Financhill
Buy
65

VCTR Quote, Financials, Valuation and Earnings

Last price:
$70.88
Seasonality move :
-1.37%
Day range:
$68.07 - $70.60
52-week range:
$43.82 - $73.42
Dividend yield:
2.6%
P/E ratio:
15.52x
P/S ratio:
5.09x
P/B ratio:
4.09x
Volume:
2.3M
Avg. volume:
396.4K
1-year change:
31.35%
Market cap:
$4.7B
Revenue:
$893.5M
EPS (TTM):
$4.49
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $775.4M $890.3M $854.8M $821M $893.5M
Revenue Growth (YoY) 26.61% 14.82% -3.98% -3.95% 8.82%
 
Cost of Revenues $372.8M $411.2M $399.3M $370.6M $363.7M
Gross Profit $402.5M $479M $455.5M $450.4M $529.8M
Gross Profit Margin 51.91% 53.81% 53.29% 54.86% 59.29%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $51.2M $53.7M $52.4M $56.3M $56.7M
Other Inc / (Exp) -$23.1M -$37.2M $36.5M -$24M -$15.8M
Operating Expenses $67.6M $72.6M $95.6M $97.9M $86.9M
Operating Income $334.9M $406.5M $359.9M $352.5M $442.9M
 
Net Interest Expenses $33.3M $18.6M $46.4M $52.6M $53.4M
EBT. Incl. Unusual Items $278.5M $350.6M $350M $275.9M $373.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $66M $72.3M $74.5M $62.8M $84.9M
Net Income to Company $212.5M $278.4M $275.5M $213.2M $288.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $212.5M $278.4M $275.5M $213.2M $288.9M
 
Basic EPS (Cont. Ops) $3.14 $4.10 $4.02 $3.22 $4.47
Diluted EPS (Cont. Ops) $2.88 $3.75 $3.81 $3.12 $4.38
Weighted Average Basic Share $67.7M $68M $68.5M $66.2M $64.6M
Weighted Average Diluted Share $73.7M $74.2M $72.3M $68.2M $65.9M
 
EBITDA $328.9M $391.8M $440.1M $394.3M $481.4M
EBIT $312.6M $373M $396.9M $352.7M $451.2M
 
Revenue (Reported) $775.4M $890.3M $854.8M $821M $893.5M
Operating Income (Reported) $334.9M $406.5M $359.9M $352.5M $442.9M
Operating Income (Adjusted) $312.6M $373M $396.9M $352.7M $451.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $212.9M $230M $201.3M $215.9M $219.6M
Revenue Growth (YoY) 4.17% 8.02% -12.48% 7.22% 1.74%
 
Cost of Revenues $101.1M $67.3M $62.1M $60.7M $57.2M
Gross Profit $111.8M $162.7M $139.2M $155.1M $162.4M
Gross Profit Margin 52.52% 70.74% 69.15% 71.86% 73.94%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13.3M $54M $45.5M $49M $48.7M
Other Inc / (Exp) -$7.2M $1.8M -$7.4M -$13.7M -$13.3M
Operating Expenses $17.7M $64.6M $57.2M $56.6M $56.2M
Operating Income $94.1M $98.2M $82M $98.5M $106.2M
 
Net Interest Expenses $4.1M $9.4M $12.7M $12.9M $12.5M
EBT. Incl. Unusual Items $82.9M $90.5M $61.9M $71.9M $80.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17.7M $19.3M $12.6M $16.2M $18.4M
Net Income to Company $65.2M $71.3M $49.3M $55.7M $62M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $65.2M $71.3M $49.3M $55.7M $62M
 
Basic EPS (Cont. Ops) $0.96 $1.04 $0.73 $0.86 $0.97
Diluted EPS (Cont. Ops) $0.88 $0.97 $0.71 $0.84 $0.96
Weighted Average Basic Share $67.8M $68.7M $67.3M $64.4M $63.7M
Weighted Average Diluted Share $74.1M $73.7M $69.7M $66M $64.7M
 
EBITDA $93.4M $109.7M $91.2M $99.4M $104.4M
EBIT $89M $99.1M $79.6M $91.8M $97M
 
Revenue (Reported) $212.9M $230M $201.3M $215.9M $219.6M
Operating Income (Reported) $94.1M $98.2M $82M $98.5M $106.2M
Operating Income (Adjusted) $89M $99.1M $79.6M $91.8M $97M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $783.9M $907.3M $826.1M $835.6M $897.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $371.5M $377.4M $432.8M $369.2M $360.2M
Gross Profit $412.4M $529.9M $393.4M $466.3M $537M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $52.6M $94.4M $5.3M $59.7M $56.4M
Other Inc / (Exp) -$33.8M -$28.2M $27.3M -$30.3M -$15.4M
Operating Expenses $69.4M $119.4M $49.6M $97.3M $86.4M
Operating Income $343M $410.5M $343.8M $369M $450.6M
 
Net Interest Expenses $21.8M $23.9M $49.7M $52.8M $53M
EBT. Incl. Unusual Items $287.4M $358.3M $321.4M $285.9M $382.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $66.9M $73.9M $67.8M $66.4M $87.1M
Net Income to Company $220.6M $284.5M $253.5M $219.6M $295.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $220.6M $284.5M $253.5M $219.6M $295.1M
 
Basic EPS (Cont. Ops) $3.25 $4.17 $3.72 $3.35 $4.57
Diluted EPS (Cont. Ops) $3.00 $3.84 $3.55 $3.26 $4.49
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $333.6M $408.2M $422.5M $402.4M $486.4M
EBIT $316.9M $383.2M $378.3M $364.9M $456.4M
 
Revenue (Reported) $783.9M $907.3M $826.1M $835.6M $897.2M
Operating Income (Reported) $343M $410.5M $343.8M $369M $450.6M
Operating Income (Adjusted) $316.9M $383.2M $378.3M $364.9M $456.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $212.9M $230M $201.3M $215.9M $219.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $101.1M $67.3M $62.1M $60.7M $57.2M
Gross Profit $111.8M $162.7M $139.2M $155.1M $162.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13.3M $54M $45.5M $49M $48.7M
Other Inc / (Exp) -$7.2M $1.8M -$7.4M -$13.7M -$13.3M
Operating Expenses $17.7M $64.6M $57.2M $56.6M $56.2M
Operating Income $94.1M $98.2M $82M $98.5M $106.2M
 
Net Interest Expenses $4.1M $9.4M $12.7M $12.9M $12.5M
EBT. Incl. Unusual Items $82.9M $90.5M $61.9M $71.9M $80.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17.7M $19.3M $12.6M $16.2M $18.4M
Net Income to Company $65.2M $71.3M $49.3M $55.7M $62M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $65.2M $71.3M $49.3M $55.7M $62M
 
Basic EPS (Cont. Ops) $0.96 $1.04 $0.73 $0.86 $0.97
Diluted EPS (Cont. Ops) $0.88 $0.97 $0.71 $0.84 $0.96
Weighted Average Basic Share $67.8M $68.7M $67.3M $64.4M $63.7M
Weighted Average Diluted Share $74.1M $73.7M $69.7M $66M $64.7M
 
EBITDA $93.4M $109.7M $91.2M $99.4M $104.4M
EBIT $89M $99.1M $79.6M $91.8M $97M
 
Revenue (Reported) $212.9M $230M $201.3M $215.9M $219.6M
Operating Income (Reported) $94.1M $98.2M $82M $98.5M $106.2M
Operating Income (Adjusted) $89M $99.1M $79.6M $91.8M $97M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $22.7M $69.5M $38.2M $123.5M $126.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $84.9M $97.8M $82.7M $86.1M $99.3M
Inventory -- -- -- -- --
Prepaid Expenses $6.1M $6.7M $8.4M $5.8M $8.6M
Other Current Assets -- -- -- -- --
Total Current Assets $117M $180.5M $131.1M $216.9M $236M
 
Property Plant And Equipment $18.7M $25.3M $21.1M $19.6M $11.9M
Long-Term Investments $922K $912K $466K $534K $605K
Goodwill $404.8M $981.8M $981.8M $981.8M $981.8M
Other Intangibles $1.2B $1.3B $1.3B $1.3B $1.3B
Other Long-Term Assets $4.1M $10.6M $65M $10.7M $22.1M
Total Assets $1.7B $2.6B $2.5B $2.5B $2.5B
 
Accounts Payable $42.1M $62.1M $50.9M $56.5M $58M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $134.6M $371.5M $281.3M $273.7M $197.8M
 
Long-Term Debt $769M $1.1B $985.5M $989.3M $963.9M
Capital Leases -- -- -- -- --
Total Liabilities $1B $1.6B $1.5B $1.5B $1.4B
 
Common Stock $742K $772K $805K $824K $839K
Other Common Equity Adj -$7.5M $6M $35.4M $31.3M $18.7M
Common Equity $707.5M $929.9M $1.1B $1.1B $1.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $707.5M $929.9M $1.1B $1.1B $1.1B
 
Total Liabilities and Equity $1.7B $2.6B $2.5B $2.5B $2.5B
Cash and Short Terms $22.7M $69.5M $38.2M $123.5M $126.7M
Total Debt $769M $1.1B $985.5M $989.3M $963.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $30.4M $38.6M $38.3M $79.9M $175.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $91.8M $93.5M $84.9M $97.2M $94.5M
Inventory -- -- -- -- --
Prepaid Expenses $6.8M $7.9M $11.6M $7.3M $8.9M
Other Current Assets -- -- -- -- --
Total Current Assets $129.1M $140.2M $135.3M $184.4M $280.3M
 
Property Plant And Equipment $20.7M $24.8M $19.6M $17.6M $11.1M
Long-Term Investments $26.9M $32.4M $28.9M $33.5M $34.5M
Goodwill $404.8M $981.8M $981.8M $981.8M $981.8M
Other Intangibles $1.2B $1.3B $1.3B $1.3B $1.3B
Other Long-Term Assets $8.1M $52.3M $57.8M $12.4M $20.4M
Total Assets $1.7B $2.6B $2.5B $2.5B $2.6B
 
Accounts Payable $56.4M $47.6M $58.8M $62M $71.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $151.4M $353.1M $296.6M $211.4M $214.4M
 
Long-Term Debt $722.7M $1.1B $986.4M $990.2M $964.8M
Capital Leases -- -- -- -- --
Total Liabilities $984.3M $1.6B $1.5B $1.4B $1.4B
 
Common Stock $752K $779K $815K $832K $844K
Other Common Equity Adj $3.3M $22.2M $30.4M $28.2M $15.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $765.4M $986.3M $1B $1.1B $1.1B
 
Total Liabilities and Equity $1.7B $2.6B $2.5B $2.5B $2.6B
Cash and Short Terms $30.4M $38.6M $38.3M $79.9M $175.6M
Total Debt $722.7M $1.1B $986.4M $990.2M $964.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $212.5M $278.4M $275.5M $213.2M $288.9M
Depreciation & Amoritzation $16.4M $18.8M $43.2M $41.6M $30.2M
Stock-Based Compensation $22.5M $26.5M $17.7M $21.5M $20.1M
Change in Accounts Receivable $5.6M -$9.7M $19.8M -$3.7M -$13.1M
Change in Inventories -- -- -- -- --
Cash From Operations $250.6M $376.2M $335.2M $330.3M $340M
 
Capital Expenditures $8.1M $12.7M $5.2M $5.2M $1.3M
Cash Acquisitions -$1.5M -$539.2M -$880K -- --
Cash From Investing -$12.3M -$556.6M -$6.3M -$7.8M -$4M
 
Dividends Paid (Ex Special Dividend) -$16.2M -$37.2M -$69.2M -$85.4M -$101.1M
Special Dividend Paid
Long-Term Debt Issued -- $502.5M -- -- --
Long-Term Debt Repaid -$162.4M -$142M -$149.1M -- -$29.5M
Repurchase of Common Stock -$29.9M -$31.5M -$101.2M -$139.3M -$103.6M
Other Financing Activities -$49M -$72.9M -$54.9M -$18.7M -$107.4M
Cash From Financing -$252.7M $227.2M -$360.2M -$237.1M -$332.8M
 
Beginning Cash (CF) $37.1M $22.7M $69.5M $38.2M $123.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$14.4M $46.8M -$31.3M $85.3M $3.2M
Ending Cash (CF) $22.7M $69.5M $38.2M $123.5M $126.7M
 
Levered Free Cash Flow $242.6M $363.5M $330M $325.1M $338.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $65.2M $71.3M $49.3M $55.7M $62M
Depreciation & Amoritzation $4.4M $10.6M $11.7M $7.6M $7.4M
Stock-Based Compensation $9.5M $4.8M $5.9M $5.8M $3.7M
Change in Accounts Receivable -$6.7M $4.2M -$1.5M -$10.5M $4.3M
Change in Inventories -- -- -- -- --
Cash From Operations $79.6M $74.8M $64.2M $68.7M $81.1M
 
Capital Expenditures $393K $1.2M $572K $500K $1.6M
Cash Acquisitions -$30K -$1.8M -- -- --
Cash From Investing -$1.1M -$4.1M -$1.5M -$910K -$1.7M
 
Dividends Paid (Ex Special Dividend) -$6.4M -$17.4M -$22.1M -$22.4M -$29.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$50M -$70M -- -- --
Repurchase of Common Stock -$7.7M -$10.2M -$34.4M -$2.9M -$451K
Other Financing Activities -$7.6M -$5.4M -$7.7M -$89.3M -$885K
Cash From Financing -$70.8M -$101.6M -$62.5M -$111.3M -$30.7M
 
Beginning Cash (CF) $22.7M $69.5M $38.2M $123.5M $126.7M
Foreign Exchange Rate Adjustment -$18K -$32K $23K -$42K $179K
Additions / Reductions $7.7M -$31M $141K -$43.6M $48.7M
Ending Cash (CF) $30.4M $38.6M $38.3M $79.9M $175.6M
 
Levered Free Cash Flow $79.2M $73.6M $63.6M $68.2M $79.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $220.6M $284.5M $253.5M $219.6M $295.1M
Depreciation & Amoritzation $16.7M $25.1M $44.3M $37.6M $30M
Stock-Based Compensation $29.2M $21.8M $18.8M $21.5M $17.9M
Change in Accounts Receivable -$17.5M $1.2M $14.2M -$12.7M $1.6M
Change in Inventories -- -- -- -- --
Cash From Operations $278.3M $371.4M $324.6M $334.8M $352.4M
 
Capital Expenditures $7.7M $13.5M $4.6M $5.1M $2.4M
Cash Acquisitions -$1.6M -$541M $947K -- --
Cash From Investing -$11.2M -$559.6M -$3.7M -$7.2M -$4.8M
 
Dividends Paid (Ex Special Dividend) -$19.1M -$48.1M -$73.9M -$85.7M -$108.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$174.4M -$162M -- -- --
Repurchase of Common Stock -$31.5M -$34.1M -$125.4M -$107.8M -$101.1M
Other Financing Activities -$52.8M -$70.7M -$57.2M -$100.3M -$19M
Cash From Financing -$274M $196.4M -$321M -$286M -$252.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.9M $8.2M -$200K $41.6M $95.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $270.6M $357.9M $319.9M $329.7M $350M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $65.2M $71.3M $49.3M $55.7M $62M
Depreciation & Amoritzation $4.4M $10.6M $11.7M $7.6M $7.4M
Stock-Based Compensation $9.5M $4.8M $5.9M $5.8M $3.7M
Change in Accounts Receivable -$6.7M $4.2M -$1.5M -$10.5M $4.3M
Change in Inventories -- -- -- -- --
Cash From Operations $79.6M $74.8M $64.2M $68.7M $81.1M
 
Capital Expenditures $393K $1.2M $572K $500K $1.6M
Cash Acquisitions -$30K -$1.8M -- -- --
Cash From Investing -$1.1M -$4.1M -$1.5M -$910K -$1.7M
 
Dividends Paid (Ex Special Dividend) -$6.4M -$17.4M -$22.1M -$22.4M -$29.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$50M -$70M -- -- --
Repurchase of Common Stock -$7.7M -$10.2M -$34.4M -$2.9M -$451K
Other Financing Activities -$7.6M -$5.4M -$7.7M -$89.3M -$885K
Cash From Financing -$70.8M -$101.6M -$62.5M -$111.3M -$30.7M
 
Beginning Cash (CF) $22.7M $69.5M $38.2M $123.5M $126.7M
Foreign Exchange Rate Adjustment -$18K -$32K $23K -$42K $179K
Additions / Reductions $7.7M -$31M $141K -$43.6M $48.7M
Ending Cash (CF) $30.4M $38.6M $38.3M $79.9M $175.6M
 
Levered Free Cash Flow $79.2M $73.6M $63.6M $68.2M $79.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock