Financhill
Buy
54

TYRA Quote, Financials, Valuation and Earnings

Last price:
$10.94
Seasonality move :
7.27%
Day range:
$10.20 - $10.95
52-week range:
$6.42 - $29.60
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
1.79x
Volume:
222.9K
Avg. volume:
392.6K
1-year change:
-49.33%
Market cap:
$580.7M
Revenue:
--
EPS (TTM):
-$1.63
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $7.2M $20.6M $43M $62.5M $80.1M
Selling, General & Admin $2.1M $5.7M $15.9M $17.4M $24.1M
Other Inc / (Exp) -$38K -$19K -$50K -$39K --
Operating Expenses $9.3M $26.3M $58.9M $79.9M $104.2M
Operating Income -$9.3M -$26.3M -$58.9M -$79.9M -$104.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$9.3M -$26.3M -$55.3M -$69.1M -$86.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$9.3M -$26.3M -$55.3M -$69.1M -$86.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9.3M -$26.3M -$55.3M -$69.1M -$86.5M
 
Basic EPS (Cont. Ops) -$0.42 -$1.91 -$1.32 -$1.62 -$1.51
Diluted EPS (Cont. Ops) -$0.42 -$1.91 -$1.32 -$1.62 -$1.51
Weighted Average Basic Share $22.5M $13.8M $41.9M $42.7M $57.2M
Weighted Average Diluted Share $22.5M $13.8M $41.9M $42.7M $57.2M
 
EBITDA -$9.3M -$26.1M -$58.6M -$79.6M -$103.7M
EBIT -$9.3M -$26.3M -$58.9M -$79.9M -$104.2M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$9.3M -$26.3M -$58.9M -$79.9M -$104.2M
Operating Income (Adjusted) -$9.3M -$26.3M -$58.9M -$79.9M -$104.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.5M $9.6M $10.4M $17.2M $25M
Selling, General & Admin $689K $5.2M $3.9M $5.1M $6.9M
Other Inc / (Exp) -- -$10K -- -- --
Operating Expenses $4.2M $14.8M $14.3M $22.3M $31.9M
Operating Income -$4.2M -$14.8M -$14.3M -$22.3M -$31.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$4.2M -$14.8M -$11.9M -$18.2M -$28.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.2M -$14.8M -$11.9M -$18.2M -$28.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.2M -$14.8M -$11.9M -$18.2M -$28.1M
 
Basic EPS (Cont. Ops) -$0.19 -$0.36 -$0.28 -$0.35 -$0.47
Diluted EPS (Cont. Ops) -$0.19 -$0.36 -$0.28 -$0.35 -$0.47
Weighted Average Basic Share $22.5M $41.6M $42.4M $52.2M $59.3M
Weighted Average Diluted Share $22.5M $41.6M $42.4M $52.2M $59.3M
 
EBITDA -$4.2M -$14.8M -$14.3M -$22.2M -$31.7M
EBIT -$4.2M -$14.8M -$14.3M -$22.3M -$31.9M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$4.2M -$14.8M -$14.3M -$22.3M -$31.9M
Operating Income (Adjusted) -$4.2M -$14.8M -$14.3M -$22.3M -$31.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $26.8M $43.8M $69.3M $87.8M
Selling, General & Admin -- $10.2M $14.7M $18.6M $25.9M
Other Inc / (Exp) -$13K -$28K -$41K -- --
Operating Expenses -- $36.9M $58.4M $87.9M $113.7M
Operating Income -- -$36.9M -$58.4M -$87.9M -$113.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -$36.9M -$52.4M -$75.4M -$96.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$36.9M -$52.4M -$75.4M -$96.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$36.9M -$52.4M -$75.4M -$96.4M
 
Basic EPS (Cont. Ops) -- -$1.47 -$1.25 -$1.68 -$1.63
Diluted EPS (Cont. Ops) -- -$1.47 -$1.25 -$1.68 -$1.63
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$36.7M -$58.1M -$87.5M -$113.2M
EBIT -- -$36.9M -$58.4M -$87.9M -$113.7M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -$36.9M -$58.4M -$87.9M -$113.7M
Operating Income (Adjusted) -- -$36.9M -$58.4M -$87.9M -$113.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.5M $9.6M $10.4M $17.2M $25M
Selling, General & Admin $689K $5.2M $3.9M $5.1M $6.9M
Other Inc / (Exp) -- -$10K -- -- --
Operating Expenses $4.2M $14.8M $14.3M $22.3M $31.9M
Operating Income -$4.2M -$14.8M -$14.3M -$22.3M -$31.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$4.2M -$14.8M -$11.9M -$18.2M -$28.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.2M -$14.8M -$11.9M -$18.2M -$28.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.2M -$14.8M -$11.9M -$18.2M -$28.1M
 
Basic EPS (Cont. Ops) -$0.19 -$0.36 -$0.28 -$0.35 -$0.47
Diluted EPS (Cont. Ops) -$0.19 -$0.36 -$0.28 -$0.35 -$0.47
Weighted Average Basic Share $22.5M $41.6M $42.4M $52.2M $59.3M
Weighted Average Diluted Share $22.5M $41.6M $42.4M $52.2M $59.3M
 
EBITDA -$4.2M -$14.8M -$14.3M -$22.2M -$31.7M
EBIT -$4.2M -$14.8M -$14.3M -$22.3M -$31.9M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$4.2M -$14.8M -$14.3M -$22.3M -$31.9M
Operating Income (Adjusted) -$4.2M -$14.8M -$14.3M -$22.3M -$31.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $15.2M $302.2M $251.2M $58M $92M
Short Term Investments -- -- -- $145.5M $249.5M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $57K $1.9M $6.1M $8.2M $6M
Total Current Assets $15.3M $304.1M $257.3M $211.7M $347.5M
 
Property Plant And Equipment $466K $2.1M $3.5M $8.2M $7.7M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $264K $555K $5.4M $6M $8.4M
Total Assets $16M $306.7M $266.2M $225.9M $363.6M
 
Accounts Payable $664K $599K $1.1M $4.7M $590K
Accrued Expenses $1.1M $2.8M $4.4M $10.4M $13.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $142K $202K $140K $280K $412K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.9M $3.6M $5.7M $15.3M $14.6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $29.6M $5M $8.4M $21.6M $20.4M
 
Common Stock -- $4K $4K $4K $5K
Other Common Equity Adj -- -- -- $381K $770K
Common Equity -$13.6M $301.7M $257.8M $204.3M $343.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$13.6M $301.7M $257.8M $204.3M $343.2M
 
Total Liabilities and Equity $16M $306.7M $266.2M $225.9M $363.6M
Cash and Short Terms $15.2M $302.2M $251.2M $203.5M $341.4M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents -- $292.5M $241.7M $254.4M $100.7M
Short Term Investments -- -- -- $128.1M $218.2M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- $1.5M $5M $8.3M $5.6M
Total Current Assets -- $294M $246.7M $390.8M $324.6M
 
Property Plant And Equipment -- $3.6M $3.5M $8M $7.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $1.4M $4.9M $6M $11.4M
Total Assets -- $299M $255.1M $404.7M $343.5M
 
Accounts Payable -- $1.4M $1.3M $2.9M $2.5M
Accrued Expenses -- $3.4M $2.3M $5.5M $11.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $119K $144K $370K $426K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $4.9M $3.7M $8.7M $14.2M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $7.8M $6.3M $14.9M $19.9M
 
Common Stock -- $4K $4K $5K $5K
Other Common Equity Adj -- -- -- -$6K $688K
Common Equity -- -- -- -- --
Total Preferred Equity $129.6M -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $291.2M $248.8M $389.9M $323.5M
 
Total Liabilities and Equity -- $299M $255.1M $404.7M $343.5M
Cash and Short Terms -- $292.5M $241.7M $382.5M $318.9M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$9.3M -$26.3M -$55.3M -$69.1M -$86.5M
Depreciation & Amoritzation $47K $140K $296K $357K $519K
Stock-Based Compensation $439K $2.9M $10.6M $13.5M $22.8M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$7.8M -$23.7M -$50.3M -$50.1M -$69.8M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$312K -$645K -$559K -$144.6M -$98.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$17K -$9K -- -- --
Repurchase of Common Stock -- -- -- -- -$420K
Other Financing Activities -- -- -- -- --
Cash From Financing $23.4M $311.3M $632K $1.5M $202.1M
 
Beginning Cash (CF) $108K $15.5M $302.4M $252.2M $59M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $15.4M $287M -$50.2M -$193.2M $34M
Ending Cash (CF) $15.5M $302.4M $252.2M $59M $93M
 
Levered Free Cash Flow -$8.1M -$24.4M -$50.8M -$50.9M -$70.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$4.2M -$14.8M -$11.9M -$18.2M -$28.1M
Depreciation & Amoritzation $22K $64K $83K $122K $143K
Stock-Based Compensation $174K $4M $2.4M $4.1M $6.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$4.7M -$8.9M -$9.8M -$22M -$25.5M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$60K -$239K -$41K $18.1M $32M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$4K -- -- -- --
Repurchase of Common Stock -- -- -- -$169K --
Other Financing Activities -- -- -- -- --
Cash From Financing $130.2M $238K $376K $200.3M $2.2M
 
Beginning Cash (CF) $15.5M $302.4M $252.2M $59M $93M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $125.4M -$8.9M -$9.5M $196.4M $8.8M
Ending Cash (CF) $140.9M $293.5M $242.7M $255.4M $101.7M
 
Levered Free Cash Flow -$4.7M -$9.2M -$9.9M -$22.2M -$25.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -$36.9M -$52.4M -$75.4M -$96.4M
Depreciation & Amoritzation -- $182K $315K $396K $540K
Stock-Based Compensation $174K $6.7M $9M $15.2M $25.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -$28M -$51.2M -$62.3M -$73.2M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$824K -$361K -$126.5M -$84.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$169K -$251K
Other Financing Activities -- -- -- -- --
Cash From Financing -- $181.4M $770K $201.5M $4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $152.6M -$50.8M $12.7M -$153.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$28.8M -$51.6M -$63.2M -$73.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$4.2M -$14.8M -$11.9M -$18.2M -$28.1M
Depreciation & Amoritzation $22K $64K $83K $122K $143K
Stock-Based Compensation $174K $4M $2.4M $4.1M $6.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$4.7M -$8.9M -$9.8M -$22M -$25.5M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$60K -$239K -$41K $18.1M $32M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$4K -- -- -- --
Repurchase of Common Stock -- -- -- -$169K --
Other Financing Activities -- -- -- -- --
Cash From Financing $130.2M $238K $376K $200.3M $2.2M
 
Beginning Cash (CF) $15.5M $302.4M $252.2M $59M $93M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $125.4M -$8.9M -$9.5M $196.4M $8.8M
Ending Cash (CF) $140.9M $293.5M $242.7M $255.4M $101.7M
 
Levered Free Cash Flow -$4.7M -$9.2M -$9.9M -$22.2M -$25.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 1.15% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.98% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 8.75% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock