Financhill
Sell
34

YMAB Quote, Financials, Valuation and Earnings

Last price:
$4.33
Seasonality move :
-4.07%
Day range:
$4.20 - $4.39
52-week range:
$3.55 - $16.11
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.19x
P/B ratio:
2.20x
Volume:
181.7K
Avg. volume:
183.4K
1-year change:
-66.74%
Market cap:
$197M
Revenue:
$87.7M
EPS (TTM):
-$0.64
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $20.8M $34.9M $65.3M $84.8M $87.7M
Revenue Growth (YoY) -- 68.18% 87.03% 29.96% 3.38%
 
Cost of Revenues $2.2M $2.5M $7.6M $11.4M $15.3M
Gross Profit $18.5M $32.4M $57.7M $73.4M $72.4M
Gross Profit Margin 89.38% 92.8% 88.41% 86.54% 82.61%
 
R&D Expenses $93.7M $93.2M $91.6M $54.2M $49M
Selling, General & Admin $44.8M $54.6M $60.9M $44.9M $54.6M
Other Inc / (Exp) -- $62M -- -- --
Operating Expenses $138.5M $147.8M $152.5M $99.1M $103.6M
Operating Income -$119.9M -$115.4M -$94.8M -$25.7M -$31.2M
 
Net Interest Expenses -- $1.9M $757K -- --
EBT. Incl. Unusual Items -$119.3M -$55.3M -$95.6M -$20.9M -$29.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $561K -$146K
Net Income to Company -$119.3M -$55.3M -$95.6M -$21.4M -$29.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$119.3M -$55.3M -$95.6M -$21.4M -$29.7M
 
Basic EPS (Cont. Ops) -$2.97 -$1.28 -$2.19 -$0.49 -$0.67
Diluted EPS (Cont. Ops) -$2.97 -$1.28 -$2.19 -$0.49 -$0.67
Weighted Average Basic Share $40.1M $43.2M $43.7M $43.6M $44.3M
Weighted Average Diluted Share $40.1M $43.2M $43.7M $43.6M $44.3M
 
EBITDA -$119.5M -$52.6M -$94M -$24.9M -$30.7M
EBIT -$119.9M -$53.4M -$94.8M -$25.7M -$31.2M
 
Revenue (Reported) $20.8M $34.9M $65.3M $84.8M $87.7M
Operating Income (Reported) -$119.9M -$115.4M -$94.8M -$25.7M -$31.2M
Operating Income (Adjusted) -$119.9M -$53.4M -$94.8M -$25.7M -$31.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $5.4M $10.5M $20.3M $19.9M $20.9M
Revenue Growth (YoY) -- 94.8% 93.12% -1.58% 4.88%
 
Cost of Revenues $93K $1.8M $2.1M $2.1M $3M
Gross Profit $5.3M $8.7M $18.2M $17.8M $17.9M
Gross Profit Margin 98.27% 82.54% 89.71% 89.48% 85.64%
 
R&D Expenses $21.6M $22.9M $13.4M $13.3M $11.4M
Selling, General & Admin $12M $13.4M $12.3M $11.4M $13.1M
Other Inc / (Exp) $62M -- -- -- --
Operating Expenses $33.5M $36.4M $25.7M $24.7M $24.4M
Operating Income -$28.3M -$27.7M -$7.5M -$6.9M -$6.5M
 
Net Interest Expenses $338K $373K -- -- --
EBT. Incl. Unusual Items $33.4M -$28.1M -$6.4M -$6.5M -$5.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $160K $5K
Net Income to Company $33.4M -$28.1M -$6.4M -$6.6M -$5.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $33.4M -$28.1M -$6.4M -$6.6M -$5.2M
 
Basic EPS (Cont. Ops) $0.80 -$0.64 -$0.15 -$0.15 -$0.12
Diluted EPS (Cont. Ops) $0.75 -$0.64 -$0.15 -$0.15 -$0.12
Weighted Average Basic Share $41.9M $43.7M $43.7M $43.8M $45.1M
Weighted Average Diluted Share $44.4M $43.7M $43.7M $43.8M $45.1M
 
EBITDA $33.9M -$27.5M -$7.3M -$6.7M -$6.5M
EBIT $33.8M -$27.7M -$7.5M -$6.9M -$6.5M
 
Revenue (Reported) $5.4M $10.5M $20.3M $19.9M $20.9M
Operating Income (Reported) -$28.3M -$27.7M -$7.5M -$6.9M -$6.5M
Operating Income (Adjusted) $33.8M -$27.7M -$7.5M -$6.9M -$6.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- $40M $75M $84.5M $88.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $4.3M $7.8M $11.4M $16.1M
Gross Profit $23.8M $35.7M $67.2M $73.1M $72.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $96.7M $94.6M $82.1M $54.1M $47.1M
Selling, General & Admin $48.6M $56M $59.8M $44M $56.3M
Other Inc / (Exp) $62M -- -- -- --
Operating Expenses $145.3M $150.6M $141.8M $98.1M $103.4M
Operating Income -$121.4M -$114.9M -$74.6M -$25.1M -$30.8M
 
Net Interest Expenses $177K $1.9M -- -- --
EBT. Incl. Unusual Items -$59.7M -$116.8M -$73.9M -$20.9M -$28.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $721K -$301K
Net Income to Company -$59.7M -$116.8M -$73.9M -$21.7M -$28.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$59.7M -$116.8M -$73.9M -$21.7M -$28.2M
 
Basic EPS (Cont. Ops) -$1.51 -$2.68 -$1.69 -$0.49 -$0.64
Diluted EPS (Cont. Ops) -$1.56 -$2.68 -$1.69 -$0.49 -$0.64
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$59M -$114M -$73.8M -$24.4M -$30.4M
EBIT -$59.4M -$114.9M -$74.6M -$25.1M -$30.8M
 
Revenue (Reported) -- $40M $75M $84.5M $88.7M
Operating Income (Reported) -$121.4M -$114.9M -$74.6M -$25.1M -$30.8M
Operating Income (Adjusted) -$59.4M -$114.9M -$74.6M -$25.1M -$30.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $5.4M $10.5M $20.3M $19.9M $20.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $93K $1.8M $2.1M $2.1M $3M
Gross Profit $5.3M $8.7M $18.2M $17.8M $17.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $21.6M $22.9M $13.4M $13.3M $11.4M
Selling, General & Admin $12M $13.4M $12.3M $11.4M $13.1M
Other Inc / (Exp) $62M -- -- -- --
Operating Expenses $33.5M $36.4M $25.7M $24.7M $24.4M
Operating Income -$28.3M -$27.7M -$7.5M -$6.9M -$6.5M
 
Net Interest Expenses $338K $373K -- -- --
EBT. Incl. Unusual Items $33.4M -$28.1M -$6.4M -$6.5M -$5.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $160K $5K
Net Income to Company $33.4M -$28.1M -$6.4M -$6.6M -$5.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $33.4M -$28.1M -$6.4M -$6.6M -$5.2M
 
Basic EPS (Cont. Ops) $0.80 -$0.64 -$0.15 -$0.15 -$0.12
Diluted EPS (Cont. Ops) $0.75 -$0.64 -$0.15 -$0.15 -$0.12
Weighted Average Basic Share $41.9M $43.7M $43.7M $43.8M $45.1M
Weighted Average Diluted Share $44.4M $43.7M $43.7M $43.8M $45.1M
 
EBITDA $33.9M -$27.5M -$7.3M -$6.7M -$6.5M
EBIT $33.8M -$27.7M -$7.5M -$6.9M -$6.5M
 
Revenue (Reported) $5.4M $10.5M $20.3M $19.9M $20.9M
Operating Income (Reported) -$28.3M -$27.7M -$7.5M -$6.9M -$6.5M
Operating Income (Adjusted) $33.8M -$27.7M -$7.5M -$6.9M -$6.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $114.6M $181.6M $105.8M $78.6M $67.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $7.7M $12.5M $22.5M $19.7M
Inventory -- $5.5M $6.7M $5.1M $7.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $7.7M $7.5M $5.5M $5M $4.4M
Total Current Assets $122.4M $202.3M $130.4M $111.1M $98.5M
 
Property Plant And Equipment $6.4M $5.7M $2.3M $1.6M $859K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- $1.7M $3M $2.6M $2.3M
Other Long-Term Assets $3.3M $3.2M $5.7M $12.5M $18.3M
Total Assets $132M $212.8M $141.5M $127.9M $119.9M
 
Accounts Payable $9.4M $13.6M $14.2M $6.1M $6.7M
Accrued Expenses $5.6M $10.7M $10.8M $9.3M $12M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2M $1.8M $868K $902K $630K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $19.5M $27.9M $28.3M $20.1M $23.7M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $26.2M $32.7M $32.2M $26.9M $27.9M
 
Common Stock $4K $4K $4K $4K $4K
Other Common Equity Adj -$526K $1.4M $1.3M $449K $2.3M
Common Equity $105.8M $180.1M $109.2M $101M $92M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $105.8M $180.1M $109.2M $101M $92M
 
Total Liabilities and Equity $132M $212.8M $141.5M $127.9M $119.9M
Cash and Short Terms $114.6M $181.6M $105.8M $78.6M $67.2M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $252.3M $156.7M $92.6M $75.7M $60.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $6M $9.3M $18.7M $20.6M $17.7M
Inventory $1M $5.6M $8.9M $8.4M $8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.7M $6.1M $3.7M $3.5M $4.4M
Total Current Assets $264M $177.7M $124M $108.3M $90.4M
 
Property Plant And Equipment $6.1M $4.9M $1.9M $1.3M $762K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- $2.9M $2.5M $2.2M
Other Long-Term Assets $4.8M $6.8M $8.7M $11.2M $19.2M
Total Assets $274.9M $191M $137.4M $123.3M $112.6M
 
Accounts Payable $6.5M $14.7M $8.8M $6.7M $4.6M
Accrued Expenses $5.5M $10.8M $12.1M $7.8M $10.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2M $1.5M $855K $888K $455K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $17M $29M $25.9M $17.6M $19M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $22.7M $33.6M $29.6M $24.1M $23.2M
 
Common Stock $4K $4K $4K $4K $5K
Other Common Equity Adj -$91K $1.7M $1M $848K $1.4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $252.2M $157.5M $107.8M $99.2M $89.5M
 
Total Liabilities and Equity $274.9M $191M $137.4M $123.3M $112.6M
Cash and Short Terms $252.3M $156.7M $92.6M $75.7M $60.3M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$119.3M -$55.3M -$95.6M -$21.4M -$29.7M
Depreciation & Amoritzation $396K $782K $839K $735K $535K
Stock-Based Compensation $16.1M $19.3M $25.6M $14.5M $14.6M
Change in Accounts Receivable -- -$7.7M -$4.8M -$9.9M $2.2M
Change in Inventories -- -$5.5M -$1.2M -$5M -$8M
Cash From Operations -$91.2M -$102.6M -$75.9M -$27.2M -$15.7M
 
Capital Expenditures $175K $967K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.8M $61M -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $2M $108.3M $84K $100K $4.3M
 
Beginning Cash (CF) $207.1M $114.6M $181.6M $105.8M $78.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$92M $66.8M -$75.8M -$27.1M -$11.4M
Ending Cash (CF) $114.6M $181.6M $105.8M $78.6M $67.2M
 
Levered Free Cash Flow -$91.4M -$103.5M -$75.9M -$27.2M -$15.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $33.4M -$28.1M -$6.4M -$6.6M -$5.2M
Depreciation & Amoritzation $130K $195K $182K $159K $71K
Stock-Based Compensation $4.7M $5.1M $5.3M $3.8M $3.3M
Change in Accounts Receivable -$6M -$1.6M -$6.2M $1.9M $1.9M
Change in Inventories -$1M -$76K -$2.2M -$2.2M -$1.4M
Cash From Operations -$31.9M -$24.9M -$13.1M -$3.5M -$6.9M
 
Capital Expenditures $400K -- -- -- $127K
Cash Acquisitions -- -- -- -- --
Cash From Investing $61.6M -- -- -- -$127K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $107.8M $32K -- $588K $114K
 
Beginning Cash (CF) $114.6M $181.6M $105.8M $78.6M $67.2M
Foreign Exchange Rate Adjustment $53K $53K -$9K $1K --
Additions / Reductions $137.6M -$24.9M -$13.1M -$2.9M -$6.9M
Ending Cash (CF) $252.3M $156.7M $92.6M $75.7M $60.3M
 
Levered Free Cash Flow -$32.3M -$24.9M -$13.1M -$3.5M -$7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$59.7M -$116.8M -$73.9M -$21.7M -$28.2M
Depreciation & Amoritzation $440K $847K $826K $712K $447K
Stock-Based Compensation $18.6M $19.7M $25.8M $13M $14.1M
Change in Accounts Receivable -$6M -$3.3M -$9.4M -$1.9M $2.3M
Change in Inventories -$1M -$4.6M -$3.4M -$5M -$7.2M
Cash From Operations -$101.3M -$95.6M -$64.1M -$17.6M -$19.1M
 
Capital Expenditures $444K $567K -- -- $127K
Cash Acquisitions -- -- -- -- --
Cash From Investing $58.9M -$567K -- -- -$127K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $109.5M $511K $52K $688K $3.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $67M -$95.7M -$64.1M -$16.9M -$15.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$101.9M -$96.2M -$64.1M -$17.6M -$19.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $33.4M -$28.1M -$6.4M -$6.6M -$5.2M
Depreciation & Amoritzation $130K $195K $182K $159K $71K
Stock-Based Compensation $4.7M $5.1M $5.3M $3.8M $3.3M
Change in Accounts Receivable -$6M -$1.6M -$6.2M $1.9M $1.9M
Change in Inventories -$1M -$76K -$2.2M -$2.2M -$1.4M
Cash From Operations -$31.9M -$24.9M -$13.1M -$3.5M -$6.9M
 
Capital Expenditures $400K -- -- -- $127K
Cash Acquisitions -- -- -- -- --
Cash From Investing $61.6M -- -- -- -$127K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $107.8M $32K -- $588K $114K
 
Beginning Cash (CF) $114.6M $181.6M $105.8M $78.6M $67.2M
Foreign Exchange Rate Adjustment $53K $53K -$9K $1K --
Additions / Reductions $137.6M -$24.9M -$13.1M -$2.9M -$6.9M
Ending Cash (CF) $252.3M $156.7M $92.6M $75.7M $60.3M
 
Levered Free Cash Flow -$32.3M -$24.9M -$13.1M -$3.5M -$7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock