Financhill
Sell
26

GORO Quote, Financials, Valuation and Earnings

Last price:
$0.59
Seasonality move :
-3.03%
Day range:
$0.59 - $0.64
52-week range:
$0.12 - $0.82
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.99x
P/B ratio:
3.33x
Volume:
1.6M
Avg. volume:
1.8M
1-year change:
19.76%
Market cap:
$81.9M
Revenue:
$65.7M
EPS (TTM):
-$0.63
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $90.7M $125.2M $138.7M $97.7M $65.7M
Revenue Growth (YoY) -24.61% 38.05% 10.81% -29.55% -32.75%
 
Cost of Revenues $78.2M $88.4M $109M $103M $86.2M
Gross Profit $12.5M $36.7M $29.7M -$5.2M -$20.5M
Gross Profit Margin 13.77% 29.35% 21.44% -5.35% -31.18%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.6M $8.7M $10M $7.3M $5M
Other Inc / (Exp) -$276K -$5.6M -$3.6M -$1.8M -$6.2M
Operating Expenses $13M $13.6M $23.1M $13.1M $7.3M
Operating Income -$482K $23.2M $6.7M -$18.3M -$27.8M
 
Net Interest Expenses -- -- $906K $10M $13.2M
EBT. Incl. Unusual Items -$758K $17.6M $2.2M -$30M -$47.2M
Earnings of Discontinued Ops. $10.7M -- -- -- --
Income Tax Expense $5.6M $9.6M $8.6M -$5.9M $9.3M
Net Income to Company -$6.3M $8M -$6.3M -$24.1M -$56.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.4M $8M -$6.3M -$24.1M -$56.5M
 
Basic EPS (Cont. Ops) $0.06 $0.11 -$0.07 -$0.27 -$0.61
Diluted EPS (Cont. Ops) $0.06 $0.11 -$0.07 -$0.27 -$0.61
Weighted Average Basic Share $69.9M $75.3M $88.4M $88.5M $91.9M
Weighted Average Diluted Share $70.7M $75.6M $88.4M $88.5M $91.9M
 
EBITDA $17.1M $33.8M $30.5M $6.1M -$14.1M
EBIT -$482K $17.6M $3.1M -$20.1M -$34M
 
Revenue (Reported) $90.7M $125.2M $138.7M $97.7M $65.7M
Operating Income (Reported) -$482K $23.2M $6.7M -$18.3M -$27.8M
Operating Income (Adjusted) -$482K $17.6M $3.1M -$20.1M -$34M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $27.3M $45.4M $31.2M $18.7M $12.4M
Revenue Growth (YoY) 23.11% 66.56% -31.24% -40.11% -33.94%
 
Cost of Revenues $18.7M $26.1M $27.3M $20.9M $13.8M
Gross Profit $8.6M $19.3M $3.9M -$2.2M -$1.5M
Gross Profit Margin 31.45% 42.55% 12.58% -11.6% -11.75%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.1M $2.7M $1.8M $1.2M $1.5M
Other Inc / (Exp) -$182K -$5.9M -$1.6M -$454K -$694K
Operating Expenses $3.3M $3.9M $3.2M $2.1M $1.8M
Operating Income $5.3M $15.4M $750K -$4.2M -$3.3M
 
Net Interest Expenses -- $176K $274K $2.9M $3.8M
EBT. Incl. Unusual Items $5.1M $9.4M -$1.2M -$7.6M -$7.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.6M $5.4M -$134K -$1.9M $527K
Net Income to Company $2.5M $4M -$1M -$5.7M -$8.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.5M $4M -$1M -$5.7M -$8.3M
 
Basic EPS (Cont. Ops) $0.03 $0.05 -$0.01 -$0.06 -$0.07
Diluted EPS (Cont. Ops) $0.03 $0.05 -$0.01 -$0.06 -$0.07
Weighted Average Basic Share $74.4M $88.3M $88.4M $88.7M $112.4M
Weighted Average Diluted Share $74.8M $88.6M $88.4M $88.7M $112.4M
 
EBITDA $8.6M $15.5M $6.4M -$114K -$1.1M
EBIT $5.1M $9.5M -$895K -$4.7M -$4M
 
Revenue (Reported) $27.3M $45.4M $31.2M $18.7M $12.4M
Operating Income (Reported) $5.3M $15.4M $750K -$4.2M -$3.3M
Operating Income (Adjusted) $5.1M $9.5M -$895K -$4.7M -$4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $95.8M $143.3M $124.5M $85.2M $59.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $74.9M $95.9M $110.2M $96.5M $79.2M
Gross Profit $20.9M $47.5M $14.4M -$11.3M -$19.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.4M $9.3M $9.1M $6.6M $5.4M
Other Inc / (Exp) $1M -$11.2M -$398K -$1M -$6.8M
Operating Expenses $13M $14.2M $21.3M $11.5M $6.9M
Operating Income $7.9M $33.3M -$6.9M -$22.8M -$26.7M
 
Net Interest Expenses -- $176K $1M $12.6M $15.7M
EBT. Incl. Unusual Items $9M $21.9M -$8.3M -$36.4M -$49.1M
Earnings of Discontinued Ops. $10.6M -- -- -- --
Income Tax Expense $9.5M $12.4M $3.1M -$7.6M $11.7M
Net Income to Company -$586K $9.5M -$11.4M -$28.8M -$59.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $10M $9.5M -$11.4M -$28.8M -$60.8M
 
Basic EPS (Cont. Ops) $0.13 $0.13 -$0.13 -$0.31 -$0.63
Diluted EPS (Cont. Ops) $0.13 $0.13 -$0.13 -$0.31 -$0.63
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $22.7M $40.8M $21.3M -$421K -$15.3M
EBIT $7.8M $22.1M -$7.3M -$23.9M -$33.5M
 
Revenue (Reported) $95.8M $143.3M $124.5M $85.2M $59.4M
Operating Income (Reported) $7.9M $33.3M -$6.9M -$22.8M -$26.7M
Operating Income (Adjusted) $7.8M $22.1M -$7.3M -$23.9M -$33.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $27.3M $45.4M $31.2M $18.7M $12.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $18.7M $26.1M $27.3M $20.9M $13.8M
Gross Profit $8.6M $19.3M $3.9M -$2.2M -$1.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.1M $2.7M $1.8M $1.2M $1.5M
Other Inc / (Exp) -$182K -$5.9M -$1.6M -$454K -$694K
Operating Expenses $3.3M $3.9M $3.2M $2.1M $1.8M
Operating Income $5.3M $15.4M $750K -$4.2M -$3.3M
 
Net Interest Expenses -- $176K $274K $2.9M $3.8M
EBT. Incl. Unusual Items $5.1M $9.4M -$1.2M -$7.6M -$7.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.6M $5.4M -$134K -$1.9M $527K
Net Income to Company $2.5M $4M -$1M -$5.7M -$8.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.5M $4M -$1M -$5.7M -$8.3M
 
Basic EPS (Cont. Ops) $0.03 $0.05 -$0.01 -$0.06 -$0.07
Diluted EPS (Cont. Ops) $0.03 $0.05 -$0.01 -$0.06 -$0.07
Weighted Average Basic Share $74.4M $88.3M $88.4M $88.7M $112.4M
Weighted Average Diluted Share $74.8M $88.6M $88.4M $88.7M $112.4M
 
EBITDA $8.6M $15.5M $6.4M -$114K -$1.1M
EBIT $5.1M $9.5M -$895K -$4.7M -$4M
 
Revenue (Reported) $27.3M $45.4M $31.2M $18.7M $12.4M
Operating Income (Reported) $5.3M $15.4M $750K -$4.2M -$3.3M
Operating Income (Adjusted) $5.1M $9.5M -$895K -$4.7M -$4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $25.4M $33.7M $23.7M $6.3M $1.6M
Short Term Investments $671K -- -- -- --
Accounts Receivable, Net $4.2M $8.7M $5.1M $4.3M $2.2M
Inventory $10M $10.4M $13.5M $9.3M $6.9M
Prepaid Expenses $1.1M $1.4M $2.6M $6M $5.1M
Other Current Assets $647K $875K $1.2M $654K $755K
Total Current Assets $42.9M $58.9M $46.1M $26.5M $16.6M
 
Property Plant And Equipment $62.5M $156.8M $152.6M $138.7M $128.4M
Long-Term Investments -- -- $5.2M $5.3M $852K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $41K $76K $339K $170K $53K
Total Assets $105.7M $215.8M $210.1M $184M $145.9M
 
Accounts Payable $8.8M $13.3M $13.3M $7.6M $11.3M
Accrued Expenses $1.8M $1.7M $1.8M $1.5M $1.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $1.8M $2.2M -- $752K
Total Current Liabilities $12.1M $29.7M $24.7M $11.3M $14.5M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $15.2M $95M $98.3M $103.5M $118.6M
 
Common Stock $75K $89K $89K $89K $96K
Other Common Equity Adj -$1.2M -$1.2M -$1.2M -$1.2M -$1.2M
Common Equity $90.5M $120.8M $111.8M $80.4M $27.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $90.5M $120.8M $111.8M $80.4M $27.3M
 
Total Liabilities and Equity $105.7M $215.8M $210.1M $184M $145.9M
Cash and Short Terms $26.1M $33.7M $23.7M $6.3M $1.6M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $27.2M $31.2M $21.4M $5.7M $4.9M
Short Term Investments $593K -- -- -- --
Accounts Receivable, Net $3.5M $11.6M $5.1M $4.2M $3.2M
Inventory $11.6M $12.8M $11.2M $9.8M $6.4M
Prepaid Expenses $707K $709K $2.5M $5.3M $4.4M
Other Current Assets $527K $448K $478K $747K $1.2M
Total Current Assets $44.5M $60.7M $40.7M $25.7M $20.2M
 
Property Plant And Equipment $63M $155.5M $149M $135.8M $127.3M
Long-Term Investments -- -- $5.2M $5.5M --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $44K $365K $310K $142K $130K
Total Assets $107.8M $216.6M $195.2M $182.7M $147.7M
 
Accounts Payable $7.7M $10.6M $8.6M $9.1M $10.6M
Accrued Expenses $1.6M $2.5M $1.4M $732K $1.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $4.4M $2.5M -- $547K
Total Current Liabilities $12M $28.3M $16.6M $12.1M $14M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $15.4M $92.9M $84.2M $89.9M $123.1M
 
Common Stock $75K $89K $89K $89K $121K
Other Common Equity Adj -$1.2M -$1.2M -$1.2M -$1.2M -$1.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $92.4M $123.7M $111M $92.8M $24.6M
 
Total Liabilities and Equity $107.8M $216.6M $195.2M $182.7M $147.7M
Cash and Short Terms $27.8M $31.2M $21.4M $5.7M $4.9M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$6.3M $8M -$6.3M -$24.1M -$56.5M
Depreciation & Amoritzation $17.6M $16.1M $27.4M $26.1M $19.9M
Stock-Based Compensation $3M $875K $2M $681K $677K
Change in Accounts Receivable $4.1M -$4.4M $3.6M $750K $2.2M
Change in Inventories $1M -$708K -$2.6M $2.6M $1.8M
Cash From Operations $35.4M $34.8M $14.2M -$5.2M -$627K
 
Capital Expenditures $12.8M $20.6M $18.2M $12.5M $7.6M
Cash Acquisitions -- -$2.4M -$1.7M -- $1.2M
Cash From Investing -$14.5M -$23M -$19.4M -$12.5M -$6.4M
 
Dividends Paid (Ex Special Dividend) -$2.8M -$3.4M -$3.5M -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$27.8M $3K -- -$23K -$33K
Cash From Financing -$5.2M -$3.1M -$3.9M $62K $2.7M
 
Beginning Cash (CF) $10.2M $25.4M $33.7M $23.7M $6.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $15.7M $8.7M -$9.2M -$17.6M -$4.4M
Ending Cash (CF) $25.4M $33.7M $23.7M $6.3M $1.6M
 
Levered Free Cash Flow $22.6M $14.2M -$4.1M -$17.7M -$8.2M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $1.3M $2.7M -$4.6M -$26.1M --
Depreciation & Amoritzation $4.4M $7.3M $6.5M $6.4M --
Stock-Based Compensation $197K $393K $7K $225K --
Change in Accounts Receivable -$1.6M $5.4M $779K -$416K --
Change in Inventories $672K $325K $21K $647K --
Cash From Operations $9.3M $8M -$551K -$63K --
 
Capital Expenditures $5M $4.6M $2.9M $2M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5M -$4.6M -$2.9M -$2M --
 
Dividends Paid (Ex Special Dividend) -$993K -$884K -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $3K -- -- -$8K --
Cash From Financing -$892K -$1M -- $1.8M --
 
Beginning Cash (CF) $27.2M $31.2M $21.4M $5.7M --
Foreign Exchange Rate Adjustment -$85K -$233K -$47K -$70K --
Additions / Reductions $3.4M $2.4M -$3.4M -$250K --
Ending Cash (CF) $30.5M $33.3M $18M $5.3M --
 
Levered Free Cash Flow $4.3M $3.4M -$3.4M -$2.1M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$586K $9.5M -$11.4M -$28.8M -$59.1M
Depreciation & Amoritzation $14.9M $18.7M $28.6M $23.4M $18.2M
Stock-Based Compensation $3.1M $1.2M $1.8M $303K $858K
Change in Accounts Receivable $341K -$8.1M $6.5M $973K $927K
Change in Inventories $1.7M -$1.7M $1.2M $659K $2.5M
Cash From Operations $37.3M $32.2M $11M -$4.8M -$2.9M
 
Capital Expenditures $13.6M $22.2M $15.4M $11.3M $7.8M
Cash Acquisitions -- -$2.4M -$1.7M -- $2M
Cash From Investing -$11.8M -$24.1M -$17.2M -$11.3M -$5.8M
 
Dividends Paid (Ex Special Dividend) -$2.9M -$3.5M -$2.7M -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$32K -$50K
Cash From Financing -$15.8M -$3.6M -$2.8M $53K $8.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.6M $4.5M -$9M -$16.1M -$502K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $23.6M $9.9M -$4.5M -$16.1M -$10.7M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $3.8M $6.7M -$5.6M -$31.8M -$8.3M
Depreciation & Amoritzation $7.9M $13.3M $13.8M $11M $2.9M
Stock-Based Compensation $681K $1.2M $604K $444K $400K
Change in Accounts Receivable -$916K $2.4M $730K -$242K -$1.1M
Change in Inventories -$391K -$1.7M $1.8M $436K $514K
Cash From Operations $16.1M $12.2M $473K $1.4M -$828K
 
Capital Expenditures $9.3M $10.5M $6M $4M $2.2M
Cash Acquisitions -- -- -- -- $854K
Cash From Investing -$9.3M -$10M -$6M -$4M -$1.3M
 
Dividends Paid (Ex Special Dividend) -$1.7M -$1.8M -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $3K -- -$16K -$33K -$42K
Cash From Financing -$1.5M -$2.1M -$16K $1.8M $5.5M
 
Beginning Cash (CF) $52.6M $64.9M $45.1M $11.9M $1.6M
Foreign Exchange Rate Adjustment -$195K -$455K -$174K -$125K -$61K
Additions / Reductions $5.3M $78K -$5.5M -$787K $3.3M
Ending Cash (CF) $57.8M $64.5M $39.4M $11M $4.9M
 
Levered Free Cash Flow $6.8M $1.7M -$5.5M -$2.6M -$3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock