Financhill
Sell
17

OSTX Quote, Financials, Valuation and Earnings

Last price:
$1.69
Seasonality move :
--
Day range:
$1.56 - $1.68
52-week range:
$1.12 - $7.00
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
--
Volume:
294.7K
Avg. volume:
637.9K
1-year change:
--
Market cap:
$47.2M
Revenue:
--
EPS (TTM):
-$0.67
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $2.2M $3.3M $3.2M $2.8M
Selling, General & Admin -- $1.5M $1.2M $1.1M $4M
Other Inc / (Exp) -- -- -- -- -$17.3K
Operating Expenses -- $4.8M $4.4M $4.3M $6.8M
Operating Income -- -$4.8M -$4.4M -$4.3M -$6.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -$7.4M -$6.3M -$7.8M -$8.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$7.4M -$6.3M -$7.8M -$8.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$7.4M -$6.3M -$7.8M -$8.9M
 
Basic EPS (Cont. Ops) -- -$0.33 -$0.32 -$0.38 -$0.88
Diluted EPS (Cont. Ops) -- -$0.33 -$0.32 -$0.38 -$0.88
Weighted Average Basic Share -- $23.1M $23.1M $20.6M $12.4M
Weighted Average Diluted Share -- $23.1M $23.1M $20.6M $12.4M
 
EBITDA -- -$4.8M -$4.4M -$4.3M -$6.8M
EBIT -- -$4.8M -$4.4M -$4.3M -$6.8M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -$4.8M -$4.4M -$4.3M -$6.8M
Operating Income (Adjusted) -- -$4.8M -$4.4M -$4.3M -$6.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $684.8K $753.8K $361.8K $1.3M
Selling, General & Admin -- $203.4K $294.3K $268.4K $3.7M
Other Inc / (Exp) -- -- -- -- $1.1M
Operating Expenses -- $889.4K $1M $630.2K $5M
Operating Income -- -$889.4K -$1M -$630.2K -$5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -$1.4M -$1.8M -$1.5M -$3.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$1.4M -$1.8M -$1.5M -$3.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$1.4M -$1.8M -$1.5M -$3.9M
 
Basic EPS (Cont. Ops) -- -$0.06 -$0.09 -$0.07 -$0.18
Diluted EPS (Cont. Ops) -- -$0.06 -$0.09 -$0.07 -$0.18
Weighted Average Basic Share -- $23.3M $23.1M $20.6M $21.2M
Weighted Average Diluted Share -- $23.3M $23.1M $20.6M $21.2M
 
EBITDA -- -$889.4K -$1M -$629.5K -$3.9M
EBIT -- -$889.4K -$1M -$630.2K -$3.9M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -$889.4K -$1M -$630.2K -$5M
Operating Income (Adjusted) -- -$889.4K -$1M -$630.2K -$3.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- $2.8M $3.8M
Selling, General & Admin -- -- -- $1.1M $7.4M
Other Inc / (Exp) -- -- -- -- $1.1M
Operating Expenses -- -- -- $3.9M $11.2M
Operating Income -- -- -- -$3.9M -$11.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -$7.4M -$11.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -$7.4M -$11.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -$7.4M -$11.3M
 
Basic EPS (Cont. Ops) -- -- -- -$0.37 -$0.67
Diluted EPS (Cont. Ops) -- -- -- -$0.37 -$0.67
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -$3.9M -$10.1M
EBIT -- -- -- -$3.9M -$10.1M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -$3.9M -$11.2M
Operating Income (Adjusted) -- -- -- -$3.9M -$10.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $684.8K $753.8K $361.8K $1.3M
Selling, General & Admin -- $203.4K $294.3K $268.4K $3.7M
Other Inc / (Exp) -- -- -- -- $1.1M
Operating Expenses -- $889.4K $1M $630.2K $5M
Operating Income -- -$889.4K -$1M -$630.2K -$5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -$1.4M -$1.8M -$1.5M -$3.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$1.4M -$1.8M -$1.5M -$3.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$1.4M -$1.8M -$1.5M -$3.9M
 
Basic EPS (Cont. Ops) -- -$0.06 -$0.09 -$0.07 -$0.18
Diluted EPS (Cont. Ops) -- -$0.06 -$0.09 -$0.07 -$0.18
Weighted Average Basic Share -- $23.3M $23.1M $20.6M $21.2M
Weighted Average Diluted Share -- $23.3M $23.1M $20.6M $21.2M
 
EBITDA -- -$889.4K -$1M -$629.5K -$3.9M
EBIT -- -$889.4K -$1M -$630.2K -$3.9M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -$889.4K -$1M -$630.2K -$5M
Operating Income (Adjusted) -- -$889.4K -$1M -$630.2K -$3.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- $80.8K $171.5K $39K $5.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- $960 -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets -- $312.8K $496.8K $790K $5.5M
 
Property Plant And Equipment -- $13.1K $12.3K $8.1K $5.3K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- $325.9K $509.1K $798.1K $5.5M
 
Accounts Payable -- $856.5K $1.2M $2.7M $1.7M
Accrued Expenses -- $934K $1.7M $2.3M $618.3K
Current Portion Of Long-Term Debt -- -- -- $14.6M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $1.6M $3M $4.7M $2M
Total Current Liabilities -- $3.5M $6.1M $24.7M $4.6M
 
Long-Term Debt -- $7.1M $10.3M -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $11.8M $18.1M $24.8M $10.8M
 
Common Stock -- $11.3K $6.3K $6.6K $20.9K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -$11.5M -$17.6M -$24M -$5.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -$11.5M -$17.6M -$24M -$5.2M
 
Total Liabilities and Equity -- $325.9K $509.1K $798.1K $5.5M
Cash and Short Terms -- $80.8K $171.5K $39K $5.5M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents -- -- $355.2K $100.2K $3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- $1.1M
Other Current Assets -- -- -- -- --
Total Current Assets -- -- $939K $1M $4.1M
 
Property Plant And Equipment -- -- $12.2K $7.4K $4.6K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- $150K
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- $951.2K $1M $4.2M
 
Accounts Payable -- -- $1.8M $2.8M $1.6M
Accrued Expenses -- -- $1.9M $2.5M $364.7K
Current Portion Of Long-Term Debt -- -- -- $15.5M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- $3.4M $5.2M $1.2M
Total Current Liabilities -- -- $7.3M $26.5M $3.5M
 
Long-Term Debt -- -- $11.4M -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- $19.7M $26.6M $8.4M
 
Common Stock -- -- $12K $6K $21.4K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- $1.1M
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -$18.7M -$25.5M -$4.2M
 
Total Liabilities and Equity -- -- $951.2K $1M $4.2M
Cash and Short Terms -- -- $355.2K $100.2K $3M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -$7.4M -$6.3M -$7.8M -$8.9M
Depreciation & Amoritzation -- $810 $810 $4.2K $2.8K
Stock-Based Compensation -- -- -- -- $268.3K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -$4.4M -$3.8M -$3M -$7.3M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- $200.5K $230.9K $1.2K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $3M $3.8M $3.2M $1.8M
Long-Term Debt Repaid -- -- -- -- -$250K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $100K -$172K -$284.2K --
Cash From Financing -- $3.1M $3.7M $2.9M $12.8M
 
Beginning Cash (CF) -- $1.2M $80.8K $171.5K $39K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$1.2M $90.7K -$132.5K $5.5M
Ending Cash (CF) -- $80.8K $171.5K $39K $5.5M
 
Levered Free Cash Flow -- -$4.4M -$3.8M -$3M -$7.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -$1.4M -$1.8M -$1.5M -$3.9M
Depreciation & Amoritzation -- -- $100 $700 $700
Stock-Based Compensation -- -- -- -- $941.3K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -$960.9K -$428.2K -$641.7K -$3.4M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- $1.2K -- -$173.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $925K $775K $851K --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$164.2K -$148K --
Cash From Financing -- $925K $610.8K $703K $1.1M
 
Beginning Cash (CF) -- $80.8K $171.5K $39K $5.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$35.9K $183.7K $61.3K -$2.6M
Ending Cash (CF) -- $44.9K $355.2K $100.2K $3M
 
Levered Free Cash Flow -- -$960.9K -$428.2K -$641.7K -$3.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -$7.4M -$11.3M
Depreciation & Amoritzation -- -- -- $4.8K $2.8K
Stock-Based Compensation -- -- -- -- $1.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -$3.2M -$10.1M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- -$173.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $3.2M $900K
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$268K --
Cash From Financing -- -- -- $3M $13.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -$255K $2.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -$3.2M -$10.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -$1.4M -$1.8M -$1.5M -$3.9M
Depreciation & Amoritzation -- -- $100 $700 $700
Stock-Based Compensation -- -- -- -- $941.3K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -$960.9K -$428.2K -$641.7K -$3.4M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- $1.2K -- -$173.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $925K $775K $851K --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$164.2K -$148K --
Cash From Financing -- $925K $610.8K $703K $1.1M
 
Beginning Cash (CF) -- $80.8K $171.5K $39K $5.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$35.9K $183.7K $61.3K -$2.6M
Ending Cash (CF) -- $44.9K $355.2K $100.2K $3M
 
Levered Free Cash Flow -- -$960.9K -$428.2K -$641.7K -$3.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock