $430M $502.4M $510.8M
 
Common Stock $6.3M $6.4M $7.3M $7.3M $8.4M
Other Common Equity Adj $56.7M $116M $163.5M -$201K -$1.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $298M $162.7M $37.7M -$194.4M -$238.2M
 
Total Liabilities and Equity $461.7M $581.9M $467.7M $308M $272.5M
Cash and Short Terms $383.1M $430.9M $310.5M $234.3M $194.7M
Total Debt $39.4M $95M $110.5M $113.2M $113.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$246.3M -$230M -$157.1M -$240.1M -$157.8M
Depreciation & Amoritzation $2M $2.6M $2.4M $3.3M $3.3M
Stock-Based Compensation $37.6M $60.5M $49.3M $13.5M $6.6M
Change in Accounts Receivable -- -$30.2M -$42.8M $47.8M $4.8M
Change in Inventories -- -$3M -$9.7M -$5.7M -$3.7M
Cash From Operations -$168.7M -$233.4M -$138.3M -$118.7M -$123.8M
 
Capital Expenditures $2.8M $6.4M $687K $3.2M $867K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.8M -$6.7M -$687K -$3.2M -$867K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $62.9M $49.6M $115.6M -- --
Long-Term Debt Repaid -$1.1M -$977K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $218M -$122.6M $73.1M -$1.2M
Cash From Financing $495M $267.4M -$897K $73.9M $97.1M
 
Beginning Cash (CF) $115.6M $439.2M $466.5M $326.4M $278.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $323.4M $27.3M -$139.9M -$48M -$27.6M
Ending Cash (CF) $439.2M $466.5M $326.4M $278.6M $250.9M
 
Levered Free Cash Flow -$171.5M -$239.8M -$139M -$121.9M -$124.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$51.5M -$16.7M -$59.4M -$46.6M -$38.6M
Depreciation & Amoritzation $578K $594K $723K $843K $801K
Stock-Based Compensation $14M $13.4M $8.1M $158K $2.4M
Change in Accounts Receivable -- $3.5M $48.9M $2M -$11.4M
Change in Inventories -- -$355K -$348K -$568K -$306K
Cash From Operations -$55.1M -$33.9M -$15.4M -$44.1M -$56.3M
 
Capital Expenditures $657K $1.1M $1M $531K $264K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$657K -$1.4M -$1M -$531K -$264K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$300K -$258K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$297K -$258K $425K $356K $271K
 
Beginning Cash (CF) $439.2M $466.5M $326.4M $278.6M $250.9M
Foreign Exchange Rate Adjustment $30K -$82K $89K -$43K $161K
Additions / Reductions -$56.1M -$35.6M -$16M -$44.3M -$56.3M
Ending Cash (CF) $383.1M $430.9M $310.5M $234.3M $194.7M
 
Levered Free Cash Flow -$55.8M -$35M -$16.4M -$44.6M -$56.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$254.3M -$195.2M -$199.8M -$227.3M -$149.8M
Depreciation & Amoritzation $2.1M $2.6M $2.5M $3.4M $3.2M
Stock-Based Compensation $47.7M $59.9M $44M $5.6M $8.8M
Change in Accounts Receivable $1K -$26.8M $2.7M $883K -$8.7M
Change in Inventories -- -$3.4M -$9.6M -$5.9M -$3.5M
Cash From Operations -$191.8M -$212.1M -$119.8M -$147.4M -$136.1M
 
Capital Expenditures $3M $6.8M $585K $2.7M $600K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3M -$7.5M -$255K -$2.7M -$600K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.2M -$935K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $494.9M $267.4M -$214K $73.8M $97M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $300.2M $47.9M -$120.3M -$76.3M -$39.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$194.8M -$218.9M -$120.4M -$150.1M -$136.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$51.5M -$16.7M -$59.4M -$46.6M -$38.6M
Depreciation & Amoritzation $578K $594K $723K $843K $801K
Stock-Based Compensation $14M $13.4M $8.1M $158K $2.4M
Change in Accounts Receivable -- $3.5M $48.9M $2M -$11.4M
Change in Inventories -- -$355K -$348K -$568K -$306K
Cash From Operations -$55.1M -$33.9M -$15.4M -$44.1M -$56.3M
 
Capital Expenditures $657K $1.1M $1M $531K $264K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$657K -$1.4M -$1M -$531K -$264K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$300K -$258K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$297K -$258K $425K $356K $271K
 
Beginning Cash (CF) $439.2M $466.5M $326.4M $278.6M $250.9M
Foreign Exchange Rate Adjustment $30K -$82K $89K -$43K $161K
Additions / Reductions -$56.1M -$35.6M -$16M -$44.3M -$56.3M
Ending Cash (CF) $383.1M $430.9M $310.5M $234.3M $194.7M
 
Levered Free Cash Flow -$55.8M -$35M -$16.4M -$44.6M -$56.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock