Financhill
Sell
43

ACI Quote, Financials, Valuation and Earnings

Last price:
$20.23
Seasonality move :
5.27%
Day range:
$20.52 - $21.14
52-week range:
$17.00 - $23.20
Dividend yield:
2.63%
P/E ratio:
12.52x
P/S ratio:
0.15x
P/B ratio:
3.59x
Volume:
10.9M
Avg. volume:
5.9M
1-year change:
3.9%
Market cap:
$11.6B
Revenue:
$80.4B
EPS (TTM):
$1.64
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $69.7B $71.9B $77.6B -- $80.4B
Revenue Growth (YoY) 11.59% 3.15% 8.02% -- 1.46%
 
Cost of Revenues $49.3B $51.2B $55.9B -- $58.1B
Gross Profit $20.4B $20.7B $21.8B -- $22.3B
Gross Profit Margin 29.29% 28.83% 28.02% -- 27.68%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $18.8B $18.3B $19.6B -- $20.6B
Other Inc / (Exp) $88.2M $159.5M $180.5M -- -$52.4M
Operating Expenses $18.8B $18.3B $19.6B -- $20.6B
Operating Income $1.6B $2.4B $2.2B -- $1.6B
 
Net Interest Expenses $538.2M $481.9M $404.6M -- $459.8M
EBT. Incl. Unusual Items $1.1B $2.1B $1.9B -- $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $278.5M $479.9M $422M -- $171.1M
Net Income to Company $850.2M $1.6B $1.5B -- $958.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $850.2M $1.6B $1.5B -- $958.6M
 
Basic EPS (Cont. Ops) $1.53 $2.73 $2.29 -- $1.65
Diluted EPS (Cont. Ops) $1.47 $2.70 $2.27 -- $1.64
Weighted Average Basic Share $500.3M $469.6M $529M -- $580.1M
Weighted Average Diluted Share $578.1M $475.3M $534M -- $583.8M
 
EBITDA $3.8B $4.9B $4.9B -- $4.1B
EBIT $1.7B $2.6B $2.4B -- $1.6B
 
Revenue (Reported) $69.7B $71.9B $77.6B -- $80.4B
Operating Income (Reported) $1.6B $2.4B $2.2B -- $1.6B
Operating Income (Adjusted) $1.7B $2.6B $2.4B -- $1.6B
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Revenue $21.3B $23.3B $24.1B $24.3B $24.9B
Revenue Growth (YoY) -6.52% 9.6% 3.17% 0.9% 2.54%
 
Cost of Revenues $15.1B $16.8B $17.4B $17.5B $18.1B
Gross Profit $6.2B $6.5B $6.7B $6.7B $6.7B
Gross Profit Margin 29.11% 28.08% 27.7% 27.77% 27.08%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.5B $5.9B $6B $6.3B $6.3B
Other Inc / (Exp) $43.2M $85.7M -$11.6M -$9.3M $35.8M
Operating Expenses $5.5B $5.9B $6B $6.3B $6.3B
Operating Income $687.4M $680.7M $649.8M $464.9M $417.4M
 
Net Interest Expenses $153.3M $138.9M $154.9M $145.7M $141.8M
EBT. Incl. Unusual Items $577.3M $627.5M $483.3M $309.9M $311.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $132.5M $143.3M $66.1M $69.2M $75M
Net Income to Company $444.8M $484.2M $417.2M $240.7M $236.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $444.8M $484.2M $417.2M $240.7M $236.4M
 
Basic EPS (Cont. Ops) $0.80 $0.86 $0.73 $0.42 $0.41
Diluted EPS (Cont. Ops) $0.78 $0.84 $0.72 $0.41 $0.41
Weighted Average Basic Share $465.1M $513.3M $573.7M $578.6M $573M
Weighted Average Diluted Share $571.4M $576.3M $580.1M $581.3M $575.4M
 
EBITDA $1.4B $1.5B $1.4B $1.2B $1.2B
EBIT $730.6M $766.4M $638.2M $455.6M $453.2M
 
Revenue (Reported) $21.3B $23.3B $24.1B $24.3B $24.9B
Operating Income (Reported) $687.4M $680.7M $649.8M $464.9M $417.4M
Operating Income (Adjusted) $730.6M $766.4M $638.2M $455.6M $453.2M
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Revenue $68.2B $73.9B $78.4B $79.5B $81B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $48.4B $52.9B $56.5B $57.3B $58.8B
Gross Profit $19.8B $21.1B $21.9B $22.1B $22.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $18.6B $18.7B $19.7B $20.2B $20.7B
Other Inc / (Exp) $164.8M $202M $83.2M -$29.4M -$7.3M
Operating Expenses $18.6B $18.7B $19.7B $20.2B $20.7B
Operating Income $1.3B $2.4B $2.1B $1.9B $1.6B
 
Net Interest Expenses $510.9M $467.5M $420.6M $482.9M $455.9M
EBT. Incl. Unusual Items $917.9M $2.1B $1.8B $1.4B $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $209.1M $490.7M $344.8M $296.1M $176.9M
Net Income to Company $708.8M $1.7B $1.4B $1.1B $954.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $708.8M $1.7B $1.4B $1.1B $954.3M
 
Basic EPS (Cont. Ops) $1.16 $3.02 $2.08 $1.94 $1.65
Diluted EPS (Cont. Ops) $1.10 $2.89 $2.05 $1.92 $1.64
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.6B $5B $4.7B $4.4B $4.1B
EBIT $1.4B $2.6B $2.3B $1.9B $1.6B
 
Revenue (Reported) $68.2B $73.9B $78.4B $79.5B $81B
Operating Income (Reported) $1.3B $2.4B $2.1B $1.9B $1.6B
Operating Income (Adjusted) $1.4B $2.6B $2.3B $1.9B $1.6B
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Revenue $21.3B $23.3B $24.1B $42.6B $24.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $15.1B $16.8B $17.4B $30.7B $18.1B
Gross Profit $6.2B $6.5B $6.7B $11.9B $6.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.5B $5.9B $6B $11B $6.3B
Other Inc / (Exp) $43.2M $85.7M -$11.6M -$12.5M $35.8M
Operating Expenses $5.5B $5.9B $6B $11B $6.3B
Operating Income $687.4M $680.7M $649.8M $891.9M $417.4M
 
Net Interest Expenses $153.3M $138.9M $154.9M $254.7M $141.8M
EBT. Incl. Unusual Items $577.3M $627.5M $483.3M $624.7M $311.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $132.5M $143.3M $66.1M $133.5M $75M
Net Income to Company $444.8M $484.2M $417.2M $491.2M $236.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $444.8M $484.2M $417.2M $491.2M $236.4M
 
Basic EPS (Cont. Ops) $0.80 $0.86 $0.73 $0.85 $0.41
Diluted EPS (Cont. Ops) $0.78 $0.84 $0.72 $0.84 $0.41
Weighted Average Basic Share $465.1M $513.3M $573.7M $1.2B $573M
Weighted Average Diluted Share $571.4M $576.3M $580.1M $1.2B $575.4M
 
EBITDA $1.4B $1.5B $1.4B $2.2B $1.2B
EBIT $730.6M $766.4M $638.2M $879.7M $453.2M
 
Revenue (Reported) $21.3B $23.3B $24.1B $42.6B $24.9B
Operating Income (Reported) $687.4M $680.7M $649.8M $891.9M $417.4M
Operating Income (Adjusted) $730.6M $766.4M $638.2M $879.7M $453.2M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Cash and Equivalents $1.7B $2.9B $455.8M -- $293.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $550.9M $560.6M $687.6M -- $834.8M
Inventory $4.3B $4.5B $4.8B -- $5B
Prepaid Expenses $317.2M $301.6M $302.7M -- $338.8M
Other Current Assets $101.6M $101.4M $42.3M -- $102.8M
Total Current Assets $7B $8.4B $6.3B -- $6.6B
 
Property Plant And Equipment $15.4B $15.3B $15.2B -- $16B
Long-Term Investments -- -- -- -- --
Goodwill $1.2B $1.2B $1.2B -- $1.2B
Other Intangibles $2.1B $2.3B $2.5B -- $2.3B
Other Long-Term Assets $889.6M $1B $993.6M -- $713.3M
Total Assets $26.6B $28.1B $26.2B -- $26.8B
 
Accounts Payable $3.5B $4.2B $4.2B -- $4.1B
Accrued Expenses $1.5B $1.6B $1.3B -- $1.3B
Current Portion Of Long-Term Debt $130.9M $750.8M $1B -- $600K
Current Portion Of Capital Lease Obligations $686.8M $718.6M $739.6M -- $762.5M
Other Current Liabilities $713.4M $742.8M $815.5M -- $656.1M
Total Current Liabilities $6.8B $8.3B $8.4B -- $7.3B
 
Long-Term Debt $7.6B $6.6B $7.4B -- $7.4B
Capital Leases -- -- -- -- --
Total Liabilities $24.4B $24.4B $24.5B -- $23.4B
 
Common Stock $850.2M $687M $51.6M -- $6M
Other Common Equity Adj $63.5M $69M $69.3M -- $94.7M
Common Equity $1.3B $3B $1.6B -- $3.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.2B $3.7B $1.7B -- $3.4B
 
Total Liabilities and Equity $26.6B $28.1B $26.2B -- $26.8B
Cash and Short Terms $1.7B $2.9B $455.8M -- $293.6M
Total Debt $7.7B $7.4B $8.4B -- $7.4B
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Cash and Equivalents $2.2B $3.2B $225.2M $291.1M $151M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $618.7M $565.3M $684.3M $809.4M $908.9M
Inventory $4.3B $4.6B $4.8B $4.7B $5B
Prepaid Expenses -- -- -- -- --
Other Current Assets $313.1M $326.6M $306.2M $383.2M $380.7M
Total Current Assets $7.4B $8.7B $6.1B $6.2B $6.4B
 
Property Plant And Equipment $15.2B $15B $15.2B $15.5B $15.9B
Long-Term Investments -- -- -- -- --
Goodwill $1.2B $1.2B $1.2B $1.2B $1.2B
Other Intangibles $2.1B $2.3B $2.5B $2.4B $2.3B
Other Long-Term Assets $902.4M $1.1B $844.4M $725.2M $688.1M
Total Assets $26.8B $28.2B $25.8B $26.1B $26.5B
 
Accounts Payable $3.4B $4B $4B $3.9B $3.8B
Accrued Expenses $1.4B $1.3B $1.1B $1.2B $1.3B
Current Portion Of Long-Term Debt $214.3M $825.4M $574.2M $82.6M $832.1M
Current Portion Of Capital Lease Obligations $610.9M $647M $668.5M $675M $720.3M
Other Current Liabilities $1.1B $1.1B $1.3B $1.2B $1.2B
Total Current Liabilities $6.7B $7.9B $7.7B $7.1B $7.9B
 
Long-Term Debt $8.1B $7.1B $7.8B $7.8B $7B
Capital Leases -- -- -- -- --
Total Liabilities $24.2B $23.5B $23.8B $23.2B $23.2B
 
Common Stock $850.2M $641.3M $5.9M $6M $6M
Other Common Equity Adj $63.6M $66.2M $70.4M $86.7M $94.3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.5B $4.7B $2B $2.9B $3.2B
 
Total Liabilities and Equity $26.8B $28.2B $25.8B $26.1B $26.5B
Cash and Short Terms $2.2B $3.2B $225.2M $291.1M $151M
Total Debt $8.4B $7.9B $8.4B $7.9B $7.8B
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders $850.2M $1.6B $1.5B -- $958.6M
Depreciation & Amoritzation $2.1B $2.3B $2.5B -- $2.5B
Stock-Based Compensation $59M $101.2M $138.3M -- $106.2M
Change in Accounts Receivable $400K -$22.4M -$127.1M -- -$113.8M
Change in Inventories $9.2M -$313.8M -$549.1M -- -$72.4M
Cash From Operations $3.9B $3.5B $2.9B -- $2.7B
 
Capital Expenditures $1.6B $1.6B $2.2B -- $1.9B
Cash Acquisitions -$97.9M -$25.4M -- -- --
Cash From Investing -$1.6B -$1.5B -$2B -- -$1.9B
 
Dividends Paid (Ex Special Dividend) -$159.7M -$322M -$4.2B -- -$295.1M
Special Dividend Paid
Long-Term Debt Issued $4.1B -- $2.2B -- $50M
Long-Term Debt Repaid -$4.6B -$408.9M -$1.2B -- -$311.5M
Repurchase of Common Stock -$1.9B -- -- -- -$82.5M
Other Financing Activities -$176.7M -$58.6M -$55.7M -- -$45M
Cash From Financing -$1B -$789.5M -$3.4B -- -$684.1M
 
Beginning Cash (CF) $478.9M $1.8B $3B -- $193.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.3B $1.2B -$2.5B -- $104.7M
Ending Cash (CF) $1.8B $3B $463.8M -- $297.9M
 
Levered Free Cash Flow $2.3B $1.9B $700M -- $749.4M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Net Income to Stockholders $708.8M $1.7B $1.4B $1.1B $954.3M
Depreciation & Amoritzation $2.2B $2.4B $2.4B $2.5B $2.5B
Stock-Based Compensation $62.2M $114.3M $134.9M $109.3M $103.2M
Change in Accounts Receivable -$69.6M $46.9M -$116.5M -$126M -$102.5M
Change in Inventories -$43.8M -$463M -$511.6M $92.3M -$287.6M
Cash From Operations $2.9B $3.4B $2.7B $2.8B $2.5B
 
Capital Expenditures $1.7B $1.7B $2.2B $2B $2B
Cash Acquisitions -$121.4M -$1.9M -- -- --
Cash From Investing -$1.7B -$1.6B -$1.9B -$1.8B -$1.8B
 
Dividends Paid (Ex Special Dividend) -$235.7M -$331.8M -$4.2B -$276.7M -$311.3M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $675M
Long-Term Debt Repaid -$2.6B -$407.7M -$1.7B -$719.6M -$709.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$104.1M -$70.3M -$57.2M -$42.9M -$43.5M
Cash From Financing -$1B -$809.8M -$3.9B -$889.2M -$786.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $159.9M $1B -$3B $62.1M -$140M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.1B $1.7B $537.7M $830.3M $501.3M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $444.8M $484.2M $417.2M $491.2M $236.4M
Depreciation & Amoritzation $693.5M $746.5M $734.2M $1.3B $786.8M
Stock-Based Compensation $22.2M $35.3M $31.9M $60.7M $33.7M
Change in Accounts Receivable -$74.7M -$5.4M $5.2M $18.6M -$73.2M
Change in Inventories $14.8M -$134.4M -$96.9M $477M -$4.5M
Cash From Operations $1.1B $991.9M $838.3M $1.9B $754.4M
 
Capital Expenditures $513.4M $613.8M $622.5M $1B $584.6M
Cash Acquisitions -$23.5M -- -- -- --
Cash From Investing -$493M -$551.4M -$453.9M -$955.9M -$474.1M
 
Dividends Paid (Ex Special Dividend) -$76M -$85.8M -$69.8M -$138.6M -$85.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $625M
Long-Term Debt Repaid -$14.4M -$13.2M -$513.2M -$686.7M -$610.3M
Repurchase of Common Stock -- -- -- -- -$314.8M
Other Financing Activities -$18.8M -$30.5M -$32M -$40.3M -$37.1M
Cash From Financing -$109.2M -$129.5M -$615M -$865.6M -$422.9M
 
Beginning Cash (CF) $1.8B $3B $463.8M $420.4M $297.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $456.8M $311M -$230.6M $68.1M -$142.6M
Ending Cash (CF) $2.2B $3.3B $233.2M $488.5M $155.3M
 
Levered Free Cash Flow $545.6M $378.1M $215.8M $850.3M $169.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock