Financhill
Sell
43

UHG Quote, Financials, Valuation and Earnings

Last price:
$4.33
Seasonality move :
-10.37%
Day range:
$3.09 - $3.65
52-week range:
$1.60 - $6.93
Dividend yield:
0%
P/E ratio:
5.36x
P/S ratio:
0.46x
P/B ratio:
2.42x
Volume:
192.1K
Avg. volume:
268.7K
1-year change:
-43.82%
Market cap:
$210.4M
Revenue:
$463.7M
EPS (TTM):
$0.67
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $327.3M $432.9M $477M $421.5M $463.7M
Revenue Growth (YoY) 20.21% 32.28% 10.2% -11.65% 10.02%
 
Cost of Revenues $260.1M $332.3M $358.2M $341.7M $383.9M
Gross Profit $67.1M $100.6M $118.8M $79.7M $79.8M
Gross Profit Margin 20.52% 23.24% 24.91% 18.92% 17.22%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $29.9M $38.5M $49.7M $65.1M $74.7M
Other Inc / (Exp) $1.7M $257.7K $367.8K $113.4M $32.1M
Operating Expenses $29.9M $38.5M $49.7M $65.1M $74.7M
Operating Income $37.2M $62.2M $69.1M $14.6M $5.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $39M $62.4M $69.5M $128M $37.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $3M -$9.7M
Net Income to Company $39M $62.4M $69.5M $125.1M $46.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $39M $62.4M $69.5M $125.1M $46.9M
 
Basic EPS (Cont. Ops) $1.04 $1.66 $1.46 $2.74 $0.96
Diluted EPS (Cont. Ops) $1.04 $1.66 $1.46 $2.35 $0.90
Weighted Average Basic Share $37.6M $37.6M $47.6M $45.6M $49M
Weighted Average Diluted Share $37.6M $37.6M $47.6M $55.8M $63.1M
 
EBITDA $37.4M $62.5M $70M $16M $7M
EBIT $37.2M $62.2M $69.1M $14.6M $5.1M
 
Revenue (Reported) $327.3M $432.9M $477M $421.5M $463.7M
Operating Income (Reported) $37.2M $62.2M $69.1M $14.6M $5.1M
Operating Income (Adjusted) $37.2M $62.2M $69.1M $14.6M $5.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- $108.4M $94.8M $100.8M $87M
Revenue Growth (YoY) -- -- -12.55% 6.34% -13.72%
 
Cost of Revenues -- $81.2M $78M $84.7M $72.9M
Gross Profit -- $27.3M $16.8M $16.1M $14.1M
Gross Profit Margin -- 25.15% 17.69% 15.96% 16.24%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $10.4M $16.7M $17.1M $16.2M
Other Inc / (Exp) -- $171.1K -$206.6M $24.7M $18.9M
Operating Expenses -- $10.4M $16.7M $17.1M $16.2M
Operating Income -- $16.8M $90.4K -$960K -$2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- $17M -$206.5M $23.8M $16.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$2M -$1.2M -$1.3M
Net Income to Company -- $17M -$204.5M $24.9M $18.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- $17M -$204.5M $24.9M $18.2M
 
Basic EPS (Cont. Ops) -- $0.45 -$5.44 $0.52 $0.31
Diluted EPS (Cont. Ops) -- $0.45 -$5.44 $0.44 $0.31
Weighted Average Basic Share -- $37.6M $37.6M $48.4M $58.6M
Weighted Average Diluted Share -- $37.6M $37.6M $63.1M $58.7M
 
EBITDA -- $17.1M $388.5K -$407K -$1.6M
EBIT -- $16.8M $90.4K -$960K -$2M
 
Revenue (Reported) -- $108.4M $94.8M $100.8M $87M
Operating Income (Reported) -- $16.8M $90.4K -$960K -$2M
Operating Income (Adjusted) -- $16.8M $90.4K -$960K -$2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- $463.4M $427.5M $449.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $355.1M $348.4M $372M
Gross Profit -- -- $108.3M $79M $77.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $55.9M $65.5M $73.8M
Other Inc / (Exp) -- $297.6K -$206.4M $344.7M $26.2M
Operating Expenses -- -- $55.9M $65.5M $73.8M
Operating Income -- -- $52.4M $13.6M $4.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -$154.1M $358.3M $30.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$2M $3.8M -$9.8M
Net Income to Company -- -- -$152M $354.5M $40.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -$152M $354.5M $40.1M
 
Basic EPS (Cont. Ops) -- -- -$4.10 $7.36 $0.76
Diluted EPS (Cont. Ops) -- -- -$4.10 $5.68 $0.67
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- $53.3M $15.2M $5.8M
EBIT -- -- $52.4M $13.6M $4.1M
 
Revenue (Reported) -- -- $463.4M $427.5M $449.9M
Operating Income (Reported) -- -- $52.4M $13.6M $4.1M
Operating Income (Adjusted) -- -- $52.4M $13.6M $4.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- $108.4M $94.8M $100.8M $87M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $81.2M $78M $84.7M $72.9M
Gross Profit -- $27.3M $16.8M $16.1M $14.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $10.4M $16.7M $17.1M $16.2M
Other Inc / (Exp) -- $171.1K -$206.6M $24.7M $18.9M
Operating Expenses -- $10.4M $16.7M $17.1M $16.2M
Operating Income -- $16.8M $90.4K -$960K -$2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- $17M -$206.5M $23.8M $16.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$2M -$1.2M -$1.3M
Net Income to Company -- $17M -$204.5M $24.9M $18.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- $17M -$204.5M $24.9M $18.2M
 
Basic EPS (Cont. Ops) -- $0.45 -$5.44 $0.52 $0.31
Diluted EPS (Cont. Ops) -- $0.45 -$5.44 $0.44 $0.31
Weighted Average Basic Share -- $37.6M $37.6M $48.4M $58.6M
Weighted Average Diluted Share -- $37.6M $37.6M $63.1M $58.7M
 
EBITDA -- $17.1M $388.5K -$407K -$1.6M
EBIT -- $16.8M $90.4K -$960K -$2M
 
Revenue (Reported) -- $108.4M $94.8M $100.8M $87M
Operating Income (Reported) -- $16.8M $90.4K -$960K -$2M
Operating Income (Adjusted) -- $16.8M $90.4K -$960K -$2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $29.2M $51.5M $12.2M $56.7M $22.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $907.6K $2.1M $2M $1.7M $4.1M
Inventory $95.6M $140M $180.2M $182.8M $147.7M
Prepaid Expenses $3.4M $2.9M $3.8M $33M $48.2M
Other Current Assets -- -- -- -- --
Total Current Assets $129.1M $196.6M $199.7M $274.9M $228.3M
 
Property Plant And Equipment $1.2M $1.6M $2.4M $6.5M $3.5M
Long-Term Investments -- -- $186.1K $1.4M $691.5K
Goodwill -- -- -- $5.7M $9.3M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.3M $4.1M $6.1M $7.8M $8.3M
Total Assets $131.6M $202.3M $208.3M $298.6M $265.4M
 
Accounts Payable $18.8M $28.7M $22.1M $38.7M $17.8M
Accrued Expenses $3.8M $4.5M $5.5M $8.4M $14.7M
Current Portion Of Long-Term Debt $1.3M $142.5K -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $97.4M $135.7M $148.3M $125.4M $82.7M
 
Long-Term Debt -- -- -- $71.3M $67.2M
Capital Leases -- -- -- -- --
Total Liabilities $97.4M $135.7M $149.3M $329.8M $198.5M
 
Common Stock -- $83.6M $3.7K $4.8K $5.9K
Other Common Equity Adj -- -- -- -- --
Common Equity -- $66.6M $59M -$31.2M $66.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $66.6M $59M -$31.2M $66.9M
 
Total Liabilities and Equity $97.4M $202.3M $208.3M $298.6M $265.4M
Cash and Short Terms $29.2M $51.5M $12.2M $56.7M $22.6M
Total Debt $74.8M $102.5M $120.8M $148.5M $117.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents -- -- $110.9M $28.7M $25M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $1.7M $784.7K $7.1M
Inventory -- -- $150.1M $188.4M $144.5M
Prepaid Expenses -- -- $8.1M $38.7M $46.9M
Other Current Assets -- -- -- -- --
Total Current Assets -- -- $271.6M $257.3M $231.3M
 
Property Plant And Equipment -- -- $1.4M $6.1M $3.3M
Long-Term Investments -- -- $431.9K $1.7M $908K
Goodwill -- -- -- $9.3M $9.3M
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- $6.4M $9.2M $7M
Total Assets -- -- $283.8M $287.2M $266.2M
 
Accounts Payable -- -- $13.4M $20.1M $19.7M
Accrued Expenses -- -- $5.2M $7.5M $13.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- $128.4M $98M $86M
 
Long-Term Debt -- -- $66.7M $73.3M $67.2M
Capital Leases -- -- -- -- --
Total Liabilities -- -- $647M $291.9M $179.1M
 
Common Stock -- -- $4.8K $4.8K $6K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -$363.3M -$4.7M $87.1M
 
Total Liabilities and Equity -- -- $283.8M $287.2M $266.2M
Cash and Short Terms -- -- $110.9M $28.7M $25M
Total Debt -- -- $175.9M $142.5M $120.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $39M $62.4M $69.5M $125.1M $46.9M
Depreciation & Amoritzation $182.8K $358.6K $881K $1.3M $1.8M
Stock-Based Compensation -- -- $1.4M $7M $6.5M
Change in Accounts Receivable -$563.1K -$1.2M -$1.3M $1.5M -$2.6M
Change in Inventories $29.3M -$12.7M -$26.7M $22.2M $45.6M
Cash From Operations $71.8M $58.3M $34.6M $28.2M $15.4M
 
Capital Expenditures $805.3K $404.2K $171.7K $162.3K $31.8K
Cash Acquisitions -- -- -$49K -$24.3M -$12.7M
Cash From Investing -$785.3K -$394.1K -$206.9K -$24.3M -$12.6M
 
Dividends Paid (Ex Special Dividend) -$22.3M -$33.5M -$54.2M -$17.9M --
Special Dividend Paid
Long-Term Debt Issued $207.7M $295.4M $190.2M $144.1M $140.9M
Long-Term Debt Repaid -$217.9M -$267.7M -$171.9M -$105.2M -$178.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$18.9M -$29.8M -$37.8M $14.7M $3.8M
Cash From Financing -$51.4M -$35.6M -$73.7M $40.5M -$34M
 
Beginning Cash (CF) $9.6M $29.2M $51.5M $12.2M $56.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $19.6M $22.3M -$39.3M $44.4M -$31.1M
Ending Cash (CF) $29.2M $51.5M $12.2M $56.7M $25.5M
 
Levered Free Cash Flow $71M $57.9M $34.4M $28.1M $15.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- $17M -$204.5M $24.9M $18.2M
Depreciation & Amoritzation -- $219.9K $298.1K $553K $447K
Stock-Based Compensation -- $1.3M $4.5M $1.5M $2M
Change in Accounts Receivable -- -$1.4M $1.4M $909K -$2.9M
Change in Inventories -- -$8.4M $30.1M $4.9M $3.2M
Cash From Operations -- $10.5M $23.1M -$17.9M $1.2M
 
Capital Expenditures -- $19.3K $59.2K $29K $8K
Cash Acquisitions -- -$49K -- -$12.7M --
Cash From Investing -- -$68.3K $6.9K -$12.8M $63K
 
Dividends Paid (Ex Special Dividend) -- -$25.4M -$17.9M -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $22.2M $111.6M $24M $25M
Long-Term Debt Repaid -- -$22.2M -$40.6M -$35.1M -$22M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $17.7M $13.7M -$1.9M
Cash From Financing -- -$25.5M $75.6M $2.6M $1.1M
 
Beginning Cash (CF) -- $51.5M $12.2M $56.7M $25.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$15M $98.7M -$28M $2.4M
Ending Cash (CF) -- $36.5M $110.9M $28.7M $27.9M
 
Levered Free Cash Flow -- $10.5M $23M -$17.9M $1.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -$152M $354.5M $40.1M
Depreciation & Amoritzation -- -- $959.2K $1.6M $1.7M
Stock-Based Compensation -- $1.3M $4.7M $4M $6.9M
Change in Accounts Receivable -- -- $1.5M $962.9K -$6.5M
Change in Inventories -- -- $11.8M -$2.9M $43.9M
Cash From Operations -- -- $47.2M -$12.7M $34.6M
 
Capital Expenditures -- $19.3K $211.6K $132.1K $10.8K
Cash Acquisitions -- -$49K -- -$37M $100
Cash From Investing -- -- -$131.7K -$37.1M $228.8K
 
Dividends Paid (Ex Special Dividend) -- -$25.4M -$46.7M -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $279.7M $56.5M $141.9M
Long-Term Debt Repaid -- -- -$190.2M -$99.7M -$165.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $10.7M -$11.8M
Cash From Financing -- -- $27.4M -$32.5M -$35.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $74.4M -$82.3M -$714.4K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- $46.9M -$12.9M $34.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- $17M -$204.5M $24.9M $18.2M
Depreciation & Amoritzation -- $219.9K $298.1K $553K $447K
Stock-Based Compensation -- $1.3M $4.5M $1.5M $2M
Change in Accounts Receivable -- -$1.4M $1.4M $909K -$2.9M
Change in Inventories -- -$8.4M $30.1M $4.9M $3.2M
Cash From Operations -- $10.5M $23.1M -$17.9M $1.2M
 
Capital Expenditures -- $19.3K $59.2K $29K $8K
Cash Acquisitions -- -$49K -- -$12.7M --
Cash From Investing -- -$68.3K $6.9K -$12.8M $63K
 
Dividends Paid (Ex Special Dividend) -- -$25.4M -$17.9M -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $22.2M $111.6M $24M $25M
Long-Term Debt Repaid -- -$22.2M -$40.6M -$35.1M -$22M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $17.7M $13.7M -$1.9M
Cash From Financing -- -$25.5M $75.6M $2.6M $1.1M
 
Beginning Cash (CF) -- $51.5M $12.2M $56.7M $25.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$15M $98.7M -$28M $2.4M
Ending Cash (CF) -- $36.5M $110.9M $28.7M $27.9M
 
Levered Free Cash Flow -- $10.5M $23M -$17.9M $1.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock