Financhill
Sell
26

YORW Quote, Financials, Valuation and Earnings

Last price:
$31.28
Seasonality move :
-0.97%
Day range:
$31.02 - $31.68
52-week range:
$29.86 - $41.96
Dividend yield:
2.79%
P/E ratio:
22.70x
P/S ratio:
5.89x
P/B ratio:
1.93x
Volume:
107.5K
Avg. volume:
87.2K
1-year change:
-22.69%
Market cap:
$447.8M
Revenue:
$75M
EPS (TTM):
$1.37
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $53.9M $55.1M $60.1M $71M $75M
Revenue Growth (YoY) 4.41% 2.35% 8.97% 18.27% 5.53%
 
Cost of Revenues $10.8M $11.8M $14.1M $17.4M $19.7M
Gross Profit $43.1M $43.3M $45.9M $53.7M $55.3M
Gross Profit Margin 79.98% 78.55% 76.47% 75.56% 73.76%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9.3M $9.8M $9.9M $10.9M $12.6M
Other Inc / (Exp) -$1.1M -$366K $226K $2.6M $2.5M
Operating Expenses $18.6M $19.9M $21.4M $24.1M $27.2M
Operating Income $24.4M $23.4M $24.5M $29.5M $28M
 
Net Interest Expenses $4.7M $4.9M $5.1M $7M $8.9M
EBT. Incl. Unusual Items $18.6M $18.1M $19.6M $25M $21.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2M $1.1M $15K $1.3M $1.4M
Net Income to Company $16.6M $17M $19.6M $23.8M $20.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $16.6M $17M $19.6M $23.8M $20.3M
 
Basic EPS (Cont. Ops) $1.27 $1.30 $1.40 $1.66 $1.42
Diluted EPS (Cont. Ops) $1.27 $1.30 $1.40 $1.66 $1.42
Weighted Average Basic Share $13M $13.1M $14M $14.3M $14.3M
Weighted Average Diluted Share $13M $13.1M $14M $14.3M $14.3M
 
EBITDA $31.5M $31.9M $34.8M $43.8M $43.5M
EBIT $23.3M $23M $24.7M $32.1M $30.6M
 
Revenue (Reported) $53.9M $55.1M $60.1M $71M $75M
Operating Income (Reported) $24.4M $23.4M $24.5M $29.5M $28M
Operating Income (Adjusted) $23.3M $23M $24.7M $32.1M $30.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $13.1M $14.2M $15.4M $17.6M $18.5M
Revenue Growth (YoY) 1.58% 8.86% 8.15% 14.46% 4.7%
 
Cost of Revenues $2.8M $3.5M $4.1M $4.8M $5.2M
Gross Profit $10.3M $10.8M $11.3M $12.8M $13.2M
Gross Profit Margin 78.55% 75.77% 73.3% 72.7% 71.77%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.4M $2.7M $2.7M $3.1M $2.9M
Other Inc / (Exp) -$143K -$373K $291K $837K $246K
Operating Expenses $4.9M $5.5M $5.9M $6.6M $7M
Operating Income $5.4M $5.3M $5.4M $6.2M $6.3M
 
Net Interest Expenses $1.2M $1.3M $1.5M $2.1M $2.4M
EBT. Incl. Unusual Items $4M $3.6M $4.2M $4.9M $4.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $292K -$231K $543K $602K $472K
Net Income to Company $3.7M $3.9M $3.7M $4.3M $3.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.7M $3.9M $3.7M $4.3M $3.6M
 
Basic EPS (Cont. Ops) $0.28 $0.29 $0.26 $0.30 $0.25
Diluted EPS (Cont. Ops) $0.28 $0.29 $0.26 $0.30 $0.25
Weighted Average Basic Share $13.1M $13.1M $14.3M $14.3M $14.4M
Weighted Average Diluted Share $13.1M $13.1M $14.3M $14.3M $14.4M
 
EBITDA $7.4M $7.4M $8.5M $10.1M $10.1M
EBIT $5.2M $4.9M $5.7M $7.1M $6.5M
 
Revenue (Reported) $13.1M $14.2M $15.4M $17.6M $18.5M
Operating Income (Reported) $5.4M $5.3M $5.4M $6.2M $6.3M
Operating Income (Adjusted) $5.2M $4.9M $5.7M $7.1M $6.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $54.1M $56.3M $61.2M $73.3M $75.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.9M $12.5M $14.8M $18.1M $20.1M
Gross Profit $43.1M $43.8M $46.4M $55.2M $55.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9.4M $10M $9.9M $11.3M $12.5M
Other Inc / (Exp) -$1.4M -$596K $890K $3.1M $1.9M
Operating Expenses $19M $20.5M $21.8M $24.9M $27.6M
Operating Income $24.2M $23.3M $24.6M $30.3M $28.1M
 
Net Interest Expenses $4.7M $5M $5.3M $7.7M $9.2M
EBT. Incl. Unusual Items $18M $17.7M $20.2M $25.8M $20.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.7M $597K $789K $1.3M $1.2M
Net Income to Company $16.3M $17.1M $19.4M $24.4M $19.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $16.3M $17.1M $19.4M $24.4M $19.6M
 
Basic EPS (Cont. Ops) $1.24 $1.31 $1.37 $1.70 $1.37
Diluted EPS (Cont. Ops) $1.24 $1.31 $1.37 $1.70 $1.37
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $31.1M $31.9M $36M $45.4M $43.5M
EBIT $22.8M $22.7M $25.5M $33.4M $30.1M
 
Revenue (Reported) $54.1M $56.3M $61.2M $73.3M $75.8M
Operating Income (Reported) $24.2M $23.3M $24.6M $30.3M $28.1M
Operating Income (Adjusted) $22.8M $22.7M $25.5M $33.4M $30.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $13.1M $14.2M $15.4M $17.6M $18.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.8M $3.5M $4.1M $4.8M $5.2M
Gross Profit $10.3M $10.8M $11.3M $12.8M $13.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.4M $2.7M $2.7M $3.1M $2.9M
Other Inc / (Exp) -$143K -$373K $291K $837K $246K
Operating Expenses $4.9M $5.5M $5.9M $6.6M $7M
Operating Income $5.4M $5.3M $5.4M $6.2M $6.3M
 
Net Interest Expenses $1.2M $1.3M $1.5M $2.1M $2.4M
EBT. Incl. Unusual Items $4M $3.6M $4.2M $4.9M $4.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $292K -$231K $543K $602K $472K
Net Income to Company $3.7M $3.9M $3.7M $4.3M $3.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.7M $3.9M $3.7M $4.3M $3.6M
 
Basic EPS (Cont. Ops) $0.28 $0.29 $0.26 $0.30 $0.25
Diluted EPS (Cont. Ops) $0.28 $0.29 $0.26 $0.30 $0.25
Weighted Average Basic Share $13.1M $13.1M $14.3M $14.3M $14.4M
Weighted Average Diluted Share $13.1M $13.1M $14.3M $14.3M $14.4M
 
EBITDA $7.4M $7.4M $8.5M $10.1M $10.1M
EBIT $5.2M $4.9M $5.7M $7.1M $6.5M
 
Revenue (Reported) $13.1M $14.2M $15.4M $17.6M $18.5M
Operating Income (Reported) $5.4M $5.3M $5.4M $6.2M $6.3M
Operating Income (Adjusted) $5.2M $4.9M $5.7M $7.1M $6.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2K $1K $1K $1K $1K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $5.6M $5M $7.1M $8.3M $8.4M
Inventory $1M $1.9M $2.3M $3.1M $3.4M
Prepaid Expenses $1.5M $1M $1M $821K $1.6M
Other Current Assets -- -- -- -- --
Total Current Assets $16.3M $11.3M $14.2M $15.6M $16.5M
 
Property Plant And Equipment $344.4M $383.6M $431.9M $495.3M $532.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $3.9M $4.4M $4.6M $4.8M $5.2M
Total Assets $407M $458.9M $510.6M $588.2M $633.5M
 
Accounts Payable $6.5M $6.7M $10.8M $10.9M $9.5M
Accrued Expenses $1.3M $1.4M $1.5M $2.2M $3.2M
Current Portion Of Long-Term Debt -- $7.5M -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $12M $20.1M $17M $18.1M $18.3M
 
Long-Term Debt $123.6M $138.9M $139.5M $180M $205.6M
Capital Leases -- -- -- -- --
Total Liabilities $263.7M $306.2M $303.4M $367M $402.3M
 
Common Stock $85.9M $88.2M $134.2M $136.2M $138.1M
Other Common Equity Adj -- -- -- -- --
Common Equity $143.3M $152.6M $207.2M $221.2M $231.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $143.3M $152.6M $207.2M $221.2M $231.2M
 
Total Liabilities and Equity $407M $458.9M $510.6M $588.2M $633.5M
Cash and Short Terms $2K $1K $1K $1K $1K
Total Debt $123.6M $146.4M $139.5M $180M $205.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $55K $1K $166K $3.3M $1K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.4M $4.8M $5.9M $7.6M $8.2M
Inventory $1M $2.1M $3.2M $3.5M $3.3M
Prepaid Expenses $1.9M $1.5M $1.7M $1.4M $1.9M
Other Current Assets -- -- -- -- --
Total Current Assets $10.4M $12M $14.9M $18.9M $15.7M
 
Property Plant And Equipment $351.3M $390.6M $444M $504M $541.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $4.1M $4.7M $4.6M $4.9M $5.2M
Total Assets $409.4M $468.9M $524.5M $602.3M $641.8M
 
Accounts Payable $6.6M $7.6M $10.9M $11.8M $10M
Accrued Expenses $1.6M $1.6M $1.9M $2.5M $2M
Current Portion Of Long-Term Debt -- $7.5M -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $12.4M $21.1M $17.4M $19.3M $17.4M
 
Long-Term Debt $122.1M $144M $149.6M $189.6M $211.6M
Capital Leases -- -- -- -- --
Total Liabilities $264.4M $314.5M $316.1M $379.4M $409.6M
 
Common Stock $86.4M $88.7M $134.7M $136.6M $138.6M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $145M $154.4M $208.4M $222.9M $232.1M
 
Total Liabilities and Equity $409.4M $468.9M $524.5M $602.3M $641.8M
Cash and Short Terms $55K $1K $166K $3.3M $1K
Total Debt $122.1M $151.5M $149.6M $189.6M $211.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $16.6M $17M $19.6M $23.8M $20.3M
Depreciation & Amoritzation $8.2M $8.9M $10.1M $11.7M $13M
Stock-Based Compensation $154K $213K $279K $300K $246K
Change in Accounts Receivable -$2.1M $62K -$3M -$1.3M -$859K
Change in Inventories -$8.2M -$8.5M -$537K -$9.5M -$8.8M
Cash From Operations $20.2M $23M $22M $31.9M $30.6M
 
Capital Expenditures $33.3M $46.4M $53.9M $65.3M $49M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$32.6M -$46.4M -$53.9M -$65.3M -$49M
 
Dividends Paid (Ex Special Dividend) -$9.4M -$9.8M -$10.7M -$11.6M -$12.1M
Special Dividend Paid
Long-Term Debt Issued $62.2M $60.3M $54.4M $104.7M $86.7M
Long-Term Debt Repaid -$39.6M -$37.6M -$61.5M -$64.1M -$61.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $2.6M $3.1M $2.5M $4.4M $2.5M
Cash From Financing $17.4M $18.4M $31.9M $33.4M $18.5M
 
Beginning Cash (CF) $2K $5M $1K $1K $1K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5M -$5M -- -- --
Ending Cash (CF) $5M $1K $1K $1K $1K
 
Levered Free Cash Flow -$13.1M -$23.4M -$31.9M -$33.4M -$18.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $3.7M $3.9M $3.7M $4.3M $3.6M
Depreciation & Amoritzation $2.2M $2.5M $2.8M $3.1M $3.6M
Stock-Based Compensation $28K $45K $54K $43K $72K
Change in Accounts Receivable $1.2M -$162K $996K $867K $845K
Change in Inventories -$2.2M -$3.2M -$3.2M -$3.7M -$1.1M
Cash From Operations $6.6M $5.3M $6.2M $6.1M $6M
 
Capital Expenditures $7.4M $7.5M $10.6M $8.5M $9.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.4M -$7.5M -$10.6M -$8.5M -$9.3M
 
Dividends Paid (Ex Special Dividend) -$2.4M -$2.6M -$2.9M -$3M -$3.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $11.6M $13.4M $49.5M $49.9M $12.8M
Long-Term Debt Repaid -$13.2M -$8.3M -$39.2M -$40.2M -$6.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $655K $339K -$76K $118K $1.5M
Cash From Financing -$4.1M $2.2M $4.5M $5.7M $3.3M
 
Beginning Cash (CF) $5M $1K $1K $1K $1K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.9M -- $165K $3.3M --
Ending Cash (CF) $55K $1K $166K $3.3M $1K
 
Levered Free Cash Flow -$834K -$2.2M -$4.4M -$2.4M -$3.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $16.3M $17.1M $19.4M $24.4M $19.6M
Depreciation & Amoritzation $8.3M $9.2M $10.5M $12M $13.4M
Stock-Based Compensation $145K $230K $288K $289K $275K
Change in Accounts Receivable -$1M -$1.3M -$1.8M -$1.4M -$881K
Change in Inventories -$8.7M -$9.5M -$480K -$10M -$6.3M
Cash From Operations $22.1M $21.7M $22.9M $31.8M $30.4M
 
Capital Expenditures $36.9M $46.5M $57M $63.2M $49.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$36.2M -$46.5M -$57M -$63.2M -$49.8M
 
Dividends Paid (Ex Special Dividend) -$9.5M -$9.9M -$11M -$11.7M -$12.2M
Special Dividend Paid
Long-Term Debt Issued $67M $62M $90.5M $105.1M $49.6M
Long-Term Debt Repaid -$46.3M -$32.8M -$92.4M -$65.1M -$27.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $1.9M $2.7M $2.1M $4.6M $3.8M
Cash From Financing $14.2M $24.7M $34.3M $34.5M $16M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$14.8M -$24.8M -$34.1M -$31.4M -$19.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $3.7M $3.9M $3.7M $4.3M $3.6M
Depreciation & Amoritzation $2.2M $2.5M $2.8M $3.1M $3.6M
Stock-Based Compensation $28K $45K $54K $43K $72K
Change in Accounts Receivable $1.2M -$162K $996K $867K $845K
Change in Inventories -$2.2M -$3.2M -$3.2M -$3.7M -$1.1M
Cash From Operations $6.6M $5.3M $6.2M $6.1M $6M
 
Capital Expenditures $7.4M $7.5M $10.6M $8.5M $9.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.4M -$7.5M -$10.6M -$8.5M -$9.3M
 
Dividends Paid (Ex Special Dividend) -$2.4M -$2.6M -$2.9M -$3M -$3.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $11.6M $13.4M $49.5M $49.9M $12.8M
Long-Term Debt Repaid -$13.2M -$8.3M -$39.2M -$40.2M -$6.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $655K $339K -$76K $118K $1.5M
Cash From Financing -$4.1M $2.2M $4.5M $5.7M $3.3M
 
Beginning Cash (CF) $5M $1K $1K $1K $1K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.9M -- $165K $3.3M --
Ending Cash (CF) $55K $1K $166K $3.3M $1K
 
Levered Free Cash Flow -$834K -$2.2M -$4.4M -$2.4M -$3.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock