Financhill
Buy
52

ACHR Quote, Financials, Valuation and Earnings

Last price:
$13.40
Seasonality move :
-19.58%
Day range:
$10.99 - $12.20
52-week range:
$2.82 - $13.92
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
6.56x
Volume:
66.9M
Avg. volume:
43.5M
1-year change:
124.3%
Market cap:
$6.6B
Revenue:
--
EPS (TTM):
-$1.23
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $21.1M $64.3M $171.5M $276.4M $357.7M
Selling, General & Admin $3.5M $176.7M $165.1M $168.4M $152M
Other Inc / (Exp) -- -$105.8M $17M -$29M -$48.8M
Operating Expenses $24.6M $241M $336.6M $444.8M $509.7M
Operating Income -$24.6M -$241M -$336.6M -$444.8M -$509.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$24.8M -$347.8M -$317.3M -$457.4M -$536.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $500K $200K
Net Income to Company -$24.8M -$347.8M -$317.3M -$457.9M -$536.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$24.8M -$347.8M -$317.3M -$457.9M -$536.8M
 
Basic EPS (Cont. Ops) -$0.10 -$3.14 -$1.32 -$1.69 -$1.42
Diluted EPS (Cont. Ops) -$0.10 -$3.14 -$1.32 -$1.69 -$1.42
Weighted Average Basic Share $240.6M $110.8M $240.5M $270.4M $376.7M
Weighted Average Diluted Share $240.6M $110.8M $240.5M $270.4M $376.7M
 
EBITDA -$24.4M -$239.7M -$332.2M -$438.3M -$498M
EBIT -$24.6M -$241M -$336.6M -$444.8M -$509.7M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$24.6M -$241M -$336.6M -$444.8M -$509.7M
Operating Income (Adjusted) -$24.6M -$241M -$336.6M -$444.8M -$509.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $10.1M $27.5M $65.8M $83.5M $103.7M
Selling, General & Admin $6.6M $37.8M $44.1M $58.7M $40.3M
Other Inc / (Exp) -$78.2M $6.5M -$4.8M $20.6M $42M
Operating Expenses $16.7M $65.3M $109.9M $142.2M $144M
Operating Income -$16.7M -$65.3M -$109.9M -$142.2M -$144M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$94.9M -$59.2M -$113.1M -$116.3M -$93.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $200K $100K
Net Income to Company -$94.9M -$59.2M -$113.1M -$116.5M -$93.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$94.9M -$59.2M -$113.1M -$116.5M -$93.4M
 
Basic EPS (Cont. Ops) -$0.39 -$0.25 -$0.46 -$0.36 -$0.17
Diluted EPS (Cont. Ops) -$0.39 -$0.25 -$0.46 -$0.36 -$0.17
Weighted Average Basic Share $240.6M $239.8M $247.3M $320.3M $540.4M
Weighted Average Diluted Share $240.6M $239.8M $247.3M $320.3M $540.4M
 
EBITDA -$94.7M -$64.7M -$108.9M -$139.9M -$139.9M
EBIT -$94.9M -$65.3M -$109.9M -$142.2M -$144M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$16.7M -$65.3M -$109.9M -$142.2M -$144M
Operating Income (Adjusted) -$94.9M -$65.3M -$109.9M -$142.2M -$144M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $81.7M $209.8M $294.1M $377.9M
Selling, General & Admin -- $207.9M $171.4M $183M $133.6M
Other Inc / (Exp) -$78.2M -$21.1M $5.7M -$3.6M -$27.4M
Operating Expenses -- $289.6M $381.2M $477.1M $511.5M
Operating Income -- -$289.6M -$381.2M -$477.1M -$511.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -$312.1M -$371.2M -$460.6M -$513.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $700K $100K
Net Income to Company -- -$312.1M -$371.2M -$461.3M -$513.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$312.1M -$371.2M -$461.3M -$513.7M
 
Basic EPS (Cont. Ops) -- -$2.57 -$1.53 -$1.62 -$1.23
Diluted EPS (Cont. Ops) -- -$2.57 -$1.53 -$1.62 -$1.23
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$287.9M -$376.4M -$469.3M -$498M
EBIT -- -$289.6M -$381.2M -$477.1M -$511.5M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -$289.6M -$381.2M -$477.1M -$511.5M
Operating Income (Adjusted) -- -$289.6M -$381.2M -$477.1M -$511.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $10.1M $27.5M $65.8M $83.5M $103.7M
Selling, General & Admin $6.6M $37.8M $44.1M $58.7M $40.3M
Other Inc / (Exp) -$78.2M $6.5M -$4.8M $20.6M $42M
Operating Expenses $16.7M $65.3M $109.9M $142.2M $144M
Operating Income -$16.7M -$65.3M -$109.9M -$142.2M -$144M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$94.9M -$59.2M -$113.1M -$116.3M -$93.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $200K $100K
Net Income to Company -$94.9M -$59.2M -$113.1M -$116.5M -$93.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$94.9M -$59.2M -$113.1M -$116.5M -$93.4M
 
Basic EPS (Cont. Ops) -$0.39 -$0.25 -$0.46 -$0.36 -$0.17
Diluted EPS (Cont. Ops) -$0.39 -$0.25 -$0.46 -$0.36 -$0.17
Weighted Average Basic Share $240.6M $239.8M $247.3M $320.3M $540.4M
Weighted Average Diluted Share $240.6M $239.8M $247.3M $320.3M $540.4M
 
EBITDA -$94.7M -$64.7M -$108.9M -$139.9M -$139.9M
EBIT -$94.9M -$65.3M -$109.9M -$142.2M -$144M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$16.7M -$65.3M -$109.9M -$142.2M -$144M
Operating Income (Adjusted) -$94.9M -$65.3M -$109.9M -$142.2M -$144M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $36.6M $746.6M $69.4M $464.6M $834.5M
Short Term Investments -- -- $461.8M -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $800K $7.6M $9.8M $7.9M $12.5M
Other Current Assets -- $300K $1.6M $800K $4.6M
Total Current Assets $37.4M $754.8M $545.5M $480.2M $858.4M
 
Property Plant And Equipment $3.9M $10.4M $23.4M $66.5M $134.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $2.7M $4.5M $7.2M $7.6M
Total Assets $41.8M $768.4M $573.8M $554.3M $1B
 
Accounts Payable $2.1M $3.4M $3.6M $14.3M $14.6M
Accrued Expenses -- $8.5M $27.5M $75.1M $24.7M
Current Portion Of Long-Term Debt $600K $9.5M $9.3M -- --
Current Portion Of Capital Lease Obligations $800K $3.1M $3.7M $2.8M $3.7M
Other Current Liabilities $100K $600K $1.1M $3.7M $3.9M
Total Current Liabilities $3.8M $28.3M $53.3M $114M $71.1M
 
Long-Term Debt $300K $9.3M -- $7.2M $64M
Capital Leases -- -- -- -- --
Total Liabilities $5.9M $69.5M $80.5M $187.2M $248.6M
 
Common Stock -- -- -- -- $100K
Other Common Equity Adj -- -- -$800K -- -$300K
Common Equity $35.9M $698.9M $493.3M $367.1M $752.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $35.9M $698.9M $493.3M $367.1M $752.6M
 
Total Liabilities and Equity $41.8M $768.4M $573.8M $554.3M $1B
Cash and Short Terms $36.6M $746.6M $531.2M $464.6M $834.5M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents -- $704.2M $299.2M $405.8M $1B
Short Term Investments -- -- $150.7M -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- $9.3M $6.7M $7.7M $22.3M
Other Current Assets -- $400K $2.1M $1.8M $5.8M
Total Current Assets -- $716.8M $465.9M $422M $1.1B
 
Property Plant And Equipment -- $18.6M $35.4M $80.8M $139.7M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- $400K $400K $300K
Other Long-Term Assets -- $2.1M $4.2M $7.7M $9.6M
Total Assets -- $737.9M $505.9M $510.9M $1.2B
 
Accounts Payable -- $1.8M $6.4M $14.1M $14.8M
Accrued Expenses -- $14M $46.2M $34.7M $26.7M
Current Portion Of Long-Term Debt -- $9.5M $7M -- --
Current Portion Of Capital Lease Obligations -- $3.6M $3.1M $3.3M $4M
Other Current Liabilities -- $800K $1M $4.1M $9.8M
Total Current Liabilities -- $34.3M $64M $70.2M $67.4M
 
Long-Term Debt -- $7M -- $18.1M $64.1M
Capital Leases -- -- -- -- --
Total Liabilities -- $74.2M $95.8M $131.7M $203.3M
 
Common Stock -- -- -- -- $100K
Other Common Equity Adj -- -- -$100K -- -$200K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- $301.8M
Minority Interest, Total -- -- -- -- --
Total Equity -- $663.7M $410.1M $379.2M $1B
 
Total Liabilities and Equity -- $737.9M $505.9M $510.9M $1.2B
Cash and Short Terms -- $704.2M $449.9M $405.8M $1B
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$24.8M -$347.8M -$317.3M -$457.9M -$536.8M
Depreciation & Amoritzation $200K $1.3M $4.4M $6.5M $11.7M
Stock-Based Compensation $200K $123.6M $102.8M $45.2M $108.8M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$22.8M -$108.4M -$200.4M -$271.6M -$368.6M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.9M -$3.5M -$464.3M $420.7M -$82M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $900K $20M -- $7.5M $57.5M
Long-Term Debt Repaid -- -- -$10M -$10M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $201.6M -- -$11M -$25.3M
Cash From Financing $51.2M $822.2M -$9.9M $250.1M $820.4M
 
Beginning Cash (CF) $10.1M $36.6M $746.9M $72.3M $471.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $26.5M $710.3M -$674.6M $399.2M $369.8M
Ending Cash (CF) $36.6M $746.9M $72.3M $471.5M $841.3M
 
Levered Free Cash Flow -$24.7M -$111.9M -$207.3M -$315.9M -$450.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$94.9M -$59.2M -$113.1M -$116.5M -$93.4M
Depreciation & Amoritzation $200K $600K $1M $2.3M $4.1M
Stock-Based Compensation $900K $24.5M $25.7M $40.7M $30.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$12M -$36.8M -$63.7M -$86.5M -$94.6M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.1M -$600K $302.6M -$17.3M -$10M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $11M --
Long-Term Debt Repaid -- -$2.5M -$2.5M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$2.3M -$100K -$11.6M
Cash From Financing -- -$2.4M -$4.8M $44.8M $300.2M
 
Beginning Cash (CF) $36.6M $746.9M $72.3M $471.5M $841.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$13.1M -$39.8M $234.1M -$59M $195.6M
Ending Cash (CF) $23.5M $707.1M $306.4M $412.5M $1B
 
Levered Free Cash Flow -$13.1M -$37.4M -$75.1M -$103.8M -$104.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -$312.1M -$371.2M -$461.3M -$513.7M
Depreciation & Amoritzation -- $1.7M $4.8M $7.8M $13.5M
Stock-Based Compensation $900K $147.2M $104M $60.2M $98.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -$133.2M -$227.3M -$294.4M -$376.7M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$3M -$161.1M $100.8M -$74.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $18.5M $46.5M
Long-Term Debt Repaid -- -$2.5M -$10M -$7.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$8.8M -$36.8M
Cash From Financing -- $819.8M -$12.3M $299.7M $1.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $683.6M -$400.7M $106.1M $624.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$136.2M -$245M -$344.6M -$451.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$94.9M -$59.2M -$113.1M -$116.5M -$93.4M
Depreciation & Amoritzation $200K $600K $1M $2.3M $4.1M
Stock-Based Compensation $900K $24.5M $25.7M $40.7M $30.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$12M -$36.8M -$63.7M -$86.5M -$94.6M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.1M -$600K $302.6M -$17.3M -$10M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $11M --
Long-Term Debt Repaid -- -$2.5M -$2.5M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$2.3M -$100K -$11.6M
Cash From Financing -- -$2.4M -$4.8M $44.8M $300.2M
 
Beginning Cash (CF) $36.6M $746.9M $72.3M $471.5M $841.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$13.1M -$39.8M $234.1M -$59M $195.6M
Ending Cash (CF) $23.5M $707.1M $306.4M $412.5M $1B
 
Levered Free Cash Flow -$13.1M -$37.4M -$75.1M -$103.8M -$104.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock