Financhill
Sell
29

VIRC Quote, Financials, Valuation and Earnings

Last price:
$8.11
Seasonality move :
2.23%
Day range:
$7.82 - $8.00
52-week range:
$7.79 - $18.50
Dividend yield:
1.26%
P/E ratio:
6.30x
P/S ratio:
0.51x
P/B ratio:
1.18x
Volume:
93K
Avg. volume:
84.5K
1-year change:
-50.93%
Market cap:
$125M
Revenue:
$266.2M
EPS (TTM):
$1.26
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $152.8M $184.8M $231.1M $269.1M $266.2M
Revenue Growth (YoY) -20.83% 20.97% 25.02% 16.47% -1.07%
 
Cost of Revenues $97.9M $123.9M $145.7M $153.1M $151.5M
Gross Profit $54.9M $60.9M $85.3M $116.1M $114.7M
Gross Profit Margin 35.95% 32.97% 36.93% 43.13% 43.08%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $56.4M $61.3M $74.7M $82.9M $85.5M
Other Inc / (Exp) $7K -$2.2M -$622K $42K $914K
Operating Expenses $56.4M $61.3M $74.7M $84.2M $86.8M
Operating Income -$1.4M -$336K $10.6M $31.9M $27.9M
 
Net Interest Expenses $1.5M $1.2M $2M $2.7M $349K
EBT. Incl. Unusual Items -$3M -$3.7M $8M $29.2M $28.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$744K $11.4M -$8.5M $7.3M $6.8M
Net Income to Company -$2.2M -$15.1M $16.5M $21.9M $21.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.2M -$15.1M $16.5M $21.9M $21.6M
 
Basic EPS (Cont. Ops) -$0.14 -$0.95 $1.03 $1.34 $1.32
Diluted EPS (Cont. Ops) -$0.14 -$0.95 $1.02 $1.34 $1.32
Weighted Average Basic Share $15.8M $16M $16.1M $16.3M $16.4M
Weighted Average Diluted Share $15.8M $16M $16.2M $16.4M $16.4M
 
EBITDA $3.7M $2M $14.6M $37M $34.5M
EBIT -$1.4M -$2.5M $10M $31.9M $28.8M
 
Revenue (Reported) $152.8M $184.8M $231.1M $269.1M $266.2M
Operating Income (Reported) -$1.4M -$336K $10.6M $31.9M $27.9M
Operating Income (Adjusted) -$1.4M -$2.5M $10M $31.9M $28.8M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $28.4M $32.1M $34.9M $46.7M $33.8M
Revenue Growth (YoY) 59.21% 13.1% 8.91% 33.75% -27.78%
 
Cost of Revenues $20.7M $22.4M $21.7M $26.4M $17.7M
Gross Profit $7.7M $9.7M $13.2M $20.3M $16M
Gross Profit Margin 27.1% 30.26% 37.78% 43.54% 47.46%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12M $14.5M $14.5M $17.1M $15.8M
Other Inc / (Exp) -$506K -$195K $138K $419K $1.5M
Operating Expenses $12M $14.5M $14.5M $17.4M $16.1M
Operating Income -$4.3M -$4.7M -$1.3M $3M -$94K
 
Net Interest Expenses $293K $427K $712K $519K $385K
EBT. Incl. Unusual Items -$5.1M -$5.4M -$1.9M $2.9M $994K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.2M -$282K -$444K $731K $262K
Net Income to Company -$3.9M -$5.1M -$1.4M $2.1M $732K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.9M -$5.1M -$1.4M $2.1M $732K
 
Basic EPS (Cont. Ops) -$0.25 -$0.32 -$0.09 $0.13 $0.05
Diluted EPS (Cont. Ops) -$0.25 -$0.32 -$0.09 $0.13 $0.05
Weighted Average Basic Share $15.8M $16M $16.2M $16.3M $15.8M
Weighted Average Diluted Share $15.8M $16M $16.2M $16.4M $15.8M
 
EBITDA -$3.7M -$3.8M $21K $4.7M $2.9M
EBIT -$4.8M -$4.9M -$1.2M $3.4M $1.4M
 
Revenue (Reported) $28.4M $32.1M $34.9M $46.7M $33.8M
Operating Income (Reported) -$4.3M -$4.7M -$1.3M $3M -$94K
Operating Income (Adjusted) -$4.8M -$4.9M -$1.2M $3.4M $1.4M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $163.3M $188.5M $233.9M $280.9M $253.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $105.6M $125.6M $145.1M $157.7M $142.9M
Gross Profit $57.7M $62.9M $88.8M $123.2M $110.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $54.2M $63.7M $74.8M $85.4M $84M
Other Inc / (Exp) -$2.1M -$2.4M -$289K $323K $2.3M
Operating Expenses $54.2M $63.7M $74.8M $87M $85.6M
Operating Income $3.5M -$785K $14.1M $36.2M $24.8M
 
Net Interest Expenses $1.4M $769K $2.3M $2.5M $526K
EBT. Incl. Unusual Items -$97K -$4M $11.5M $34M $26.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.3M $12.3M -$8.7M $8.5M $6.3M
Net Income to Company -$1.4M -$16.3M $20.2M $25.5M $20.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.4M -$16.3M $20.2M $25.5M $20.2M
 
Basic EPS (Cont. Ops) -$0.09 -$1.02 $1.26 $1.55 $1.26
Diluted EPS (Cont. Ops) -$0.09 -$1.02 $1.24 $1.55 $1.26
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $6.2M $1.3M $18.4M $41.7M $32.8M
EBIT $1.3M -$3.2M $13.8M $36.5M $26.9M
 
Revenue (Reported) $163.3M $188.5M $233.9M $280.9M $253.3M
Operating Income (Reported) $3.5M -$785K $14.1M $36.2M $24.8M
Operating Income (Adjusted) $1.3M -$3.2M $13.8M $36.5M $26.9M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $28.4M $32.1M $34.9M $46.7M $33.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $20.7M $22.4M $21.7M $26.4M $17.7M
Gross Profit $7.7M $9.7M $13.2M $20.3M $16M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12M $14.5M $14.5M $17.1M $15.8M
Other Inc / (Exp) -$506K -$195K $138K $419K $1.5M
Operating Expenses $12M $14.5M $14.5M $17.4M $16.1M
Operating Income -$4.3M -$4.7M -$1.3M $3M -$94K
 
Net Interest Expenses $293K $427K $712K $519K $385K
EBT. Incl. Unusual Items -$5.1M -$5.4M -$1.9M $2.9M $994K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.2M -$282K -$444K $731K $262K
Net Income to Company -$3.9M -$5.1M -$1.4M $2.1M $732K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.9M -$5.1M -$1.4M $2.1M $732K
 
Basic EPS (Cont. Ops) -$0.25 -$0.32 -$0.09 $0.13 $0.05
Diluted EPS (Cont. Ops) -$0.25 -$0.32 -$0.09 $0.13 $0.05
Weighted Average Basic Share $15.8M $16M $16.2M $16.3M $15.8M
Weighted Average Diluted Share $15.8M $16M $16.2M $16.4M $15.8M
 
EBITDA -$3.7M -$3.8M $21K $4.7M $2.9M
EBIT -$4.8M -$4.9M -$1.2M $3.4M $1.4M
 
Revenue (Reported) $28.4M $32.1M $34.9M $46.7M $33.8M
Operating Income (Reported) -$4.3M -$4.7M -$1.3M $3M -$94K
Operating Income (Adjusted) -$4.8M -$4.9M -$1.2M $3.4M $1.4M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $402K $1.4M $1.1M $5.3M $26.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $9.8M $17.8M $18.4M $23.2M $13M
Inventory $38.3M $47.4M $67.4M $58.4M $55.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.3M $2.1M $2.1M $2.2M $2.6M
Total Current Assets $51M $68.8M $89.1M $89M $102.2M
 
Property Plant And Equipment $54.4M $49.2M $44.7M $41.1M $72M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $7.9M $8M $8.6M $9.7M $11.9M
Total Assets $125M $126.4M $150.1M $146.4M $191.9M
 
Accounts Payable $8.4M $19.8M $19.4M $12.9M $11.6M
Accrued Expenses $3.6M $5.8M $7.1M $8.6M $9.7M
Current Portion Of Long-Term Debt $887K $340K $7.4M $248K $258K
Current Portion Of Capital Lease Obligations $4.7M $4.7M $5.1M $5.7M $1.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $22.1M $36.3M $48.5M $38.5M $34.3M
 
Long-Term Debt $9.6M $14.2M $14.4M $4.1M $3.9M
Capital Leases -- -- -- -- --
Total Liabilities $70.8M $79M $82.1M $55.3M $82.7M
 
Common Stock $159K $161K $162K $164K $161K
Other Common Equity Adj -$13.6M -$6M -$2.4M -$1.3M $422K
Common Equity $54.2M $47.4M $68.1M $91.2M $109.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $54.2M $47.4M $68.1M $91.2M $109.3M
 
Total Liabilities and Equity $125M $126.4M $150.1M $146.4M $191.9M
Cash and Short Terms $402K $1.4M $1.1M $5.3M $26.9M
Total Debt $10.4M $14.5M $21.7M $4.4M $4.1M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $556K $539K $625K $644K $935K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $14.3M $13.3M $15.5M $19.8M $12.3M
Inventory $42.9M $66.3M $85.6M $71.3M $74M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.1M $2.2M $2.7M $4M $3.2M
Total Current Assets $60M $82.5M $104.8M $95.8M $94.3M
 
Property Plant And Equipment $52.8M $47.7M $44M $40.3M $70.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $8M $8.4M $8.8M $9.6M $12.8M
Total Assets $133.7M $139.4M $165.9M $152.5M $183.8M
 
Accounts Payable $13M $19.4M $23.6M $19.2M $15.7M
Accrued Expenses $4.4M $6M $7.9M $10.4M $7.5M
Current Portion Of Long-Term Debt $3M $18.9M $20.4M $250K $261K
Current Portion Of Capital Lease Obligations $4.7M $4.8M $5.3M $6.2M $2.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $29.6M $54.2M $66.5M $41.7M $31.2M
 
Long-Term Debt $14.8M $14.6M $14.3M $6.8M $3.8M
Capital Leases -- -- -- -- --
Total Liabilities $82.8M $96.7M $99.2M $60.8M $78.2M
 
Common Stock $159K $161K $162K $162K $157K
Other Common Equity Adj -$13.3M -$5.9M -$2.4M -$1.3M $355K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $50.9M $42.8M $66.7M $91.6M $105.6M
 
Total Liabilities and Equity $133.7M $139.4M $165.9M $152.5M $183.8M
Cash and Short Terms $556K $539K $625K $644K $935K
Total Debt $17.8M $33.5M $34.7M $7M $4.1M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$2.2M -$15.1M $16.5M $21.9M $21.6M
Depreciation & Amoritzation $5.1M $4.6M $4.5M $5.1M $5.7M
Stock-Based Compensation $1M $1M $612K $595K $395K
Change in Accounts Receivable $2.1M -$8.1M -$670K -$4.7M $10.2M
Change in Inventories $5.1M -$9.1M -$20M $9M $2.7M
Cash From Operations $7.8M -$401K -$3.8M $27M $33.1M
 
Capital Expenditures $2.2M $3M $3.3M $5.2M $6.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.1M -$2.4M -$3.3M -$4.8M -$5.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$327K -$1.5M
Special Dividend Paid
Long-Term Debt Issued $32.2M $29.8M $49.6M $42M $23.2M
Long-Term Debt Repaid -$38.5M -$25.7M -$42.3M -$59.4M -$23.4M
Repurchase of Common Stock -- -- -- -- -$3.8M
Other Financing Activities -$156K -$345K -$413K -$285K -$462K
Cash From Financing -$6.4M $3.7M $6.8M -$18M -$6M
 
Beginning Cash (CF) $1.2M $402K $1.4M $1.1M $5.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$748K $957K -$302K $4.2M $21.6M
Ending Cash (CF) $402K $1.4M $1.1M $5.3M $26.9M
 
Levered Free Cash Flow $5.6M -$3.4M -$7.1M $21.7M $26.8M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders -$3.9M -$5.1M -$1.4M $2.1M $732K
Depreciation & Amoritzation $1.2M $1.1M $1.2M $1.3M $1.5M
Stock-Based Compensation $253K $253K $103K $172K $63K
Change in Accounts Receivable -$4.5M $4.5M $2.9M $3.4M $710K
Change in Inventories -$4.6M -$18.9M -$18.2M -$13M -$18.4M
Cash From Operations -$7M -$19M -$11.7M -$4.5M -$19M
 
Capital Expenditures $233K $609K $1.5M $1.1M $2.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$233K -$609K -$1.5M -$941K -$2.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$327K -$393K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $8.5M $19.8M $15.2M $15.7M --
Long-Term Debt Repaid -$1.2M -$804K -$2.3M -$13.1M -$64K
Repurchase of Common Stock -- -- -- -$1.5M -$4M
Other Financing Activities -- -$200K -$125K -- --
Cash From Financing $7.3M $18.8M $12.8M $806K -$4.5M
 
Beginning Cash (CF) $402K $1.4M $1.1M $5.3M $26.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $154K -$820K -$432K -$4.6M -$25.9M
Ending Cash (CF) $556K $539K $625K $644K $935K
 
Levered Free Cash Flow -$7.2M -$19.6M -$13.2M -$5.6M -$21.5M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders -$1.4M -$16.3M $20.2M $25.5M $20.2M
Depreciation & Amoritzation $4.8M $4.5M $4.6M $5.2M $5.9M
Stock-Based Compensation $1M $1M $462K $664K $286K
Change in Accounts Receivable -$6.4M $866K -$2.2M -$4.3M $7.5M
Change in Inventories $15.3M -$23.4M -$19.3M $14.3M -$2.7M
Cash From Operations $10.7M -$12.4M $3.5M $34.2M $18.6M
 
Capital Expenditures $1.9M $3.4M $4.3M $4.8M $7.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.9M -$2.7M -$4.3M -$4.2M -$7.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$654K -$1.5M
Special Dividend Paid
Long-Term Debt Issued $29.3M $41M $45.1M $42.5M $7.4M
Long-Term Debt Repaid -$37.8M -$25.3M -$43.8M -$70.2M -$10.4M
Repurchase of Common Stock -- -- -- -$1.5M -$6.3M
Other Financing Activities -- -$545K -$338K -- --
Cash From Financing -$8.6M $15.1M $879K -$30M -$11.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $229K -$17K $86K $19K $291K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $8.8M -$15.8M -$793K $29.4M $11M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders -$3.9M -$5.1M -$1.4M $2.1M $732K
Depreciation & Amoritzation $1.2M $1.1M $1.2M $1.3M $1.5M
Stock-Based Compensation $253K $253K $103K $172K $63K
Change in Accounts Receivable -$4.5M $4.5M $2.9M $3.4M $710K
Change in Inventories -$4.6M -$18.9M -$18.2M -$13M -$18.4M
Cash From Operations -$7M -$19M -$11.7M -$4.5M -$19M
 
Capital Expenditures $233K $609K $1.5M $1.1M $2.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$233K -$609K -$1.5M -$941K -$2.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$327K -$393K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $8.5M $19.8M $15.2M $15.7M --
Long-Term Debt Repaid -$1.2M -$804K -$2.3M -$13.1M -$64K
Repurchase of Common Stock -- -- -- -$1.5M -$4M
Other Financing Activities -- -$200K -$125K -- --
Cash From Financing $7.3M $18.8M $12.8M $806K -$4.5M
 
Beginning Cash (CF) $402K $1.4M $1.1M $5.3M $26.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $154K -$820K -$432K -$4.6M -$25.9M
Ending Cash (CF) $556K $539K $625K $644K $935K
 
Levered Free Cash Flow -$7.2M -$19.6M -$13.2M -$5.6M -$21.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock